| Aktualna cena: | 23.69 |
|---|---|
| Wartość godziwa DCF: | - |
| Monte Carlo (mediana scenariuszy): | - |
| Wycena zdyskontowanych dywidend: | - |
| Wycena porównawcza (wskaźnikowa): | 17.2 |
Kliknij poniżej aby rozwinąć i zobaczyć szczegóły
| Kalkulacja wyceny (mln) | |
|---|---|
| Wartość firmy (EV) | - |
| Dług netto | - |
| Gotówka | - |
| Udziały mniejszościowe | - |
| Ilość akcji | - |
| Wartość godziwa firmy | - |
| Wartość godziwa akcji | - |
| Kalkulacja WACC - koszt kapitału | |
|---|---|
| Stopa wolna od ryzyka | - |
| Premia rynkowa | - |
| Beta | - |
| Udział kapitału własnego | - |
| Udział długu | - |
| Koszt kapitału własnego | - |
| Koszt długu | - |
| WACC | - |
| EV/EBITDA TTM | P/E TTM | P/B TTM | |
|---|---|---|---|
| Mediana dla branży | 8.8 | 20.1 | 1.2 |
| Haverty Furniture Companies, Inc. | 11.8 | 45.6 | 1.2 |
| Mediana / Haverty Furniture Companies, Inc. | 0.7 | 0.4 | 1.0 |
| Nazwa firmy | Symbol | Kapitalizacja (mln $) | EV/EBITDA | P/E | P/B | Giełda |
|---|---|---|---|---|---|---|
| Test-Rite International Co., Ltd. | 2908.TW | 333 | 9.6 | 95.5 | 1.6 | Taiwan |
| Haverty Furniture Companies, Inc. | HVT | 387 | 11.8 | 45.6 | 1.2 | New York Stock Exchange |
| Topps Tiles Plc | TPT.L | 117 | 28.2 | -8.8 | 20.6 | London Stock Exchange |
| HORNBACH Baumarkt AG | HBM.DE | 1,801 | 7.2 | 26.3 | 1.2 | Frankfurt Stock Exchange |
| The Home Depot, Inc. | HD | 352,874 | 16.4 | 24.3 | 29.2 | New York Stock Exchange |
| DCM Holdings Co., Ltd. | 3050.T | 1,320 | 7.7 | 11.8 | 0.7 | Tokyo |
| Mr D.I.Y. Group (M) Berhad | 5296.KL | 3,392 | 13.5 | 25.7 | 7.8 | Malaysian Stock Exchange |
| Joyful Honda Co., Ltd. | 3191.T | 832 | 7.5 | 15.9 | 1.1 | Tokyo |
| Mr.Bricolage S.A. | ALMRB.PA | 77 | 3.5 | 5.7 | 0.4 | Paris |
| HORNBACH Holding AG & Co. KGaA | HBH.DE | 1,651 | 4.9 | 9.4 | 0.7 | Frankfurt Stock Exchange |
| Maisons du Monde S.A. | MDM.PA | 93 | 5.4 | -0.5 | 0.2 | Paris |
| Watahan & Co.,Ltd. | 3199.T | 178 | 8.8 | 13.5 | 1.2 | Tokyo |
| Kohnan Shoji Co., Ltd. | 7516.T | 712 | 7.3 | 8.1 | 0.7 | Tokyo |
| Lowe's Companies, Inc. | LOW | 139,304 | 14.8 | 20.5 | -13.1 | New York Stock Exchange |
| Arhaus, Inc. | ARHS | 1,477 | 10.8 | 20.2 | 3.7 | NASDAQ Global Select |
| Rugvista Group AB (publ) | RUG.ST | 154 | 13.5 | 23.9 | 2.5 | Stockholm Stock Exchange |
| Fiskars Oyj Abp | FSKRS.HE | 1,193 | 14.1 | 59.9 | 1.4 | Helsinki |
| Komeri Co.,Ltd. | 8218.T | 1,035 | 5.2 | 11.6 | 0.6 | Tokyo |
| Home Product Center Public Company Limited | HMPRO-R.BK | 2,629 | 8.8 | 13.1 | 3.2 | Thailand |
| Siam Global House Public Company Limited | GLOBAL.BK | 1,135 | 11.5 | 17.8 | 1.5 | Thailand |
| Tile Shop Holdings, Inc. | TTSH | 292 | 40.4 | -169.7 | 2.3 | NASDAQ Capital Market |
| The Home Depot, Inc. | HDI.DE | 351,232 | 16.4 | 24.3 | 29.2 | Frankfurt Stock Exchange |
| Haverty Furniture Companies, Inc. | HVT-A | 373 | 11.8 | 45.6 | 1.2 | New York Stock Exchange |
| Wesfarmers Limited | WES.AX | 61,299 | 18.9 | 31.8 | 10.1 | Australian Securities Exchange |
| Wickes Group plc | WIX.L | 746 | 9.6 | 25.5 | 4.3 | London Stock Exchange |
| Floor & Decor Holdings, Inc. | FND | 6,851 | 18.5 | 31.5 | 2.9 | New York Stock Exchange |
| Kingfisher plc | KGF.L | 7,123 | 6.7 | 31.0 | 0.9 | London Stock Exchange |
| Kingfisher plc | KFI1.DE | 7,122 | 6.7 | 31.0 | 0.9 | Frankfurt Stock Exchange |
| Siam Global House Public Company Limited | GLOBAL-R.BK | 1,135 | 11.5 | 17.8 | 1.5 | Thailand |
| Encho Co.,Ltd. | 8208.T | 55 | 28.0 | -50.2 | 0.9 | Tokyo |
| Home Product Center Public Company Limited | HMPRO.BK | 2,629 | 8.8 | 13.1 | 3.2 | Thailand |
| NAFCO Co., Ltd. | 2790.T | 312 | 7.7 | -3,443.3 | 0.3 | Tokyo |
| Saudi Company for Hardware | 4008.SR | 259 | 10.3 | 210.9 | 2.9 | Saudi |
| Alleanza Holdings Co., Ltd. | 3546.T | 214 | 7.2 | 13.4 | 1.1 | Tokyo |
| Victorian Plumbing Group plc | VIC.L | 332 | 13.0 | 33.9 | 3.2 | London Stock Exchange |
| The Home Depot, Inc. | HD.NE | 340,366 | 16.4 | 24.3 | 29.2 | NEO |
| Ochi Holdings Co., Ltd. | 3166.T | 120 | 3.3 | 19.2 | 0.8 | Tokyo |
| Dohome Public Company Limited | DOHOME.BK | 397 | 12.7 | 20.1 | 1.0 | Thailand |
| PT Caturkarda Depo Bangunan Tbk | DEPO.JK | 105 | 10.2 | 19.4 | 1.4 | Jakarta Stock Exchange |
| Sunday Co.,Ltd. | 7450.T | 69 | -36.6 | -5.2 | 1.2 | Tokyo |