International Game Technology PLC

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 865 875 1,290 1,215 1,316 1,282 1,285 1,266 1,321 1,153 1,220 1,221 1,346 1,207 1,202 1,156 1,266 1,145 1,234 1,153 1,253 940 637 982 885 1,015 1,041 984 1,050 1,051 1,021 1,060 1,093 1,061 1,055 1,065 1,130 1,067 1,050 586 652
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 52.2% 46.5% <span style="color:red">-0.36%</span> 4.1% 0.4% <span style="color:red">-10.06%</span> <span style="color:red">-5.13%</span> <span style="color:red">-3.51%</span> 1.9% 4.7% <span style="color:red">-1.41%</span> <span style="color:red">-5.35%</span> <span style="color:red">-5.91%</span> <span style="color:red">-5.14%</span> 2.7% <span style="color:red">-0.22%</span> <span style="color:red">-1.01%</span> <span style="color:red">-17.88%</span> <span style="color:red">-48.35%</span> <span style="color:red">-14.89%</span> <span style="color:red">-29.38%</span> 8.0% 63.3% 0.3% 18.6% 3.5% <span style="color:red">-1.92%</span> 7.7% 4.1% 1.0% 3.3% 0.5% 3.4% 0.6% <span style="color:red">-0.47%</span> <span style="color:red">-44.98%</span> <span style="color:red">-42.30%</span>
Marża brutto 25.9% 30.9% 37.2% 37.4% 38.8% 39.9% 39.1% 39.8% 37.9% 35.9% 38.1% 36.5% 35.9% 40.2% 39.3% 39.9% 37.1% 39.3% 38.8% 38.3% 38.5% 34.8% 24.1% 36.6% 38.7% 49.4% 49.5% 47.7% 45.1% 47.7% 47.4% 46.8% 47.5% 50.5% 49.5% 48.0% 47.7% 50.3% 48.5% 44.7% 43.9%
Koszty i Wydatki (mln) 736 702 1,159 1,074 1,137 1,084 1,106 1,092 1,146 1,024 1,016 1,052 1,143 1,008 990 952 1,100 967 1,036 983 1,073 841 688 853 791 755 795 773 857 800 943 846 1,128 804 804 826 837 793 820 476 473
EBIT (mln) 93 162 116 130 132 188 171 164 138 119 192 -556 194 197 209 200 41 178 224 154 81 -197 -94 129 96 260 244 212 186 252 228 211 -30 255 251 239 256 274 230 110 179
EBIT Δ kw/kw 29.3% 14.0% 32.3% 20.6% 4.7% 57.6% 11.0% 129.5% 28.8% 39.5% 8.2% 21600000000.0% 374.2% 10.6% 6.5% 30.0% 49.8% 190.3% 337.7% 19.8% 15.3% 31782100000.0% 37543100000.0% 39.4% 48.3% 3.2% 7.0% 0.5% 720.0% 1.2% 9.2% 11.7% 71993000000.0% 6.9% 9.1% 117.3% 0.0% 0.0% 0.0% 0.0% 37.7%
EBIT (%) 10.8% 18.5% 9.0% 10.7% 10.0% 14.7% 13.3% 12.9% 10.4% 10.3% 15.7% <span style="color:red">-45.54%</span> 14.4% 16.3% 17.4% 17.3% 3.2% 15.6% 18.1% 13.3% 6.5% <span style="color:red">-20.98%</span> <span style="color:red">-14.76%</span> 13.1% 10.9% 25.6% 23.4% 21.5% 17.7% 24.0% 22.3% 19.9% <span style="color:red">-2.74%</span> 24.0% 23.8% 22.4% 22.7% 25.7% 21.9% 18.8% 27.5%
Przychody fiansowe (mln) 2 1 8 5 5 4 3 3 3 3 2 3 2 3 3 3 5 3 3 4 0 1 7 5 3 3 3 4 0 3 3 4 3 4 5 7 9 6 5 2 2
Koszty finansowe (mln) 72 88 122 122 124 118 118 118 116 115 116 114 114 110 106 107 108 106 107 107 101 101 102 106 101 97 91 79 83 79 78 76 69 70 71 80 81 78 78 56 48
Amortyzacja (mln) 130 130 24 16 234 224 228 218 212 208 196 203 195 166 172 178 189 226 225 227 191 192 191 198 119 131 133 132 130 121 120 169 175 182 128 180 180 176 179 -54 101
EBITDA (mln) 140 294 375 373 459 247 489 392 572 339 144 -478 332 363 381 382 258 178 434 401 217 38 -94 231 291 511 219 349 318 372 218 557 401 412 376 371 301 450 413 71 355
EBITDA(%) 19.9% 19.6% 10.8% 12.0% 32.8% 32.6% 31.9% 31.5% 15.2% 29.7% 30.8% 29.9% 29.8% 30.8% 29.7% 31.8% 12.8% 30.9% 30.1% 34.7% 14.0% 33.4% 18.4% 33.0% 32.9% 41.8% 34.9% 40.1% 35.6% 40.9% 24.6% 35.7% 13.2% 40.8% 40.8% 40.2% 26.6% 42.2% 39.3% 12.1% 54.4%
NOPLAT (mln) -61 -48 -101 22 117 -95 143 31 244 -37 -168 -794 23 -4 247 100 -40 133 102 175 -126 -231 -293 -129 -159 286 -7 138 111 182 22 315 70 155 176 189 110 198 156 15 206
Podatek (mln) 63 -22 12 13 25 -9 60 13 -5 -10 84 -20 -83 61 52 46 30 53 63 45 13 3 -11 -27 73 148 32 37 56 65 -11 21 101 87 86 66 83 69 71 61 89
Zysk Netto (mln) -122 -29 -117 7 82 -93 73 -2 233 -55 -290 -804 80 -103 161 22 -102 40 5 104 -168 -248 -280 -128 -242 92 306 65 20 117 -4 264 -31 68 46 94 -8 82 42 7 218
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-167.41%</span> 218.1% <span style="color:red">-162.19%</span> <span style="color:red">-126.68%</span> 183.3% <span style="color:red">-40.94%</span> <span style="color:red">-498.79%</span> 42128.8% <span style="color:red">-65.83%</span> 88.3% <span style="color:red">-155.71%</span> <span style="color:red">-102.77%</span> <span style="color:red">-227.93%</span> <span style="color:red">-139.03%</span> <span style="color:red">-96.99%</span> 364.4% 64.4% <span style="color:red">-716.80%</span> <span style="color:red">-5858.15%</span> <span style="color:red">-223.59%</span> 44.3% <span style="color:red">-137.05%</span> <span style="color:red">-209.44%</span> <span style="color:red">-150.79%</span> <span style="color:red">-108.26%</span> 27.2% <span style="color:red">-101.31%</span> 306.2% <span style="color:red">-255.00%</span> <span style="color:red">-41.88%</span> <span style="color:red">-1250.00%</span> <span style="color:red">-64.39%</span> <span style="color:red">-74.19%</span> 20.6% <span style="color:red">-8.70%</span> <span style="color:red">-92.55%</span> <span style="color:red">-2825.00%</span>
Zysk netto (%) <span style="color:red">-14.13%</span> <span style="color:red">-3.33%</span> <span style="color:red">-9.06%</span> 0.6% 6.3% <span style="color:red">-7.24%</span> 5.7% <span style="color:red">-0.15%</span> 17.7% <span style="color:red">-4.75%</span> <span style="color:red">-23.77%</span> <span style="color:red">-65.81%</span> 5.9% <span style="color:red">-8.55%</span> 13.4% 1.9% <span style="color:red">-8.06%</span> 3.5% 0.4% 9.0% <span style="color:red">-13.38%</span> <span style="color:red">-26.41%</span> <span style="color:red">-43.86%</span> <span style="color:red">-13.04%</span> <span style="color:red">-27.34%</span> 9.1% 29.4% 6.6% 1.9% 11.1% <span style="color:red">-0.39%</span> 24.9% <span style="color:red">-2.84%</span> 6.4% 4.4% 8.8% <span style="color:red">-0.71%</span> 7.7% 4.0% 1.2% 33.4%
EPS -0.71 -0.17 -0.59 0.04 0.41 -0.46 0.36 -0.0094 1.15 -0.27 -1.43 -3.95 0.39 -0.51 0.79 0.11 -0.5 0.2 0.02 0.51 -0.82 -1.21 -1.37 -0.63 -1.18 0.45 1.49 0.32 0.1 0.57 -0.02 1.31 -0.16 0.34 0.23 0.47 -0.04 0.41 0.21 0.0347 1.08
EPS (rozwodnione) -0.7 -0.17 -0.59 0.04 0.41 -0.46 0.36 -0.0094 1.15 -0.27 -1.43 -3.95 0.39 -0.51 0.79 0.11 -0.5 0.2 0.02 0.51 -0.82 -1.21 -1.37 -0.62 -1.18 0.44 1.49 0.31 0.1 0.57 -0.0197 1.3 -0.16 0.34 0.23 0.46 -0.04 0.4 0.21 0.0347 1.08
Ilośc akcji (mln) 173 171 197 199 200 200 201 202 202 202 203 203 204 202 204 204 204 204 204 204 204 204 205 204 205 205 204 205 205 204 200 202 199 200 200 200 200 200 201 202 202
Ważona ilośc akcji (mln) 174 173 197 201 200 200 202 202 203 202 203 203 204 204 205 204 204 205 204 205 204 204 205 205 205 207 205 207 207 205 203 203 199 202 203 203 200 203 203 202 202
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD