I-Mab

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28
Rok finansowy 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 11 11 22 10 8 8 15 0 0 0 0 1,543 9 9 35 35 26 26 -137 -137 10 10 4 4 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -29.83% -29.83% -31.86% -100.00% -100.00% -100.00% -100.00% inf% inf% inf% inf% -97.72% 191.7% 191.7% -489.21% -489.21% -62.10% -62.10% -102.92% -102.92% -100.00% -100.00% -100.00% -100.00% 0.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 33.9% 33.9% 47.5% 47.5% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Koszty i Wydatki (mln) 94 94 137 136 442 442 271 356 300 300 13 494 553 553 669 669 553 553 603 603 411 411 361 361 91 15 12 13 5
EBIT (mln) -100 -100 -112 -127 -412 -412 -306 -334 -307 -307 -396 1,165 -509 -509 -522 -522 -410 -410 -575 -575 -336 -336 -282 -282 -91 -15 -12 -13 -5
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 312.3% 312.3% 173.4% 163.8% -25.59% -25.59% 29.1% 448.9% 65.8% 65.8% 32.0% -144.84% -19.38% -19.38% 10.0% 10.0% -18.12% -18.12% -50.89% -50.89% -73.02% -95.53% -95.60% -95.26% -94.19%
EBIT (%) -935.60% -935.60% -509.19% -1217.93% -5497.79% -5497.79% -2042.94% 0.0% 0.0% 0.0% 0.0% 75.5% -5725.56% -5725.56% -1486.94% -1486.94% -1582.12% -1582.12% 420.2% 420.2% -3417.82% -3417.82% -7062.80% -7062.80% 0.0% 0.0% 0.0% nan 0.0%
Przychody fiansowe (mln) 0 0 4 2 5 5 9 7 9 9 0 6 5 5 6 6 3 3 10 10 15 15 10 10 0 2 2 2 2
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 1 1 1 4 2 2 2 3 3 3 3 5 3 3 4 4 6 6 6 6 336 336 6 6 6 6 0 0 0
EBITDA (mln) -99 -99 -111 -122 -410 -410 -304 -331 -304 -304 -393 159 -505 -505 -518 -518 -404 -404 -568 -568 -51 -12 -276 -276 -85 -15 -12 -12 -5
EBITDA(%) -929.18% -929.18% -504.48% -1176.24% -5468.07% -5468.07% -2027.09% 0.0% 0.0% 0.0% 0.0% 75.8% -5687.70% -5687.70% -1475.80% -1475.80% -1558.59% -1558.59% 415.8% 415.6% -513.99% -513.99% -6904.21% -6912.91% 0.0% 0.0% 0.0% nan 0.0%
NOPLAT (mln) -83 -83 -111 -123 -429 -429 -246 -349 -291 -291 12 1,054 -540 -540 -628 -628 -523 -523 -730 -730 -386 -386 -346 -346 -70 -49 -20 -11 -3
Podatek (mln) 0 0 2 0 0 0 0 0 0 0 0 12 2 2 0 0 0 0 0 0 0 0 0 0 -91 -43 0 0 0
Zysk Netto (mln) -83 -83 -113 -123 -429 -429 -246 -382 -291 -291 12 1,042 -538 -538 -628 -628 -523 -523 -730 -730 -386 -386 -346 -346 21 25 -20 -9 -3
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 414.2% 414.2% 118.4% 209.1% -32.02% -32.02% 105.0% 372.9% 84.7% 84.7% -5236.11% -160.25% -2.75% -2.75% 16.4% 16.4% -26.18% -26.18% -52.56% -52.56% 105.4% 106.5% -94.09% -97.38% -115.11%
Zysk netto (%) -779.90% -779.90% -511.71% -1188.31% -5715.58% -5715.58% -1640.29% 0.0% 0.0% 0.0% 0.0% 67.5% -6056.15% -6056.15% -1786.54% -1786.54% -2018.70% -2018.70% 534.1% 534.1% -3931.80% -3931.80% -8673.15% -8673.15% 0.0% 0.0% 0.0% nan 0.0%
EPS -0.6217391304267 -0.6217391304267 -0.8434782608586 -0.9217391304228001 -3.2043478260453 -3.2043478260453 -1.8391304347587003 -2.8521739130064 -2.3913043477950002 -2.3913043477950002 0.0913043478249 6.395652173829901 -3.1869565216977 -3.1869565216977 -3.47826086952 -3.47826086952 -2.7695652173553 -2.7695652173553 -3.8304347825589002 -3.8304347825589002 -2.0217391304085 -2.0217391304085 -1.8086956521504 -1.8086956521504 0.1086956521725 0.1347826086939 -0.1086956521725 -0.048 -0.046
EPS (rozwodnione) -0.6217391304267 -0.6217391304267 -0.8434782608586 -0.9217391304228001 -3.2043478260453 -3.2043478260453 -1.8391304347587003 -2.8521739130064 -2.3913043477950002 -2.3913043477950002 0.086956521738 6.3869565216561 -3.1869565216977 -3.1869565216977 -3.4739130434331003 -3.4739130434331003 -2.7695652173553 -2.7695652173553 -3.8304347825589002 -3.8304347825589002 -2.0217391304085 -2.0217391304085 -1.8086956521504 -1.8086956521504 0.1130434782594 0.1347826086939 -0.1086956521725 -0.048 -0.046
Ilośc akcji (mln) 134 134 134 134 134 134 134 134 122 122 141 163 169 169 180 180 189 189 191 191 191 191 191 191 189 188 187 187 82
Ważona ilośc akcji (mln) 134 134 134 134 134 134 134 134 122 122 137 163 169 169 181 181 189 189 191 191 191 191 192 192 186 186 187 187 82
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY USD USD