Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
13 102.6 |
13 568.0 |
13 512.9 |
13 146.6 |
15 005.5 |
16 533.3 |
15 627.0 |
17 029.0 |
17 191.0 |
15 226.0 |
14 410.0 |
15 630.0 |
17 629.0 |
16 973.0 |
17 527.0 |
18 109.0 |
16 439.0 |
16 511.0 |
17 064.0 |
16 872.0 |
17 185.0 |
16 506.0 |
21 402.0 |
22 431.0 |
21 582.0 |
20 964.0 |
Aktywa trwałe (mln) |
7 841.4 |
8 100.8 |
8 257.9 |
7 919.9 |
8 017.4 |
7 901.6 |
6 947.0 |
6 850.0 |
7 019.0 |
6 886.0 |
7 185.0 |
7 585.0 |
7 817.0 |
8 475.0 |
8 883.0 |
10 385.0 |
10 298.0 |
10 793.0 |
10 985.0 |
10 947.0 |
11 251.0 |
10 886.0 |
14 071.0 |
13 766.0 |
13 932.0 |
13 332.0 |
Rzeczowe aktywa trwałe netto |
5 761.0 |
5 521.0 |
5 116.1 |
5 192.3 |
5 207.2 |
5 455.2 |
5 179.0 |
5 377.0 |
5 598.0 |
5 634.0 |
5 843.0 |
6 165.0 |
6 375.0 |
6 956.0 |
7 320.0 |
7 153.0 |
6 777.0 |
7 040.0 |
7 451.0 |
7 259.0 |
8 063.0 |
7 924.0 |
9 326.0 |
9 270.0 |
9 477.0 |
9 033.0 |
Wartość firmy |
0.0 |
0.0 |
569.1 |
768.7 |
0.0 |
0.0 |
0.0 |
685.0 |
713.0 |
683.0 |
706.0 |
683.0 |
654.0 |
664.0 |
668.0 |
601.0 |
555.0 |
535.0 |
595.0 |
569.0 |
565.0 |
408.0 |
1 004.0 |
1 014.0 |
781.0 |
756.0 |
Wartości niematerialne i prawne |
516.9 |
588.4 |
0.0 |
0.0 |
784.3 |
882.9 |
796.0 |
166.0 |
167.0 |
160.0 |
164.0 |
161.0 |
157.0 |
140.0 |
138.0 |
138.0 |
138.0 |
136.0 |
139.0 |
136.0 |
137.0 |
135.0 |
1 039.0 |
1 004.0 |
969.0 |
805.0 |
Wartość firmy i wartości niematerialne i prawne |
516.9 |
588.4 |
569.1 |
768.7 |
784.3 |
882.9 |
796.0 |
851.0 |
880.0 |
843.0 |
870.0 |
844.0 |
811.0 |
804.0 |
806.0 |
739.0 |
693.0 |
671.0 |
734.0 |
705.0 |
702.0 |
543.0 |
2 043.0 |
2 018.0 |
1 750.0 |
1 561.0 |
Należności netto |
2 296.3 |
2 074.7 |
1 486.8 |
1 459.7 |
2 621.5 |
3 427.4 |
3 158.0 |
2 973.0 |
3 103.0 |
2 547.0 |
2 540.0 |
2 736.0 |
2 849.0 |
2 563.0 |
2 435.0 |
2 126.0 |
2 033.0 |
1 769.0 |
2 025.0 |
2 030.0 |
1 941.0 |
1 691.0 |
2 387.0 |
2 610.0 |
2 731.0 |
2 482.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
263.0 |
77.0 |
86.0 |
70.0 |
22.0 |
0.0 |
Aktywa obrotowe |
5 261.2 |
5 467.2 |
5 255.0 |
5 226.7 |
6 988.1 |
8 631.7 |
8 680.0 |
10 179.0 |
10 172.0 |
8 340.0 |
7 225.0 |
8 045.0 |
9 812.0 |
8 498.0 |
8 644.0 |
7 724.0 |
6 141.0 |
5 718.0 |
6 079.0 |
5 925.0 |
5 934.0 |
5 620.0 |
7 331.0 |
8 665.0 |
7 650.0 |
7 632.0 |
Środki pieniężne i Inwestycje |
241.3 |
252.9 |
959.4 |
947.3 |
1 564.9 |
1 967.9 |
2 178.0 |
3 899.0 |
3 463.0 |
1 894.0 |
1 922.0 |
2 005.0 |
2 772.0 |
2 281.0 |
2 996.0 |
2 161.0 |
1 476.0 |
1 132.0 |
1 043.0 |
801.0 |
908.0 |
1 539.0 |
1 088.0 |
1 227.0 |
902.0 |
810.0 |
Zapasy |
2 287.2 |
2 879.7 |
2 380.9 |
2 371.6 |
2 465.0 |
2 784.8 |
2 862.0 |
2 789.0 |
3 164.0 |
3 592.0 |
2 443.0 |
2 977.0 |
3 856.0 |
3 250.0 |
2 816.0 |
2 671.0 |
2 464.0 |
2 627.0 |
2 787.0 |
2 856.0 |
2 851.0 |
2 153.0 |
3 594.0 |
4 571.0 |
3 698.0 |
3 597.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
24.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
241.3 |
252.9 |
959.4 |
923.0 |
1 564.9 |
1 967.9 |
2 178.0 |
3 899.0 |
3 463.0 |
1 894.0 |
1 922.0 |
2 005.0 |
2 772.0 |
2 281.0 |
2 996.0 |
2 161.0 |
1 476.0 |
1 132.0 |
1 043.0 |
801.0 |
908.0 |
1 539.0 |
1 088.0 |
1 227.0 |
902.0 |
810.0 |
Należności krótkoterminowe |
1 417.5 |
1 505.2 |
1 359.2 |
1 502.2 |
1 572.9 |
1 979.0 |
1 945.0 |
2 037.0 |
2 422.0 |
2 509.0 |
2 278.0 |
3 107.0 |
3 668.0 |
3 223.0 |
3 097.0 |
2 878.0 |
2 769.0 |
2 589.0 |
2 807.0 |
2 920.0 |
2 908.0 |
2 945.0 |
4 148.0 |
4 803.0 |
4 326.0 |
4 052.0 |
Dług krótkoterminowy |
1 204.4 |
1 293.1 |
364.7 |
653.2 |
251.2 |
1 230.5 |
681.0 |
660.0 |
396.0 |
847.0 |
338.0 |
426.0 |
412.0 |
198.0 |
87.0 |
178.0 |
636.0 |
681.0 |
653.0 |
653.0 |
1 109.0 |
756.0 |
953.0 |
822.0 |
993.0 |
1 590.0 |
Zobowiązania krótkoterminowe |
3 959.9 |
4 225.9 |
3 326.5 |
4 071.4 |
3 685.5 |
5 113.1 |
4 811.0 |
4 666.0 |
4 664.0 |
4 779.0 |
4 095.0 |
5 307.0 |
5 929.0 |
5 322.0 |
5 025.0 |
4 736.0 |
4 957.0 |
4 817.0 |
5 025.0 |
4 781.0 |
5 287.0 |
5 106.0 |
6 612.0 |
7 140.0 |
7 147.0 |
7 337.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
473.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
635.0 |
756.0 |
799.0 |
719.0 |
758.0 |
724.0 |
666.0 |
584.0 |
539.0 |
471.0 |
536.0 |
540.0 |
689.0 |
1 443.0 |
663.0 |
0.0 |
Zobowiązania długoterminowe |
4 634.4 |
4 994.2 |
6 534.8 |
7 684.4 |
10 507.4 |
10 501.3 |
9 952.0 |
12 244.0 |
8 674.0 |
8 575.0 |
9 329.0 |
8 818.0 |
10 683.0 |
11 026.0 |
10 634.0 |
9 528.0 |
7 340.0 |
6 969.0 |
7 189.0 |
7 021.0 |
7 353.0 |
8 141.0 |
9 606.0 |
9 825.0 |
9 598.0 |
8 721.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
405.8 |
304.0 |
333.0 |
274.0 |
193.0 |
235.0 |
242.0 |
244.0 |
264.0 |
256.0 |
181.0 |
91.0 |
85.0 |
100.0 |
95.0 |
90.0 |
84.0 |
135.0 |
134.0 |
83.0 |
108.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
867.0 |
882.0 |
1023.0 |
1020.0 |
1025.0 |
0.0 |
Zobowiązania ogółem |
8 594.3 |
9 220.1 |
9 861.3 |
11 755.8 |
14 192.9 |
15 614.4 |
14 763.0 |
16 910.0 |
13 338.0 |
13 354.0 |
13 424.0 |
14 125.0 |
16 612.0 |
16 348.0 |
15 659.0 |
14 264.0 |
12 297.0 |
11 786.0 |
12 214.0 |
11 802.0 |
12 640.0 |
13 247.0 |
16 218.0 |
16 965.0 |
16 745.0 |
16 058.0 |
Kapitał własny |
4 508.3 |
4 347.9 |
3 651.6 |
1 390.8 |
812.6 |
918.9 |
864.0 |
119.0 |
3 853.0 |
1 872.0 |
986.0 |
1 505.0 |
1 017.0 |
625.0 |
1 868.0 |
3 845.0 |
4 142.0 |
4 725.0 |
4 850.0 |
5 070.0 |
4 545.0 |
3 259.0 |
5 184.0 |
5 466.0 |
4 837.0 |
4 906.0 |
Udziały mniejszościowe |
891.2 |
844.9 |
787.6 |
740.2 |
825.7 |
846.1 |
791.0 |
877.0 |
1 003.0 |
850.0 |
251.0 |
861.0 |
268.0 |
255.0 |
262.0 |
235.0 |
222.0 |
218.0 |
247.0 |
206.0 |
194.0 |
181.0 |
185.0 |
166.0 |
169.0 |
0.0 |
Pasywa |
13 102.6 |
13 568.0 |
13 512.9 |
13 146.6 |
15 005.5 |
16 533.3 |
15 627.0 |
17 029.0 |
17 191.0 |
15 226.0 |
14 410.0 |
15 630.0 |
17 629.0 |
16 973.0 |
17 527.0 |
18 109.0 |
16 439.0 |
16 511.0 |
17 064.0 |
16 872.0 |
17 185.0 |
16 506.0 |
21 402.0 |
22 431.0 |
21 582.0 |
20 964.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
24.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
263.0 |
77.0 |
86.0 |
70.0 |
22.0 |
0.0 |
Dług (mln) |
3 552.3 |
3 642.7 |
3 568.3 |
3 642.2 |
5 077.4 |
5 679.6 |
5 423.0 |
7 223.0 |
4 725.0 |
4 979.0 |
4 520.0 |
4 745.0 |
5 201.0 |
5 086.0 |
6 249.0 |
6 394.0 |
5 756.0 |
5 479.0 |
5 729.0 |
5 763.0 |
6 530.0 |
6 872.0 |
8 420.0 |
8 910.0 |
8 649.0 |
8 786.0 |
Środki pieniężne i inne aktywa pieniężne |
241.3 |
252.9 |
959.4 |
923.0 |
1 564.9 |
1 967.9 |
2 178.0 |
3 899.0 |
3 463.0 |
1 894.0 |
1 922.0 |
2 005.0 |
2 772.0 |
2 281.0 |
2 996.0 |
2 161.0 |
1 476.0 |
1 132.0 |
1 043.0 |
801.0 |
908.0 |
1 539.0 |
1 088.0 |
1 227.0 |
902.0 |
810.0 |
Dług netto |
3 311.0 |
3 389.8 |
2 608.9 |
2 719.2 |
3 512.5 |
3 711.7 |
3 245.0 |
3 324.0 |
1 262.0 |
3 085.0 |
2 598.0 |
2 740.0 |
2 429.0 |
2 805.0 |
3 253.0 |
4 233.0 |
4 280.0 |
4 347.0 |
4 686.0 |
4 962.0 |
5 622.0 |
5 333.0 |
7 332.0 |
7 683.0 |
7 747.0 |
7 976.0 |
Ticker |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
GT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |