Wall Street Experts
ver. ZuMIgo(08/25)
International Game Technology PLC
Rachunek Zysków i Strat
Przychody TTM (mln): 3 833
EBIT TTM (mln): 754
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
470 |
542 |
1,654 |
690 |
1,239 |
2,422 |
2,866 |
3,119 |
3,078 |
3,854 |
4,068 |
4,229 |
3,733 |
4,739 |
5,154 |
4,939 |
4,830 |
4,786 |
3,115 |
4,089 |
4,223 |
4,310 |
2,512 |
Przychód Δ r/r |
0.0% |
15.3% |
205.1% |
-58.3% |
79.6% |
95.5% |
18.3% |
8.8% |
-1.3% |
25.2% |
5.5% |
4.0% |
-11.7% |
27.0% |
8.8% |
-4.2% |
-2.2% |
-0.9% |
-34.9% |
31.2% |
3.3% |
2.1% |
-41.7% |
Marża brutto |
37.7% |
47.2% |
26.8% |
62.3% |
58.7% |
63.0% |
56.5% |
55.2% |
54.0% |
29.4% |
30.1% |
29.7% |
30.9% |
36.9% |
39.2% |
36.6% |
39.1% |
38.7% |
36.5% |
47.9% |
47.4% |
48.9% |
46.5% |
EBIT (mln) |
28 |
69 |
194 |
251 |
289 |
576 |
473 |
525 |
513 |
699 |
771 |
772 |
690 |
469 |
660 |
-51 |
590 |
637 |
200 |
902 |
603 |
1,001 |
686 |
EBIT Δ r/r |
0.0% |
147.3% |
181.9% |
29.5% |
15.1% |
98.9% |
-17.8% |
10.9% |
-2.2% |
36.2% |
10.3% |
0.1% |
-10.7% |
-31.9% |
40.7% |
-107.7% |
-1254.0% |
8.1% |
-68.6% |
350.7% |
-33.1% |
66.0% |
-31.5% |
EBIT (%) |
5.9% |
12.7% |
11.7% |
36.4% |
23.4% |
23.8% |
16.5% |
16.8% |
16.7% |
18.1% |
19.0% |
18.3% |
18.5% |
9.9% |
12.8% |
-1.0% |
12.2% |
13.3% |
6.4% |
22.1% |
14.3% |
23.2% |
27.3% |
Koszty finansowe (mln) |
9 |
24 |
25 |
-19 |
126 |
283 |
247 |
217 |
229 |
218 |
205 |
225 |
248 |
459 |
469 |
459 |
432 |
410 |
398 |
341 |
304 |
311 |
214 |
EBITDA (mln) |
219 |
209 |
358 |
315 |
347 |
953 |
1,073 |
1,064 |
1,066 |
1,244 |
1,353 |
1,383 |
1,187 |
1,299 |
1,640 |
1,483 |
1,315 |
1,468 |
977 |
1,552 |
1,335 |
1,585 |
1,137 |
EBITDA(%) |
46.6% |
38.5% |
21.6% |
45.6% |
28.0% |
39.3% |
37.4% |
34.1% |
34.6% |
32.3% |
33.3% |
32.7% |
31.8% |
27.4% |
31.8% |
30.0% |
27.2% |
30.7% |
31.4% |
38.0% |
31.6% |
36.8% |
45.3% |
Podatek (mln) |
15 |
0 |
67 |
97 |
43 |
132 |
66 |
-109 |
91 |
207 |
210 |
250 |
231 |
40 |
59 |
-29 |
184 |
173 |
28 |
274 |
175 |
322 |
250 |
Zysk Netto (mln) |
4 |
37 |
83 |
135 |
1 |
154 |
192 |
161 |
1 |
224 |
308 |
242 |
101 |
-135 |
211 |
-1,069 |
-144 |
112 |
-875 |
255 |
275 |
156 |
348 |
Zysk netto Δ r/r |
0.0% |
927.3% |
123.1% |
63.1% |
-99.2% |
14140.9% |
24.2% |
-16.1% |
-99.6% |
34195.2% |
37.4% |
-21.4% |
-58.2% |
-232.8% |
-257.1% |
-605.6% |
-86.5% |
-177.3% |
-884.0% |
-129.1% |
7.8% |
-43.3% |
123.1% |
Zysk netto (%) |
0.8% |
6.9% |
5.0% |
19.6% |
0.1% |
6.4% |
6.7% |
5.2% |
0.0% |
5.8% |
7.6% |
5.7% |
2.7% |
-2.8% |
4.1% |
-21.6% |
-3.0% |
2.3% |
-28.1% |
6.2% |
6.5% |
3.6% |
13.9% |
EPS |
0.0408 |
0.42 |
0.72 |
1.49 |
-0.066 |
0.71 |
0.86 |
0.64 |
0.0039 |
1.31 |
1.79 |
1.16 |
0.5 |
-0.7 |
1.05 |
-5.26 |
-0.71 |
0.55 |
-4.28 |
1.24 |
1.36 |
0.78 |
1.72 |
EPS (rozwodnione) |
0.0408 |
0.42 |
0.72 |
1.47 |
-0.066 |
0.71 |
0.86 |
0.64 |
0.0039 |
1.31 |
1.79 |
1.16 |
0.49 |
-0.7 |
1.05 |
-5.26 |
-0.71 |
0.55 |
-4.28 |
1.23 |
1.35 |
0.77 |
1.72 |
Ilośc akcji (mln) |
89 |
89 |
115 |
89 |
125 |
151 |
150 |
150 |
168 |
172 |
172 |
173 |
174 |
192 |
202 |
203 |
204 |
204 |
205 |
205 |
202 |
200 |
202 |
Ważona ilośc akcji (mln) |
89 |
89 |
115 |
91 |
125 |
151 |
151 |
150 |
168 |
172 |
172 |
174 |
174 |
192 |
202 |
203 |
204 |
204 |
205 |
207 |
203 |
203 |
202 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |