Helen of Troy Limited

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Aktywa (mln) 294.0 304.252 337.181 357.558 405.629 489.609 811.449 857.744 906.272 911.993 821.307 834.733 1 240.524 1 435.723 1 474.004 1 533.302 1 653.755 1 869.643 1 813.096 1 621.32 1 649.535 1 903.883 2 263.488 2 823.451 2 913.715 2 838.622 3 132.083
Aktywa trwałe (mln) 104.3 110.229 116.8 113.888 170.793 245.869 524.215 546.57 533.054 516.229 424.854 475.379 780.073 947.187 928.799 917.826 1 088.995 1 096.919 1 257.018 1 066.009 1 044.676 1 221.047 1 291.551 1 741.371 2 021.674 1 994.704 2 200.371
Rzeczowe aktywa trwałe netto 42.5 47.739 47.763 45.716 63.082 68.704 71.551 100.703 96.669 91.611 83.946 82.113 82.487 100.69 101.716 129.117 126.068 130.465 134.935 123.503 130.338 164.752 169.068 243.137 390.544 372.608 365.092
Wartość firmy 39.1 40.9 42.8 40.8 0.0 52.786 201.2 201.003 201.002 212.922 166.131 185.937 356.242 452.35 453.241 453.241 549.727 583.005 698.929 602.32 602.32 739.901 739.901 948.873 1 066.479 1 066.73 1 182.899
Wartości niematerialne i prawne 47.0 46.354 50.652 40.767 85.187 134.11 405.234 229.694 224.22 202.438 143.66 177.124 304.705 377.15 355.628 322.309 398.43 375.751 419.489 302.915 291.526 300.952 357.264 537.846 553.883 536.696 566.756
Wartość firmy i wartości niematerialne i prawne 47.0 46.354 50.652 40.767 85.187 134.11 405.234 430.697 425.222 415.36 309.791 363.061 660.947 829.5 808.869 775.55 948.157 958.756 1 118.418 905.235 893.846 1 040.853 1 097.165 1 486.719 1 620.362 1 603.426 1 749.655
Należności netto 59.8 52.916 64.31 69.943 61.99 72.801 111.739 107.289 115.896 105.615 107.599 110.319 190.803 195.283 221.519 216.837 222.916 217.899 232.17 273.517 280.28 348.023 389.169 463.053 382.762 402.41 434.128
Inwestycje długoterminowe 0.0 0.006 0.044 (0.045) 0.0 (5.93) (7.655) (10.69) (13.479) (16.419) 19.973 (11.526) (18.843) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.218 0.023 0.033 2.918 1.816 1.19 0.0
Aktywa obrotowe 189.7 194.023 220.381 243.67 234.836 243.74 287.234 311.174 373.218 395.764 396.453 359.354 460.451 488.536 545.205 615.476 564.76 772.724 556.078 555.311 604.859 682.836 971.937 1 082.08 892.041 843.918 931.712
Środki pieniężne i Inwestycje 33.7 35.259 27.893 64.438 49.279 53.74 21.944 18.417 91.394 121.712 103.245 110.208 28.426 21.846 12.842 70.027 12.295 225.8 23.087 20.738 11.871 24.467 45.12 33.381 29.073 18.501 18.867
Zapasy 90.3 96.959 118.544 100.306 111.966 104.057 137.475 168.401 144.07 144.867 169.78 124.021 217.23 246.142 280.872 289.255 293.081 301.609 289.122 251.511 302.339 256.311 481.611 557.992 455.485 395.995 452.615
Inwestycje krótkoterminowe 0.0 0.994 1.956 0.145 1.442 0.692 0.192 0.097 55.939 63.861 0.57 0.0 1.233 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.512 0.0 0.0 0.0 3.941 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 33.7 34.265 25.937 64.293 47.837 53.048 21.752 18.32 35.455 57.851 102.675 110.208 27.193 21.846 12.842 70.027 12.295 225.8 23.087 20.738 11.871 24.467 45.12 33.381 29.073 18.501 18.867
Należności krótkoterminowe 1.6 6.295 21.003 11.549 19.613 15.642 30.871 30.175 37.779 42.763 33.957 35.005 73.321 69.845 72.263 75.585 98.564 103.713 111.763 129.341 143.56 152.674 334.807 308.178 190.598 245.349 269.405
Dług krótkoterminowy 10.0 0.45 10.0 0.0 0.0 10.0 10.0 10.0 10.0 3.0 78.0 3.0 124.0 174.1 102.0 96.9 21.9 23.8 24.404 1.884 1.884 1.884 1.884 1.884 6.064 14.510999 9.375
Zobowiązania krótkoterminowe 38.7 39.628 62.572 52.232 61.027 77.295 130.922 125.606 135.087 119.46 172.252 105.294 338.941 378.889 308.665 329.354 261.865 268.758 289.367 297.089 312.031 338.896 614.892 602.69 412.158 450.811 466.259
Rozliczenia międzyokresowe 0.0 0.0 13.444 0.0 0.0 28.049 63.64 54.145 53.471 0.0 0.0 0.0 0.0 0.352 117.625 149.29 131.87 132.847 146.427 130.989 1.427 139.304 213.19 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 55.5 55.0 55.0 55.0 55.0 62.211 260.0 256.761 243.768 224.157 140.362 145.667 216.034 260.105 238.733 174.461 487.325 670.842 502.963 309.772 340.867 403.264 409.249 893.422 1 012.746 750.369 982.385
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.081 1.673 0.41 0.0 1.202 23.216 60.576 57.991 56.988 52.711 44.12 20.091 7.096 5.748 4.224 5.735 21.582 28.048 41.253 29.283
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 40.861 38.352 43.745 42.672 45.522999 39.949
Zobowiązania ogółem 94.2 94.628 117.572 107.232 116.027 139.506 390.922 382.367 378.855 343.617 312.614 250.961 554.975 638.994 547.398 503.815 749.19 939.6 792.33 606.861 652.898 742.16 1 024.141 1 496.112 1 424.904 1 201.18 1 448.644
Kapitał własny 199.8 209.624 219.609 250.326 289.602 350.103 420.527 475.377 527.417 568.376 508.693 583.772 685.549 796.729 926.606 1 029.487 904.565 930.043 1 020.766 1 014.459 996.637 1 161.723 1 239.347 1 327.339 1 488.811 1 637.442 1 683.439
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 294.0 304.252 337.181 357.558 405.629 489.609 811.449 857.744 906.272 911.993 821.307 834.733 1 240.524 1 435.723 1 474.004 1 533.302 1 653.755 1 869.643 1 813.096 1 621.32 1 649.535 1 903.883 2 263.488 2 823.451 2 913.715 2 838.622 3 132.083
Inwestycje 0.0 1.0 2.0 0.1 1.442 0.692 0.192 0.097 55.939 63.861 20.543 (11.526) 1.233 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.218 0.023 0.033 2.918 1.816 1.19 0.0
Dług (mln) 65.5 55.45 65.0 55.0 55.0 55.0 270.0 264.974 250.0 215.0 218.362 134.0 304.481 349.1 257.0 192.607 433.207 623.907 485.615 289.869 320.784 380.166 381.982 856.961 977.084 702.933 956.843
Środki pieniężne i inne aktywa pieniężne 33.7 34.265 25.937 64.293 47.837 53.048 21.752 18.32 35.455 57.851 102.675 110.208 27.193 21.846 12.842 70.027 12.295 225.8 23.087 20.738 11.871 24.467 45.12 33.381 29.073 18.501 18.867
Dług netto 31.8 21.185 39.063 (9.293) 7.163 1.952 248.248 246.654 214.545 157.149 115.687 23.792 277.288 327.254 244.158 122.58 420.912 398.107 462.528 269.131 308.913 355.699 336.862 823.58 948.011 684.432 937.976
Ticker HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE HELE
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD