Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 404.6 | 448.163 | 460.905 | 404.839 | 433.202 | 457.565 | 463.052 | 469.754 | 421.937 | 363.393 | 360.933 | 370.239 | 385.1 | 402.096 | 417.855 | 460.987 | 471.251 | 454.505 | 461.329 | 440.179 | 560.072 | 680.372 | 686.29 | 649.049 | 715.341 | 648.747 |
| Aktywa trwałe (mln) | 132.9 | 152.171 | 155.15 | 141.014 | 176.717 | 227.143 | 241.881 | 250.445 | 243.001 | 213.647 | 192.632 | 193.304 | 207.425 | 222.202 | 217.156 | 251.526 | 252.54 | 260.39 | 250.642 | 238.329 | 355.549 | 364.128 | 377.233 | 372.796 | 464.812 | 409.851 |
| Rzeczowe aktywa trwałe netto | 127.0 | 144.525 | 146.399 | 134.203 | 171.546 | 205.037 | 217.391 | 221.245 | 209.912 | 197.423 | 176.363 | 175.511 | 179.333 | 193.085 | 189.242 | 225.162 | 229.283 | 233.667 | 229.215 | 216.852 | 332.008 | 337.115 | 348.455 | 344.865 | 373.894 | 377.033 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.195) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 179.1 | 175.716 | 185.785 | 126.074 | 97.654 | 81.132 | 80.716 | 63.996 | 58.748 | 24.301 | 15.299 | 13.778 | 11.451 | 9.71 | 8.172 | 7.146 | 5.948 | 4.244 | 2.408 | 1.833 | 1.527 | 16.293 | 19.134 | 16.511 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.195 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 271.7 | 295.992 | 305.755 | 263.825 | 256.485 | 230.422 | 221.171 | 219.309 | 178.936 | 149.746 | 168.301 | 176.935 | 177.675 | 179.894 | 200.699 | 209.461 | 218.711 | 194.115 | 210.687 | 201.85 | 204.523 | 316.244 | 309.057 | 276.253 | 250.529 | 238.896 |
| Środki pieniężne i Inwestycje | 1.8 | 3.256 | 0.727 | 3.764 | 31.591 | 15.122 | 11.121 | 12.139 | 0.167 | 3.697 | 44.466 | 58.045 | 49.585 | 53.55 | 83.185 | 72.731 | 83.384 | 63.481 | 79.491 | 71.537 | 75.739 | 200.058 | 166.146 | 123.126 | 127.777 | 120.034 |
| Zapasy | 84.4 | 109.068 | 103.662 | 113.328 | 106.264 | 110.812 | 107.631 | 124.764 | 102.452 | 103.743 | 93.301 | 91.938 | 93.713 | 96.902 | 91.483 | 107.139 | 108.896 | 102.02 | 103.437 | 105.84 | 104.817 | 89.908 | 112.031 | 118.333 | 94.58 | 83.419 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.25 | 12.725 | 0.0 | 0.0 | 0.0 | 0.0 | 6.713 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1.8 | 3.256 | 0.727 | 3.764 | 31.591 | 10.122 | 11.121 | 12.139 | 0.167 | 3.697 | 44.466 | 58.045 | 49.585 | 53.55 | 83.185 | 65.481 | 70.659 | 63.481 | 79.491 | 71.537 | 75.739 | 200.058 | 166.146 | 123.126 | 127.777 | 120.034 |
| Należności krótkoterminowe | 76.2 | 80.791 | 87.533 | 88.843 | 90.668 | 31.202 | 113.363 | 40.851 | 29.396 | 22.696 | 19.128 | 18.088 | 18.233 | 28.178 | 21.81 | 24.152 | 27.815 | 25.662 | 20.501 | 19.84 | 27.83 | 31.429 | 31.235 | 23.345 | 18.781 | 14.914 |
| Dług krótkoterminowy | 20.9 | 14.729 | 36.37 | 12.677 | 13.528 | 20.27 | 17.439 | 22.934 | 8.353 | 0.311 | 14.359 | 0.525 | 0.762 | 0.881 | 0.959 | 2.387 | 3.051 | 3.461 | 3.788 | 4.018 | 29.411 | 33.466 | 33.581 | 34.442 | 37.357 | 36.283 |
| Zobowiązania krótkoterminowe | 98.4 | 95.52 | 123.903 | 101.52 | 104.196 | 126.096 | 130.802 | 124.619 | 92.88 | 71.67 | 71.445 | 70.607 | 72.373 | 89.889 | 78.115 | 95.875 | 93.962 | 95.95 | 89.684 | 88.226 | 127.016 | 204.041 | 210.377 | 154.432 | 138.264 | 131.565 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.04 | 27.517 | 19.674 | 17.183 | 12.779 | 14.002 | 13.585 | 14.572 | 20.963 | 19.008 | 23.687 | 21.036 | 24.923 | 27.813 | 24.465 | 30.121 | 86.183 | 98.897 | 47.969 | 35.837 | 40.733 |
| Zobowiązania długoterminowe | 137.4 | 173.268 | 135.604 | 78.438 | 76.27 | 57.513 | 52.98 | 53.212 | 50.212 | 46.755 | 44.931 | 46.45 | 50.058 | 52.779 | 41.476 | 73.029 | 75.55 | 76.684 | 77.503 | 77.324 | 172.553 | 223.364 | 219.943 | 205.218 | 268.711 | 209.621 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.891 | 7.75 | 7.052 | 6.635 | 6.595 | 0.0 | 5.689 | 0.0 | 0.0 | 0.0 | 0.0 | 52.555 | 63.621 | 62.799 | 0.0 | 61.208 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.357 | 9.099 | 13.046 | 19.354 | 17.155 | 49.065 | 53.125 | 55.474 | 54.591 | 50.803 | 179.005 | 233.666 | 230.352 | 221.287 | 180.397 | 218.379 |
| Zobowiązania ogółem | 235.8 | 268.788 | 259.507 | 179.958 | 180.466 | 183.609 | 183.782 | 177.831 | 143.092 | 118.425 | 116.376 | 117.057 | 122.431 | 142.668 | 119.591 | 168.904 | 169.512 | 172.634 | 167.187 | 165.55 | 299.569 | 427.405 | 430.32 | 359.65 | 406.975 | 341.186 |
| Kapitał własny | 168.8 | 179.375 | 201.398 | 224.881 | 252.736 | 273.956 | 279.27 | 291.923 | 278.845 | 244.968 | 244.557 | 253.182 | 262.669 | 259.428 | 298.264 | 292.083 | 301.739 | 281.871 | 294.142 | 274.629 | 260.503 | 252.967 | 255.97 | 289.399 | 308.366 | 307.561 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 404.6 | 448.163 | 460.905 | 404.839 | 433.202 | 457.565 | 463.052 | 469.754 | 421.937 | 363.393 | 360.933 | 370.239 | 385.1 | 402.096 | 417.855 | 460.987 | 471.251 | 454.505 | 461.329 | 440.179 | 560.072 | 680.372 | 686.29 | 649.049 | 715.341 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.25 | 12.725 | 0.0 | 0.0 | 0.0 | 0.195 | 6.713 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług (mln) | 155.6 | 185.098 | 167.969 | 82.498 | 78.93 | 64.498 | 48.461 | 50.449 | 28.684 | 7.494 | 21.185 | 9.099 | 13.046 | 19.354 | 17.155 | 49.065 | 53.125 | 55.474 | 54.591 | 50.803 | 179.005 | 233.666 | 230.352 | 221.287 | 217.754 | 218.379 |
| Środki pieniężne i inne aktywa pieniężne | 1.8 | 3.256 | 0.727 | 3.764 | 31.591 | 10.122 | 11.121 | 12.139 | 0.167 | 3.697 | 44.466 | 58.045 | 49.585 | 53.55 | 83.185 | 65.481 | 70.659 | 63.481 | 79.491 | 71.537 | 75.739 | 200.058 | 166.146 | 123.126 | 127.777 | 120.034 |
| Dług netto | 153.8 | 181.842 | 167.242 | 78.734 | 47.339 | 54.376 | 37.34 | 38.31 | 28.517 | 3.797 | (23.281) | (48.946) | (36.539) | (34.196) | (66.03) | (16.416) | (17.534) | (8.007) | (24.9) | (20.734) | 103.266 | 33.608 | 64.206 | 98.161 | 89.977 | 98.345 |
| Ticker | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT | HVT |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |