IDACORP, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 836
EBIT TTM (mln): 310
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 658 1,019 5,648 929 823 844 859 926 879 960 1,050 1,036 1,027 1,081 1,246 1,283 1,270 1,262 1,349 1,371 1,346 1,351 1,458 1,644 1,766 1,827
Przychód Δ r/r 0.0% 54.8% 454.1% -83.6% -11.4% 2.6% 1.8% 7.8% -5.1% 9.2% 9.3% -1.3% -0.9% 5.3% 15.3% 2.9% -1.0% -0.7% 6.9% 1.6% -1.8% 0.3% 7.9% 12.7% 7.4% 3.4%
Marża brutto 70.7% 63.5% 91.0% 55.3% 60.9% 60.0% 62.5% 57.0% 65.6% 65.3% 63.5% 65.8% 67.5% 26.4% 27.0% 23.4% 26.0% 24.8% 26.1% 24.5% 25.0% 23.1% 22.8% 20.1% 17.9% 76.7%
EBIT (mln) 172 262 243 86 84 93 120 170 149 193 204 199 -169 243 292 254 282 272 304 297 298 310 330 327 313 328
EBIT Δ r/r 0.0% 51.7% -7.1% -64.6% -2.4% 10.9% 28.4% 41.7% -12.0% 29.4% 5.4% -2.4% -185.1% -243.4% 20.3% -13.0% 11.2% -3.7% 12.0% -2.4% 0.5% 3.8% 6.5% -0.8% -4.2% 4.6%
EBIT (%) 26.2% 25.7% 4.3% 9.3% 10.2% 11.0% 13.9% 18.3% 17.0% 20.1% 19.4% 19.2% -16.5% 22.4% 23.4% 19.8% 22.2% 21.5% 22.6% 21.7% 22.2% 22.9% 22.6% 19.9% 17.7% 17.9%
Koszty finansowe (mln) 0 0 0 69 65 63 60 61 63 73 73 75 79 74 81 80 82 82 84 86 86 87 87 89 116 136
EBITDA (mln) 238 350 331 216 207 199 227 286 260 318 322 324 298 373 440 406 438 435 485 467 479 493 511 510 554 669
EBITDA(%) 36.1% 34.3% 5.9% 23.2% 25.1% 23.6% 26.4% 30.8% 29.5% 33.1% 30.7% 31.2% 29.0% 34.5% 35.3% 31.6% 34.5% 34.4% 35.9% 34.1% 35.6% 36.5% 35.0% 31.0% 31.4% 36.6%
Podatek (mln) 46 71 65 -51 -21 -25 13 15 14 19 22 -1 -52 26 72 17 46 36 49 17 25 29 37 38 27 15
Zysk Netto (mln) 91 140 125 62 47 73 64 107 82 98 124 143 167 169 182 193 195 198 212 227 233 237 246 259 261 289
Zysk netto Δ r/r 0.0% 53.1% -10.6% -50.7% -24.5% 56.7% -12.8% 68.7% -23.3% 19.5% 26.4% 14.8% 16.7% 1.2% 8.1% 6.1% 0.6% 1.9% 7.1% 6.8% 2.7% 2.0% 3.4% 5.5% 0.9% 10.7%
Zysk netto (%) 13.9% 13.7% 2.2% 6.6% 5.7% 8.6% 7.4% 11.6% 9.4% 10.2% 11.8% 13.8% 16.2% 15.6% 14.6% 15.1% 15.3% 15.7% 15.7% 16.5% 17.3% 17.6% 16.8% 15.8% 14.8% 15.8%
EPS 2.43 3.72 3.19 1.63 1.22 1.9 1.51 2.51 1.86 2.17 2.64 2.96 3.44 3.47 3.64 3.86 3.88 3.94 4.22 4.5 4.61 4.7 4.85 5.11 5.15 5.5
EPS (rozwodnione) 2.43 3.72 3.19 1.63 1.22 1.9 1.5 2.51 1.86 2.17 2.64 2.95 3.43 3.46 3.64 3.85 3.87 3.94 4.21 4.49 4.61 4.69 4.85 5.11 5.14 5.5
Ilośc akcji (mln) 38 38 37 38 38 36 42 43 44 45 47 48 49 50 50 50 50 50 50 50 51 51 51 51 51 53
Ważona ilośc akcji (mln) 38 38 37 38 38 36 42 43 44 45 47 48 50 50 50 50 50 50 50 51 51 51 51 51 51 53
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD