Helen of Troy Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2014-11-30 |
2015-02-28 |
2015-05-31 |
2015-08-31 |
2015-11-30 |
2016-02-29 |
2016-05-31 |
2016-08-31 |
2016-11-30 |
2017-02-28 |
2017-05-31 |
2017-08-31 |
2017-11-30 |
2018-02-28 |
2018-05-31 |
2018-08-31 |
2018-11-30 |
2019-02-28 |
2019-05-31 |
2019-08-31 |
2019-11-30 |
2020-02-29 |
2020-05-31 |
2020-08-31 |
2020-11-30 |
2021-02-28 |
2021-05-31 |
2021-08-31 |
2021-11-30 |
2022-02-28 |
2022-05-31 |
2022-08-31 |
2022-11-30 |
2023-02-28 |
2023-05-31 |
2023-08-31 |
2023-11-30 |
2024-02-29 |
2024-05-31 |
2024-08-31 |
2024-11-30 |
2025-02-28 |
Przychód (mln) |
436 |
378 |
345 |
369 |
446 |
386 |
348 |
368 |
444 |
377 |
360 |
378 |
453 |
391 |
355 |
394 |
431 |
385 |
376 |
414 |
475 |
442 |
421 |
531 |
638 |
509 |
541 |
475 |
625 |
582 |
508 |
521 |
559 |
485 |
475 |
492 |
550 |
489 |
417 |
474 |
531 |
486 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2.3% |
2.1% |
0.8% |
-0.26% |
-0.24% |
-2.34% |
3.4% |
2.8% |
1.9% |
3.8% |
-1.37% |
4.0% |
-4.85% |
-1.54% |
6.1% |
5.2% |
10.1% |
14.9% |
11.8% |
28.2% |
34.3% |
15.1% |
28.6% |
-10.48% |
-2.02% |
14.3% |
-6.12% |
9.7% |
-10.61% |
-16.74% |
-6.57% |
-5.72% |
-1.61% |
1.0% |
-12.22% |
-3.53% |
-3.44% |
-0.71% |
Marża brutto |
41.6% |
43.7% |
41.5% |
40.1% |
41.0% |
42.0% |
43.8% |
44.3% |
43.7% |
44.0% |
43.5% |
44.4% |
44.5% |
41.3% |
41.3% |
39.4% |
42.2% |
40.9% |
40.8% |
43.0% |
44.2% |
43.5% |
42.6% |
43.4% |
45.1% |
45.2% |
40.8% |
44.3% |
43.8% |
42.6% |
41.6% |
42.5% |
45.9% |
43.3% |
45.4% |
46.7% |
48.0% |
48.1% |
48.7% |
45.6% |
48.9% |
48.6% |
Koszty i Wydatki (mln) |
371 |
329 |
316 |
337 |
390 |
367 |
318 |
331 |
381 |
331 |
327 |
340 |
385 |
347 |
310 |
342 |
370 |
340 |
329 |
359 |
395 |
402 |
364 |
432 |
537 |
476 |
476 |
408 |
535 |
532 |
474 |
470 |
481 |
419 |
427 |
441 |
439 |
419 |
384 |
439 |
456 |
424 |
EBIT (mln) |
65 |
49 |
27 |
32 |
56 |
16 |
23 |
37 |
63 |
41 |
-3 |
20 |
-16 |
31 |
43 |
51 |
61 |
44 |
47 |
55 |
79 |
-3 |
57 |
99 |
101 |
25 |
65 |
67 |
90 |
50 |
34 |
47 |
77 |
54 |
41 |
47 |
107 |
70 |
32 |
35 |
75 |
2 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-14.47% |
-67.30% |
-13.73% |
15.6% |
13.8% |
153.8% |
-114.12% |
-46.36% |
-124.68% |
-22.63% |
1439.7% |
151.9% |
492.2% |
40.3% |
9.0% |
7.6% |
29.3% |
-106.23% |
20.7% |
82.1% |
27.0% |
993.4% |
13.8% |
-32.22% |
-10.59% |
105.4% |
-47.65% |
-30.23% |
-14.27% |
6.6% |
19.7% |
-0.22% |
38.5% |
31.0% |
-20.30% |
-25.60% |
-29.75% |
-97.14% |
EBIT (%) |
14.9% |
13.0% |
7.7% |
8.8% |
12.5% |
4.1% |
6.6% |
10.2% |
14.2% |
10.8% |
-0.90% |
5.3% |
-3.45% |
8.0% |
12.2% |
12.9% |
14.2% |
11.5% |
12.5% |
13.2% |
16.7% |
-0.62% |
13.5% |
18.7% |
15.8% |
4.8% |
12.0% |
14.2% |
14.4% |
8.7% |
6.7% |
9.0% |
13.8% |
11.1% |
8.6% |
9.5% |
19.5% |
14.4% |
7.8% |
7.3% |
14.2% |
0.4% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
0 |
14 |
14 |
14 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
4 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
3 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
9 |
13 |
14 |
14 |
14 |
13 |
12 |
13 |
13 |
12 |
14 |
Amortyzacja (mln) |
11 |
11 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
1 |
8 |
7 |
7 |
7 |
8 |
9 |
9 |
13 |
9 |
9 |
10 |
10 |
11 |
11 |
11 |
12 |
13 |
14 |
12 |
13 |
13 |
14 |
12 |
14 |
14 |
14 |
0 |
14 |
EBITDA (mln) |
76 |
63 |
40 |
43 |
73 |
48 |
43 |
49 |
75 |
52 |
8 |
31 |
-5 |
33 |
55 |
58 |
69 |
51 |
56 |
63 |
88 |
10 |
66 |
107 |
110 |
44 |
74 |
77 |
100 |
24 |
46 |
61 |
89 |
68 |
55 |
65 |
89 |
89 |
46 |
50 |
75 |
17 |
EBITDA(%) |
17.4% |
15.3% |
11.6% |
11.7% |
14.9% |
4.9% |
8.8% |
13.2% |
16.8% |
12.1% |
12.2% |
10.1% |
17.4% |
11.2% |
12.7% |
13.1% |
14.2% |
13.4% |
15.0% |
13.3% |
18.6% |
9.2% |
15.9% |
20.4% |
17.3% |
6.5% |
13.6% |
14.2% |
15.8% |
8.7% |
8.8% |
12.1% |
15.9% |
15.9% |
12.4% |
13.1% |
22.5% |
17.3% |
11.1% |
10.5% |
14.2% |
3.6% |
NOPLAT (mln) |
61 |
46 |
24 |
30 |
53 |
13 |
19 |
34 |
60 |
37 |
-7 |
16 |
-19 |
29 |
41 |
48 |
58 |
41 |
44 |
51 |
77 |
-6 |
53 |
97 |
98 |
22 |
62 |
64 |
87 |
47 |
30 |
38 |
64 |
40 |
27 |
33 |
94 |
55 |
18 |
22 |
63 |
-12 |
Podatek (mln) |
6 |
5 |
3 |
5 |
6 |
4 |
0 |
5 |
2 |
1 |
-13 |
7 |
11 |
20 |
3 |
4 |
4 |
3 |
3 |
5 |
8 |
-3 |
-7 |
9 |
14 |
-1 |
5 |
13 |
11 |
7 |
5 |
7 |
12 |
4 |
4 |
6 |
18 |
12 |
12 |
5 |
14 |
-63 |
Zysk Netto (mln) |
55 |
41 |
20 |
24 |
47 |
10 |
19 |
28 |
58 |
36 |
6 |
9 |
-30 |
60 |
38 |
44 |
49 |
37 |
41 |
46 |
69 |
-3 |
60 |
87 |
84 |
22 |
57 |
51 |
76 |
40 |
25 |
31 |
52 |
36 |
23 |
27 |
76 |
43 |
6 |
17 |
50 |
51 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-15.53% |
-76.36% |
-6.78% |
16.0% |
23.2% |
272.3% |
-69.16% |
-68.50% |
-152.83% |
68.3% |
544.0% |
392.7% |
262.5% |
-37.97% |
7.7% |
4.7% |
38.9% |
-108.47% |
48.1% |
89.5% |
22.5% |
802.8% |
-5.50% |
-41.24% |
-10.07% |
79.5% |
-56.83% |
-40.23% |
-31.52% |
-9.08% |
-8.19% |
-10.73% |
46.4% |
18.1% |
-72.53% |
-37.86% |
-34.63% |
19.1% |
Zysk netto (%) |
12.7% |
10.7% |
5.9% |
6.6% |
10.5% |
2.5% |
5.5% |
7.7% |
13.0% |
9.5% |
1.6% |
2.4% |
-6.72% |
15.4% |
10.7% |
11.2% |
11.5% |
9.7% |
10.8% |
11.1% |
14.5% |
-0.71% |
14.3% |
16.5% |
13.2% |
4.4% |
10.5% |
10.8% |
12.1% |
6.8% |
4.8% |
5.9% |
9.3% |
7.5% |
4.8% |
5.6% |
13.8% |
8.7% |
1.5% |
3.6% |
9.3% |
10.5% |
EPS |
1.95 |
1.4 |
0.72 |
0.86 |
1.66 |
0.35 |
0.69 |
1.02 |
2.1 |
1.31 |
0.22 |
0.33 |
-1.12 |
2.26 |
1.42 |
1.67 |
1.9 |
1.45 |
1.63 |
1.84 |
2.73 |
-0.13 |
2.39 |
3.45 |
3.37 |
0.91 |
2.34 |
2.13 |
3.14 |
1.64 |
1.03 |
1.28 |
2.16 |
1.51 |
0.94 |
1.14 |
3.2 |
1.8 |
0.26 |
0.75 |
2.17 |
2.22 |
EPS (rozwodnione) |
1.92 |
1.4 |
0.7 |
0.84 |
1.63 |
0.34 |
0.68 |
1.0 |
2.07 |
1.3 |
0.22 |
0.33 |
-1.12 |
2.22 |
1.42 |
1.66 |
1.88 |
1.45 |
1.61 |
1.83 |
2.71 |
-0.13 |
2.37 |
3.43 |
3.34 |
0.9 |
2.31 |
2.11 |
3.1 |
1.64 |
1.02 |
1.28 |
2.15 |
1.5 |
0.94 |
1.14 |
3.2 |
1.79 |
0.26 |
0.74 |
2.17 |
2.22 |
Ilośc akcji (mln) |
28 |
28 |
29 |
28 |
28 |
28 |
28 |
28 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
26 |
26 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
23 |
23 |
23 |
Ważona ilośc akcji (mln) |
29 |
29 |
29 |
29 |
29 |
28 |
28 |
28 |
28 |
28 |
27 |
27 |
27 |
27 |
27 |
27 |
26 |
26 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
23 |
23 |
23 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |