Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 1,918.82 | 2,053.78 | 2,204.23 | 2,464.97 | 2,648.67 |
| Przychód Δ r/r | 0.00% | 7.03% | 7.33% | 11.83% | 7.45% |
| Przychód (min) | 1,908.34 | 1,994.44 | 2,190.95 | 2,393.76 | 2,572.16 |
| Przychód (max) | 1,978.25 | 2,117.38 | 2,217.52 | 2,541.31 | 2,730.70 |
| EBITDA (średnia) | 697.98 | 747.07 | 801.80 | 896.64 | 963.47 |
| EBIT (średnia) | 468.90 | 501.87 | 538.64 | 602.36 | 647.25 |
| EBIT % | 24.44% | 24.44% | 24.44% | 24.44% | 24.44% |
| Zysk netto % | 16.01% | 16.26% | 16.65% | 15.74% | 16.08% |
| EPS (średnia) | 5.84 | 6.35 | 6.87 | 7.38 | 8.09 |
| Liczba analityków (Przychody) | 5 | 5 | 6 | 2 | 5 |
| Liczba analityków (EPS) | 5 | 5 | 5 | 2 | 1 |
| symbol | IDA | IDA | IDA | IDA | IDA |