International Game Technology PLC

Rachunek Zysków i Strat





Przychody TTM (mln): 3 833
EBIT TTM (mln): 754
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 470 542 1,654 690 1,239 2,422 2,866 3,119 3,078 3,854 4,068 4,229 3,733 4,739 5,154 4,939 4,830 4,786 3,115 4,089 4,223 4,310 2,512
Przychód Δ r/r 0.0% 15.3% 205.1% -58.3% 79.6% 95.5% 18.3% 8.8% -1.3% 25.2% 5.5% 4.0% -11.7% 27.0% 8.8% -4.2% -2.2% -0.9% -34.9% 31.2% 3.3% 2.1% -41.7%
Marża brutto 37.7% 47.2% 26.8% 62.3% 58.7% 63.0% 56.5% 55.2% 54.0% 29.4% 30.1% 29.7% 30.9% 36.9% 39.2% 36.6% 39.1% 38.7% 36.5% 47.9% 47.4% 48.9% 46.5%
EBIT (mln) 28 69 194 251 289 576 473 525 513 699 771 772 690 469 660 -51 590 637 200 902 603 1,001 686
EBIT Δ r/r 0.0% 147.3% 181.9% 29.5% 15.1% 98.9% -17.8% 10.9% -2.2% 36.2% 10.3% 0.1% -10.7% -31.9% 40.7% -107.7% -1254.0% 8.1% -68.6% 350.7% -33.1% 66.0% -31.5%
EBIT (%) 5.9% 12.7% 11.7% 36.4% 23.4% 23.8% 16.5% 16.8% 16.7% 18.1% 19.0% 18.3% 18.5% 9.9% 12.8% -1.0% 12.2% 13.3% 6.4% 22.1% 14.3% 23.2% 27.3%
Koszty finansowe (mln) 9 24 25 -19 126 283 247 217 229 218 205 225 248 459 469 459 432 410 398 341 304 311 214
EBITDA (mln) 219 209 358 315 347 953 1,073 1,064 1,066 1,244 1,353 1,383 1,187 1,299 1,640 1,483 1,315 1,468 977 1,552 1,335 1,585 1,137
EBITDA(%) 46.6% 38.5% 21.6% 45.6% 28.0% 39.3% 37.4% 34.1% 34.6% 32.3% 33.3% 32.7% 31.8% 27.4% 31.8% 30.0% 27.2% 30.7% 31.4% 38.0% 31.6% 36.8% 45.3%
Podatek (mln) 15 0 67 97 43 132 66 -109 91 207 210 250 231 40 59 -29 184 173 28 274 175 322 250
Zysk Netto (mln) 4 37 83 135 1 154 192 161 1 224 308 242 101 -135 211 -1,069 -144 112 -875 255 275 156 348
Zysk netto Δ r/r 0.0% 927.3% 123.1% 63.1% -99.2% 14140.9% 24.2% -16.1% -99.6% 34195.2% 37.4% -21.4% -58.2% -232.8% -257.1% -605.6% -86.5% -177.3% -884.0% -129.1% 7.8% -43.3% 123.1%
Zysk netto (%) 0.8% 6.9% 5.0% 19.6% 0.1% 6.4% 6.7% 5.2% 0.0% 5.8% 7.6% 5.7% 2.7% -2.8% 4.1% -21.6% -3.0% 2.3% -28.1% 6.2% 6.5% 3.6% 13.9%
EPS 0.0408 0.42 0.72 1.49 -0.066 0.71 0.86 0.64 0.0039 1.31 1.79 1.16 0.5 -0.7 1.05 -5.26 -0.71 0.55 -4.28 1.24 1.36 0.78 1.72
EPS (rozwodnione) 0.0408 0.42 0.72 1.47 -0.066 0.71 0.86 0.64 0.0039 1.31 1.79 1.16 0.49 -0.7 1.05 -5.26 -0.71 0.55 -4.28 1.23 1.35 0.77 1.72
Ilośc akcji (mln) 89 89 115 89 125 151 150 150 168 172 172 173 174 192 202 203 204 204 205 205 202 200 202
Ważona ilośc akcji (mln) 89 89 115 91 125 151 151 150 168 172 172 174 174 192 202 203 204 204 205 207 203 203 202
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD