Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
24.396 |
54.379 |
47.39 |
58.203824 |
28.001143 |
81.36847 |
98.964995 |
98.551 |
319.379 |
262.787 |
258.126 |
189.579 |
145.873 |
111.999 |
69.521 |
38.09 |
39.513 |
124.92 |
98.554 |
94.847 |
55.662 |
28.444 |
116.539 |
125.406 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
2.813435 |
2.260497 |
2.515564 |
6.552 |
6.585 |
4.95 |
6.221 |
5.167 |
1.87 |
0.819 |
3.858 |
0.823 |
0.569 |
0.404 |
0.929 |
2.488 |
5.336 |
4.186 |
0.238 |
59.318 |
60.62 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
2.262698 |
1.747524 |
2.040355 |
6.114555 |
6.401 |
4.783 |
6.072 |
5.035 |
1.639 |
0.682 |
0.428 |
0.698 |
0.444 |
0.276 |
0.386 |
2.231 |
2.265 |
3.714 |
0.07 |
25.27 |
25.698 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.512973 |
0.475209 |
0.437445 |
0.184 |
0.167 |
0.149 |
0.132 |
0.115 |
0.097 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.764343 |
0.297 |
0.205 |
0.273 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.550737 |
0.512973 |
0.475209 |
0.437445 |
0.184 |
0.167 |
0.149 |
0.132 |
0.115 |
0.097 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.764343 |
0.297 |
0.205 |
0.273 |
Należności netto |
0.0 |
0.0 |
0.0 |
1.727836 |
0.118163 |
23.367959 |
4.197479 |
2.073 |
203.363 |
4.057 |
3.689 |
2.782 |
1.277 |
0.141 |
0.492 |
0.031 |
0.024 |
0.0 |
15.0 |
3.313 |
1.818 |
5.0 |
16.839 |
19.589 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
38.487 |
54.266 |
59.966 |
51.448 |
3.418 |
0.125 |
0.125 |
0.0 |
0.0 |
0.0 |
2.543 |
(21.161575) |
7.394 |
23.431 |
24.568 |
Aktywa obrotowe |
0.0 |
0.0 |
0.0 |
55.390389 |
25.740646 |
78.852906 |
92.412995 |
91.966 |
314.429 |
256.566 |
252.959 |
187.709 |
145.054 |
108.141 |
68.698 |
37.521 |
39.109 |
123.991 |
96.066 |
89.511 |
51.476 |
28.206 |
57.221 |
64.786 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
53.075348 |
24.851302 |
54.189556 |
87.039779 |
88.363 |
111.066 |
214.022 |
195.004 |
184.927 |
143.777 |
107.385 |
32.498 |
17.064 |
32.443 |
120.127 |
76.865 |
79.354 |
46.851 |
21.666 |
33.509 |
11.813 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.10264 |
0.04194 |
0.173693 |
0.140413 |
0.1 |
(111.066) |
(214.022) |
(195.004) |
(2.782) |
(0.999) |
0.0 |
33.794 |
19.468 |
5.309 |
0.0 |
0.0 |
0.001 |
5.719552 |
6.122 |
4.281 |
6.337 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.445193 |
33.636687 |
37.161 |
27.157 |
48.168 |
87.721 |
42.721 |
37.844 |
50.955 |
3.402 |
6.8 |
17.971 |
88.914 |
61.496 |
48.994 |
2.504 |
10.597 |
0.0 |
14.858 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
53.075348 |
24.851302 |
41.744363 |
53.403092 |
51.202 |
83.909 |
165.854 |
107.283 |
82.24 |
54.485 |
56.43 |
29.096 |
10.264 |
14.472 |
31.213 |
15.369 |
30.36 |
44.347 |
21.666 |
33.509 |
11.813 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
1.854138 |
1.173545 |
1.98218 |
2.295912 |
1.5 |
1.275 |
4.721 |
3.489 |
2.056 |
1.296 |
0.405 |
0.939 |
0.837 |
0.747 |
1.248 |
4.279 |
5.931 |
6.419 |
0.194 |
0.355 |
0.108 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
1.11335 |
0.783895 |
0.59333 |
0.918596 |
1.39 |
1.442 |
1.71 |
1.241 |
0.851 |
0.853 |
0.0 |
33.743 |
19.403 |
5.085 |
0.0 |
0.483 |
0.663 |
1.977 |
0.038 |
0.21 |
0.713 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
5.310971 |
5.209834 |
8.949501 |
15.195991 |
13.792 |
101.16 |
98.657 |
78.611 |
11.349 |
10.979 |
2.914 |
37.756 |
21.965 |
8.739 |
4.801 |
28.899 |
17.797 |
14.165 |
16.824 |
20.047 |
19.516 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
1.940836 |
2.849747 |
2.484877 |
6.52084 |
6.521 |
77.285 |
81.71 |
57.714 |
2.357 |
(2.149) |
0.0 |
0.438 |
0.283 |
0.212 |
0.0 |
15.0 |
1.983 |
0.23 |
0.0 |
0.079 |
0.156 |
Zobowiązania długoterminowe |
0.0 |
2.088 |
1.462 |
175.858717 |
185.272432 |
7.420239 |
32.184709 |
27.386 |
149.228 |
72.283 |
5.227 |
2.315 |
0.283 |
0.0 |
0.34 |
0.054 |
0.0 |
0.174 |
1.319 |
0.981 |
0.408 |
33.309 |
82.543 |
7.488 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(6 604.167) |
(30 348.093) |
(0.109) |
(0.067) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.239) |
82.082 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.802 |
1.644 |
2.385 |
0.038 |
0.409 |
0.0 |
Zobowiązania ogółem |
0.0 |
2.088 |
1.462 |
181.169688 |
190.482266 |
16.36974 |
47.3807 |
41.178 |
250.388 |
170.94 |
83.838 |
13.664 |
11.262 |
2.914 |
38.096 |
22.019 |
8.739 |
4.975 |
30.218 |
18.778 |
14.573 |
50.133 |
102.59 |
27.004 |
Kapitał własny |
(38.268) |
(63.335) |
(90.796) |
(122.965864) |
(162.481123) |
64.99873 |
51.584295 |
57.373 |
68.991 |
91.847 |
174.288 |
175.915 |
134.611 |
109.085 |
31.425 |
16.071 |
30.774 |
119.945 |
68.336 |
76.069 |
41.089 |
8.006 |
13.949 |
98.402 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
29.695 |
29.777 |
35.083 |
Pasywa |
24.396 |
54.379 |
47.39 |
58.203824 |
28.001143 |
81.36847 |
98.964995 |
98.551 |
319.379 |
262.787 |
258.126 |
189.579 |
145.873 |
111.999 |
69.521 |
38.09 |
39.513 |
124.92 |
98.554 |
94.847 |
55.662 |
28.444 |
116.539 |
125.406 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.445193 |
33.636687 |
37.161 |
27.157 |
86.655 |
141.987 |
102.687 |
89.292 |
54.373 |
3.402 |
6.8 |
17.971 |
88.914 |
61.496 |
51.537 |
2.504 |
7.394 |
23.431 |
39.426 |
Dług (mln) |
0.0 |
2.088 |
1.462 |
4.556647 |
2.193297 |
1.409402 |
2.60447 |
4.798 |
3.408 |
1.349 |
1.986 |
1.136 |
0.283 |
0.0 |
33.743 |
19.403 |
5.085 |
0.0 |
1.802 |
1.644 |
2.385 |
0.038 |
0.409 |
1.598 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
53.075348 |
24.851302 |
41.744363 |
53.403092 |
51.202 |
83.909 |
165.854 |
107.283 |
82.24 |
54.485 |
56.43 |
29.096 |
10.264 |
14.472 |
31.213 |
15.369 |
30.36 |
44.347 |
21.666 |
33.509 |
11.813 |
Dług netto |
0.0 |
2.088 |
1.462 |
(48.518701) |
(22.658005) |
(40.334961) |
(50.798622) |
(46.404) |
(80.501) |
(164.505) |
(105.297) |
(81.104) |
(54.202) |
(56.43) |
4.647 |
9.139 |
(9.387) |
(31.213) |
(13.567) |
(28.716) |
(41.962) |
(21.628) |
(33.1) |
(10.215) |
Ticker |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
GYRE |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |