Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2000-03-20 00:00:00 | 2001-03-16 00:00:00 | 2002-03-22 00:00:00 | 2003-03-07 00:00:00 | 2004-03-04 00:00:00 | 2005-03-09 00:00:00 | 2006-03-07 00:00:00 | 2007-03-01 00:00:00 | 2008-02-28 00:00:00 | 2009-02-26 00:00:00 | 2010-02-23 00:00:00 | 2011-02-23 00:00:00 | 2012-02-22 00:00:00 | 2013-02-21 00:00:00 | 2014-02-20 00:00:00 | 2015-02-19 00:00:00 | 2016-02-18 00:00:00 | 2017-02-23 00:00:00 | 2018-02-22 00:00:00 | 2019-02-21 00:00:00 | 2020-02-20 00:00:00 | 2021-02-18 00:00:00 | 2022-02-17 00:00:00 | 2023-02-16 00:00:00 | 2024-02-15 00:00:00 | 2025-02-20 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 2 637 | 4 639 | 3 642 | 3 253 | 3 102 | 3 234 | 3 364 | 3 445 | 3 653 | 4 023 | 4 239 | 4 676 | 4 961 | 5 320 | 5 365 | 5 717 | 6 023 | 6 290 | 6 045 | 6 383 | 6 641 | 7 095 | 7 211 | 7 543 | 8 476 | 9 239 |
| Aktywa trwałe (mln) | 2 287 | 2 475 | 2 989 | 2 852 | 2 868 | 3 013 | 3 067 | 3 179 | 3 387 | 3 757 | 3 928 | 4 215 | 4 650 | 4 952 | 4 888 | 5 275 | 5 561 | 5 850 | 5 602 | 5 785 | 6 076 | 6 453 | 6 615 | 6 850 | 7 472 | 8 251 |
| Rzeczowe aktywa trwałe netto | 1 746 | 1 805 | 1 886 | 1 906 | 2 088 | 2 209 | 2 314 | 2 419 | 2 617 | 2 758 | 2 917 | 3 161 | 3 407 | 3 536 | 3 665 | 3 833 | 3 992 | 4 172 | 4 284 | 4 396 | 4 531 | 4 710 | 4 902 | 5 173 | 5 745 | 6 517 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 0 | (7) | 0 | 0 | 0 | 24 | 22 | 20 | 18 | 16 | 14 | 12 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Wartość firmy i wartości niematerialne i prawne | 32 | 0 | 0 | 0 | 0 | 0 | 3 | 31 | 30 | 26 | 24 | 22 | 20 | 18 | 16 | 14 | 12 | 9 | 1 054 | 1 148 | (746) | (24) | (842) | 0 | 544 | 0 |
| Należności netto | 146 | 307 | 218 | 192 | 93 | 95 | 129 | 86 | 111 | 135 | 138 | 137 | 121 | 143 | 177 | 163 | 161 | 180 | 189 | 158 | 159 | 160 | 183 | 264 | 267 | 256 |
| Inwestycje długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 203 | 201 | 199 | 195 | 203 | 224 | 189 | 159 | 165 | 141 | 125 | 116 | 101 | 98 | 127 | 124 | 121 | 164 | 161 |
| Aktywa obrotowe | 350 | 2 164 | 653 | 401 | 234 | 221 | 298 | 267 | 267 | 266 | 310 | 461 | 311 | 367 | 477 | 442 | 462 | 440 | 444 | 598 | 565 | 642 | 596 | 694 | 1 004 | 988 |
| Środki pieniężne i Inwestycje | 111 | 107 | 67 | 43 | 75 | 23 | 52 | 10 | 8 | 9 | 53 | 229 | 28 | 27 | 78 | 57 | 115 | 61 | 77 | 267 | 217 | 300 | 215 | 178 | 327 | 369 |
| Zapasy | 39 | 35 | 35 | 30 | 28 | 35 | 44 | 54 | 61 | 67 | 74 | 73 | 94 | 93 | 95 | 111 | 119 | 112 | 112 | 103 | 114 | 97 | 96 | 107 | 160 | 245 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 2 618 | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 111 | 107 | 67 | 43 | 75 | 23 | 52 | 10 | 8 | 9 | 53 | 229 | 28 | 27 | 78 | 57 | 115 | 61 | 77 | 267 | 217 | 275 | 215 | 178 | 327 | 369 |
| Należności krótkoterminowe | 146 | 272 | 248 | 131 | 61 | 79 | 84 | 86 | 85 | 97 | 84 | 103 | 100 | 90 | 92 | 97 | 96 | 106 | 90 | 111 | 111 | 121 | 146 | 293 | 309 | 307 |
| Dług krótkoterminowy | 109 | 160 | 399 | 266 | 162 | 115 | 76 | 224 | 198 | 238 | 63 | 189 | 155 | 141 | 56 | 32 | 21 | 23 | 80 | 12 | 100 | 96 | 94 | 0 | 50 | 20 |
| Zobowiązania krótkoterminowe | 346 | 2 209 | 907 | 577 | 307 | 285 | 294 | 410 | 375 | 396 | 218 | 449 | 368 | 351 | 250 | 242 | 242 | 250 | 201 | 259 | 375 | 288 | 326 | 549 | 634 | 701 |
| Rozliczenia międzyokresowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 98 | 22 | 66 | 75 | 77 | 31 | 21 | 18 | 20 | 28 | 29 | 43 | 72 | 104 | 165 |
| Zobowiązania długoterminowe | 1 432 | 1 505 | 1 760 | 1 748 | 1 878 | 1 940 | 2 045 | 1 911 | 2 071 | 2 325 | 2 619 | 2 691 | 2 931 | 3 205 | 3 259 | 3 518 | 3 719 | 3 882 | 3 589 | 3 748 | 3 796 | 4 241 | 4 210 | 4 180 | 4 927 | 5 201 |
| Rezerwy z tytułu odroczonego podatku | 498 | 527 | 590 | 595 | 555 | 556 | 522 | 499 | 466 | 516 | 574 | 566 | 772 | 895 | 970 | 1 065 | 1 137 | 1 244 | 661 | 700 | 746 | 800 | 842 | 874 | 883 | 822 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania ogółem | 1 778 | 3 713 | 2 667 | 2 324 | 2 185 | 2 226 | 2 339 | 2 321 | 2 446 | 2 720 | 2 837 | 3 140 | 3 299 | 3 557 | 3 510 | 3 759 | 3 961 | 4 132 | 3 789 | 4 007 | 4 171 | 4 529 | 4 535 | 4 729 | 5 561 | 5 901 |
| Kapitał własny | 859 | 926 | 975 | 928 | 917 | 1 008 | 1 025 | 1 124 | 1 207 | 1 302 | 1 397 | 1 532 | 1 658 | 1 759 | 1 851 | 1 953 | 2 058 | 2 154 | 2 251 | 2 376 | 2 471 | 2 566 | 2 675 | 2 815 | 2 915 | 3 338 |
| Udziały mniejszościowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 7 |
| Pasywa | 2 637 | 4 639 | 3 642 | 3 253 | 3 102 | 3 234 | 3 364 | 3 445 | 3 653 | 4 023 | 4 239 | 4 676 | 4 961 | 5 320 | 5 365 | 5 717 | 6 023 | 6 290 | 6 045 | 6 383 | 6 641 | 7 095 | 7 211 | 7 543 | 8 476 | 9 239 |
| Inwestycje | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 203 | 201 | 199 | 195 | 203 | 224 | 189 | 159 | 165 | 141 | 125 | 116 | 101 | 98 | 152 | 124 | 2 740 | 164 | 161 |
| Dług (mln) | 930 | 1 024 | 1 242 | 1 164 | 1 107 | 1 094 | 1 100 | 1 153 | 1 355 | 1 421 | 1 473 | 1 678 | 1 543 | 1 607 | 1 671 | 1 647 | 1 746 | 1 767 | 1 746 | 1 835 | 1 837 | 2 000 | 2 001 | 2 194 | 2 826 | 3 074 |
| Dług netto | 819 | 918 | 1 175 | 1 122 | 1 032 | 1 071 | 1 048 | 1 143 | 1 347 | 1 412 | 1 420 | 1 449 | 1 515 | 1 581 | 1 593 | 1 590 | 1 632 | 1 706 | 1 669 | 1 567 | 1 619 | 1 725 | 1 785 | 2 017 | 2 498 | 2 705 |
| Ticker | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA | IDA |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |