Wall Street Experts
ver. ZuMIgo(08/25)
Helen of Troy Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 930
EBIT TTM (mln): 219
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
294 |
300 |
361 |
451 |
459 |
475 |
582 |
590 |
635 |
653 |
623 |
648 |
777 |
1,182 |
1,288 |
1,317 |
1,445 |
1,546 |
1,537 |
1,490 |
1,564 |
1,707 |
2,099 |
2,223 |
2,073 |
2,005 |
1,908 |
Przychód Δ r/r |
0.0% |
1.7% |
20.7% |
24.9% |
1.7% |
3.5% |
22.5% |
1.4% |
7.7% |
2.8% |
-4.6% |
4.0% |
20.0% |
52.1% |
9.0% |
2.2% |
9.7% |
7.0% |
-0.5% |
-3.1% |
5.0% |
9.2% |
22.9% |
5.9% |
-6.8% |
-3.3% |
-4.9% |
Marża brutto |
42.2% |
40.3% |
41.2% |
47.1% |
46.0% |
45.7% |
47.2% |
45.2% |
44.0% |
43.2% |
41.0% |
43.1% |
44.9% |
40.5% |
40.2% |
39.2% |
41.5% |
41.1% |
43.9% |
41.8% |
41.0% |
43.0% |
44.2% |
42.9% |
43.4% |
47.3% |
47.9% |
EBIT (mln) |
36 |
9 |
23 |
42 |
53 |
86 |
102 |
71 |
70 |
74 |
67 |
89 |
112 |
139 |
149 |
117 |
162 |
131 |
164 |
169 |
199 |
178 |
281 |
273 |
212 |
261 |
143 |
EBIT Δ r/r |
0.0% |
-74.1% |
139.5% |
84.6% |
26.9% |
62.3% |
18.9% |
-30.0% |
-1.3% |
5.0% |
-9.3% |
33.3% |
25.0% |
24.7% |
6.7% |
-21.3% |
38.1% |
-19.2% |
25.8% |
2.9% |
17.9% |
-10.6% |
57.9% |
-3.2% |
-22.3% |
23.0% |
-45.2% |
EBIT (%) |
12.3% |
3.1% |
6.2% |
9.2% |
11.5% |
18.1% |
17.5% |
12.1% |
11.1% |
11.3% |
10.8% |
13.8% |
14.4% |
11.8% |
11.5% |
8.9% |
11.2% |
8.5% |
10.7% |
11.3% |
12.7% |
10.4% |
13.4% |
12.3% |
10.2% |
13.0% |
7.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-4 |
-10 |
-17 |
-18 |
0 |
14 |
10 |
10 |
13 |
9 |
10 |
12 |
11 |
15 |
14 |
12 |
13 |
13 |
13 |
41 |
53 |
52 |
EBITDA (mln) |
39 |
9 |
37 |
49 |
58 |
88 |
114 |
83 |
82 |
86 |
-133 |
106 |
132 |
170 |
183 |
129 |
209 |
137 |
177 |
187 |
203 |
260 |
291 |
309 |
284 |
314 |
203 |
EBITDA(%) |
13.2% |
3.0% |
10.1% |
10.9% |
12.5% |
18.4% |
19.7% |
14.0% |
12.9% |
13.2% |
-21.4% |
16.3% |
17.0% |
14.3% |
14.2% |
9.8% |
14.5% |
8.9% |
11.5% |
12.5% |
13.0% |
15.2% |
13.9% |
13.9% |
13.7% |
15.6% |
10.6% |
Podatek (mln) |
7 |
-0 |
4 |
9 |
12 |
14 |
13 |
6 |
5 |
-0 |
5 |
8 |
9 |
16 |
20 |
21 |
16 |
19 |
9 |
27 |
14 |
14 |
15 |
36 |
28 |
40 |
-32 |
Zysk Netto (mln) |
28 |
13 |
17 |
29 |
39 |
61 |
76 |
49 |
50 |
62 |
-57 |
72 |
93 |
110 |
116 |
86 |
131 |
101 |
141 |
44 |
169 |
152 |
254 |
224 |
143 |
169 |
124 |
Zysk netto Δ r/r |
0.0% |
-53.7% |
32.2% |
68.6% |
32.5% |
56.3% |
26.3% |
-35.5% |
1.6% |
22.8% |
-192.3% |
-226.5% |
29.9% |
18.3% |
4.8% |
-25.4% |
52.1% |
-22.8% |
39.0% |
-68.4% |
279.2% |
-9.6% |
66.7% |
-11.9% |
-36.0% |
17.7% |
-26.6% |
Zysk netto (%) |
9.6% |
4.4% |
4.8% |
6.5% |
8.4% |
12.7% |
13.1% |
8.4% |
7.9% |
9.4% |
-9.1% |
11.1% |
12.0% |
9.3% |
9.0% |
6.5% |
9.1% |
6.5% |
9.2% |
3.0% |
10.8% |
8.9% |
12.1% |
10.1% |
6.9% |
8.4% |
6.5% |
EPS |
1.0 |
0.45 |
0.61 |
1.04 |
1.37 |
2.13 |
2.57 |
1.65 |
1.66 |
2.01 |
-1.88 |
2.38 |
3.04 |
3.52 |
3.64 |
2.67 |
4.59 |
3.58 |
5.11 |
1.63 |
6.46 |
6.06 |
10.16 |
9.27 |
5.98 |
7.06 |
5.38 |
EPS (rozwodnione) |
0.96 |
0.44 |
0.6 |
1.0 |
1.31 |
1.94 |
2.35 |
1.56 |
1.58 |
1.93 |
-1.88 |
2.32 |
2.98 |
3.48 |
3.62 |
2.66 |
4.52 |
3.52 |
5.04 |
1.63 |
6.41 |
6.02 |
10.08 |
9.17 |
5.95 |
7.03 |
5.37 |
Ilośc akcji (mln) |
28 |
29 |
28 |
28 |
28 |
28 |
30 |
30 |
30 |
31 |
30 |
30 |
31 |
31 |
32 |
32 |
29 |
28 |
28 |
27 |
26 |
25 |
25 |
24 |
24 |
24 |
23 |
Ważona ilośc akcji (mln) |
30 |
30 |
29 |
29 |
30 |
31 |
33 |
32 |
32 |
32 |
30 |
31 |
31 |
32 |
32 |
32 |
29 |
29 |
28 |
27 |
26 |
25 |
25 |
24 |
24 |
24 |
23 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |