Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 18 109.0 | 17 336.0 | 17 516.0 | 17 515.0 | 16 439.0 | 16 777.0 | 16 860.0 | 17 143.0 | 16 511.0 | 17 194.0 | 17 646.0 | 17 852.0 | 17 064.0 | 17 580.0 | 17 355.0 | 17 591.0 | 16 872.0 | 18 273.0 | 18 470.0 | 18 299.0 | 17 185.0 | 16 691.0 | 15 827.0 | 16 192.0 | 16 506.0 | 16 569.0 | 21 180.0 | 21 617.0 | 21 402.0 | 22 622.0 | 22 901.0 | 23 378.0 | 22 431.0 | 23 171.0 | 22 814.0 | 22 499.0 | 21 582.0 | 21 991.0 | 22 025.0 | 22 549.0 | 20 964.0 | 21 711.0 |
| Aktywa trwałe | 10 385.0 | 9 902.0 | 9 821.0 | 9 593.0 | 10 298.0 | 10 402.0 | 10 392.0 | 10 572.0 | 10 793.0 | 10 869.0 | 11 014.0 | 11 125.0 | 10 985.0 | 11 092.0 | 10 786.0 | 10 838.0 | 10 947.0 | 11 781.0 | 11 689.0 | 11 438.0 | 11 251.0 | 10 518.0 | 10 414.0 | 10 497.0 | 10 886.0 | 10 621.0 | 13 661.0 | 13 496.0 | 14 071.0 | 14 059.0 | 13 678.0 | 13 427.0 | 13 766.0 | 13 958.0 | 13 956.0 | 13 822.0 | 13 932.0 | 13 929.0 | 13 821.0 | 13 648.0 | 13 332.0 | 13 342.0 |
| Rzeczowe aktywa trwałe netto | 7 153.0 | 6 826.0 | 6 810.0 | 6 673.0 | 6 777.0 | 6 940.0 | 6 960.0 | 7 039.0 | 7 040.0 | 7 135.0 | 7 245.0 | 7 331.0 | 7 451.0 | 7 502.0 | 7 233.0 | 7 132.0 | 7 259.0 | 8 058.0 | 8 048.0 | 7 860.0 | 8 063.0 | 7 812.0 | 7 668.0 | 7 692.0 | 7 924.0 | 7 683.0 | 9 322.0 | 9 213.0 | 9 326.0 | 9 279.0 | 9 049.0 | 8 866.0 | 9 270.0 | 9 299.0 | 9 277.0 | 9 175.0 | 9 477.0 | 9 432.0 | 9 353.0 | 9 266.0 | 9 033.0 | 9 072.0 |
| Wartość firmy | 601.0 | 552.0 | 563.0 | 556.0 | 555.0 | 574.0 | 560.0 | 564.0 | 535.0 | 545.0 | 571.0 | 587.0 | 595.0 | 606.0 | 576.0 | 572.0 | 569.0 | 563.0 | 570.0 | 550.0 | 565.0 | 369.0 | 383.0 | 393.0 | 408.0 | 395.0 | 874.0 | 1 017.0 | 1 004.0 | 1 006.0 | 995.0 | 995.0 | 1 014.0 | 1 019.0 | 1 018.0 | 1 010.0 | 781.0 | 780.0 | 779.0 | 759.0 | 756.0 | 757.0 |
| Wartości niematerialne i prawne | 138.0 | 137.0 | 132.0 | 131.0 | 138.0 | 138.0 | 138.0 | 138.0 | 136.0 | 136.0 | 137.0 | 137.0 | 139.0 | 140.0 | 138.0 | 137.0 | 136.0 | 136.0 | 135.0 | 134.0 | 137.0 | 135.0 | 135.0 | 135.0 | 135.0 | 134.0 | 1 216.0 | 1 048.0 | 1 039.0 | 1 034.0 | 1 023.0 | 1 013.0 | 1 004.0 | 995.0 | 983.0 | 975.0 | 969.0 | 962.0 | 947.0 | 814.0 | 805.0 | 686.0 |
| Wartość firmy i wartości niematerialne i prawne | 739.0 | 689.0 | 695.0 | 687.0 | 693.0 | 712.0 | 698.0 | 702.0 | 671.0 | 681.0 | 708.0 | 724.0 | 734.0 | 746.0 | 714.0 | 709.0 | 705.0 | 699.0 | 705.0 | 684.0 | 702.0 | 504.0 | 518.0 | 528.0 | 543.0 | 529.0 | 2 090.0 | 2 065.0 | 2 043.0 | 2 040.0 | 2 018.0 | 2 008.0 | 2 018.0 | 2 014.0 | 2 001.0 | 1 985.0 | 1 750.0 | 1 742.0 | 1 726.0 | 1 573.0 | 1 561.0 | 1 443.0 |
| Należności netto | 2 126.0 | 2 523.0 | 2 476.0 | 2 616.0 | 2 033.0 | 2 482.0 | 2 447.0 | 2 649.0 | 1 769.0 | 2 270.0 | 2 309.0 | 2 672.0 | 2 025.0 | 2 509.0 | 2 388.0 | 2 670.0 | 2 030.0 | 2 446.0 | 2 473.0 | 2 748.0 | 1 941.0 | 2 025.0 | 1 727.0 | 2 251.0 | 1 691.0 | 2 159.0 | 2 819.0 | 3 193.0 | 2 387.0 | 3 220.0 | 3 306.0 | 3 560.0 | 2 610.0 | 3 244.0 | 3 033.0 | 3 379.0 | 2 731.0 | 3 033.0 | 3 043.0 | 3 380.0 | 2 482.0 | 2 942.0 |
| Inwestycje długoterminowe | 51.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 689.0 | 0.0 | 0.0 | 0.0 | 3 943.0 | 270.0 | 3 776.0 | 3 759.0 | 3 732.0 | 262.0 | 252.0 | 88.0 | 85.0 | 77.0 | 1.0 | 18.0 | 15.0 | 86.0 | 0.0 | 0.0 | 11.0 | 70.0 | 11.0 | 0.0 | 0.0 | 22.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 7 724.0 | 7 434.0 | 7 695.0 | 7 922.0 | 6 141.0 | 6 375.0 | 6 468.0 | 6 571.0 | 5 718.0 | 6 325.0 | 6 632.0 | 6 727.0 | 6 079.0 | 6 488.0 | 6 569.0 | 6 753.0 | 5 925.0 | 6 492.0 | 6 781.0 | 6 861.0 | 5 934.0 | 6 173.0 | 5 413.0 | 5 695.0 | 5 620.0 | 5 948.0 | 7 519.0 | 8 121.0 | 7 331.0 | 8 563.0 | 9 223.0 | 9 951.0 | 8 665.0 | 9 213.0 | 8 858.0 | 8 677.0 | 7 650.0 | 8 062.0 | 8 204.0 | 8 901.0 | 7 632.0 | 8 369.0 |
| Środki pieniężne i Inwestycje | 2 161.0 | 1 613.0 | 1 638.0 | 1 690.0 | 1 476.0 | 1 079.0 | 1 138.0 | 975.0 | 1 132.0 | 961.0 | 903.0 | 822.0 | 1 043.0 | 837.0 | 975.0 | 896.0 | 801.0 | 860.0 | 917.0 | 868.0 | 908.0 | 971.0 | 1 006.0 | 1 057.0 | 1 539.0 | 1 223.0 | 1 030.0 | 1 187.0 | 1 088.0 | 1 053.0 | 1 248.0 | 1 243.0 | 1 227.0 | 1 082.0 | 1 049.0 | 1 002.0 | 902.0 | 954.0 | 852.0 | 905.0 | 810.0 | 902.0 |
| Zapasy | 2 671.0 | 2 538.0 | 2 545.0 | 2 544.0 | 2 464.0 | 2 636.0 | 2 686.0 | 2 754.0 | 2 627.0 | 2 845.0 | 3 184.0 | 2 991.0 | 2 787.0 | 2 895.0 | 2 941.0 | 2 938.0 | 2 856.0 | 2 940.0 | 3 091.0 | 2 965.0 | 2 851.0 | 2 919.0 | 2 474.0 | 2 152.0 | 2 153.0 | 2 359.0 | 3 314.0 | 3 443.0 | 3 594.0 | 4 026.0 | 4 389.0 | 4 861.0 | 4 571.0 | 4 553.0 | 4 360.0 | 3 964.0 | 3 698.0 | 3 831.0 | 4 048.0 | 3 812.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 161.0 | 1 613.0 | 1 638.0 | 1 690.0 | 1 476.0 | 1 079.0 | 1 138.0 | 975.0 | 1 132.0 | 961.0 | 903.0 | 822.0 | 1 043.0 | 837.0 | 975.0 | 896.0 | 801.0 | 860.0 | 917.0 | 868.0 | 908.0 | 971.0 | 1 006.0 | 1 057.0 | 1 539.0 | 1 223.0 | 1 030.0 | 1 187.0 | 1 088.0 | 1 053.0 | 1 248.0 | 1 243.0 | 1 227.0 | 1 082.0 | 1 049.0 | 1 002.0 | 902.0 | 954.0 | 852.0 | 905.0 | 810.0 | 902.0 |
| Należności krótkoterminowe | 2 878.0 | 2 612.0 | 2 602.0 | 2 576.0 | 2 769.0 | 2 653.0 | 2 643.0 | 2 600.0 | 2 589.0 | 2 631.0 | 2 774.0 | 2 624.0 | 2 807.0 | 2 850.0 | 2 880.0 | 2 819.0 | 2 920.0 | 2 737.0 | 2 750.0 | 2 651.0 | 2 908.0 | 2 645.0 | 1 858.0 | 2 330.0 | 2 945.0 | 3 037.0 | 3 858.0 | 3 962.0 | 4 148.0 | 4 339.0 | 4 593.0 | 4 891.0 | 4 803.0 | 4 452.0 | 4 361.0 | 4 110.0 | 4 326.0 | 4 223.0 | 4 181.0 | 4 050.0 | 4 052.0 | 4 142.0 |
| Dług krótkoterminowy | (555.0) | 261.0 | 357.0 | 409.0 | 636.0 | 390.0 | 491.0 | 582.0 | 681.0 | 676.0 | 673.0 | 654.0 | 653.0 | 659.0 | 621.0 | 916.0 | 624.0 | 1 164.0 | 1 171.0 | 1 293.0 | 1 109.0 | 1 694.0 | 1 677.0 | 1 332.0 | 756.0 | 1 154.0 | 1 424.0 | 1 562.0 | 953.0 | 1 332.0 | 1 247.0 | 1 197.0 | 822.0 | 1 207.0 | 1 189.0 | 999.0 | 1 193.0 | 1 183.0 | 2 042.0 | 2 004.0 | 1 590.0 | 935.0 |
| Zobowiązania krótkoterminowe | 4 736.0 | 4 427.0 | 4 741.0 | 4 783.0 | 4 957.0 | 4 601.0 | 4 594.0 | 4 800.0 | 4 817.0 | 4 915.0 | 5 069.0 | 4 922.0 | 5 025.0 | 4 941.0 | 4 833.0 | 5 047.0 | 4 781.0 | 5 087.0 | 5 081.0 | 5 173.0 | 5 287.0 | 5 266.0 | 4 626.0 | 4 893.0 | 5 106.0 | 5 333.0 | 6 603.0 | 6 893.0 | 6 612.0 | 6 945.0 | 7 121.0 | 7 459.0 | 7 140.0 | 6 984.0 | 6 940.0 | 6 694.0 | 7 147.0 | 7 020.0 | 7 709.0 | 7 798.0 | 7 337.0 | 6 856.0 |
| Rozliczenia międzyokresowe | 570.0 | 669.0 | 675.0 | 723.0 | 2 141.0 | 615.0 | 605.0 | 625.0 | 2 414.0 | 568.0 | 567.0 | 582.0 | 2 008.0 | 534.0 | 511.0 | 517.0 | 1 847.0 | 492.0 | 507.0 | 539.0 | 1 527.0 | 470.0 | 485.0 | 554.0 | 1 467.0 | 548.0 | 687.0 | 713.0 | 1 596.0 | 21.0 | 1 512.0 | 1 487.0 | 1 443.0 | 18.0 | 611.0 | 631.0 | 663.0 | 20.0 | 19.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 9 528.0 | 8 890.0 | 8 579.0 | 8 370.0 | 7 340.0 | 7 844.0 | 7 858.0 | 7 639.0 | 6 969.0 | 7 319.0 | 7 432.0 | 7 809.0 | 7 189.0 | 7 677.0 | 7 678.0 | 7 544.0 | 7 021.0 | 8 155.0 | 8 340.0 | 8 091.0 | 7 353.0 | 7 728.0 | 8 188.0 | 8 260.0 | 8 141.0 | 7 950.0 | 10 166.0 | 10 218.0 | 9 606.0 | 10 355.0 | 10 433.0 | 10 669.0 | 9 825.0 | 10 763.0 | 10 601.0 | 10 644.0 | 9 598.0 | 10 173.0 | 9 461.0 | 9 847.0 | 8 721.0 | 9 769.0 |
| Rezerwy z tytułu odroczonego podatku | 181.0 | 181.0 | 186.0 | 176.0 | 91.0 | 87.0 | 90.0 | 89.0 | 85.0 | 86.0 | 86.0 | 91.0 | 100.0 | 101.0 | 99.0 | 95.0 | 95.0 | 94.0 | 94.0 | 91.0 | 90.0 | 86.0 | 80.0 | 80.0 | 84.0 | 86.0 | 97.0 | 99.0 | 135.0 | 137.0 | 134.0 | 132.0 | 134.0 | 124.0 | 115.0 | 107.0 | 83.0 | 80.0 | 101.0 | 103.0 | 108.0 | 109.0 |
| Zobowiązania długoterminowe | 9 528.0 | 8 890.0 | 8 579.0 | 8 370.0 | 7 340.0 | 7 844.0 | 7 858.0 | 7 639.0 | 6 969.0 | 7 319.0 | 7 432.0 | 7 809.0 | 7 189.0 | 7 677.0 | 7 678.0 | 7 544.0 | 7 021.0 | 8 155.0 | 8 340.0 | 8 091.0 | 7 353.0 | 7 728.0 | 8 188.0 | 8 260.0 | 8 141.0 | 7 950.0 | 10 166.0 | 10 218.0 | 9 606.0 | 10 355.0 | 10 433.0 | 10 669.0 | 9 825.0 | 10 763.0 | 10 601.0 | 10 644.0 | 9 598.0 | 10 173.0 | 9 461.0 | 9 847.0 | 8 721.0 | 9 769.0 |
| Zobowiązania z tytułu leasingu | (733.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (68.0) | 870.0 | 864.0 | 839.0 | 867.0 | 884.0 | 890.0 | 881.0 | 882.0 | 856.0 | 1 058.0 | 1 038.0 | 1 023.0 | 1 031.0 | 1 050.0 | 1 018.0 | 1 020.0 | 1 017.0 | 1 024.0 | 1 004.0 | 1 025.0 | 1 041.0 | 1 026.0 | 1 031.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 14 264.0 | 13 317.0 | 13 320.0 | 13 153.0 | 12 297.0 | 12 445.0 | 12 452.0 | 12 439.0 | 11 786.0 | 12 234.0 | 12 501.0 | 12 731.0 | 12 214.0 | 12 618.0 | 12 511.0 | 12 591.0 | 11 802.0 | 13 242.0 | 13 421.0 | 13 264.0 | 12 640.0 | 12 994.0 | 12 814.0 | 13 153.0 | 13 247.0 | 13 283.0 | 16 769.0 | 17 111.0 | 16 218.0 | 17 300.0 | 17 554.0 | 18 128.0 | 16 965.0 | 17 747.0 | 17 541.0 | 17 338.0 | 16 745.0 | 17 193.0 | 17 170.0 | 17 645.0 | 16 058.0 | 16 625.0 |
| Kapitał (fundusz) podstawowy | 269.0 | 270.0 | 269.0 | 269.0 | 267.0 | 266.0 | 262.0 | 261.0 | 252.0 | 252.0 | 252.0 | 246.0 | 240.0 | 240.0 | 237.0 | 233.0 | 232.0 | 232.0 | 233.0 | 233.0 | 233.0 | 233.0 | 233.0 | 233.0 | 233.0 | 235.0 | 281.0 | 281.0 | 282.0 | 282.0 | 282.0 | 283.0 | 283.0 | 283.0 | 283.0 | 284.0 | 284.0 | 285.0 | 285.0 | 285.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 4 343.0 | 4 551.0 | 4 727.0 | 4 981.0 | 4 570.0 | 4 735.0 | 4 918.0 | 5 247.0 | 5 808.0 | 5 949.0 | 6 071.0 | 6 175.0 | 6 044.0 | 6 084.0 | 6 208.0 | 6 525.0 | 6 597.0 | 6 476.0 | 6 492.0 | 6 543.0 | 6 113.0 | 5 444.0 | 4 748.0 | 4 746.0 | 4 809.0 | 4 821.0 | 4 888.0 | 5 020.0 | 5 573.0 | 5 669.0 | 5 835.0 | 5 879.0 | 5 775.0 | 5 674.0 | 5 466.0 | 5 377.0 | 5 086.0 | 5 029.0 | 5 114.0 | 5 080.0 | 5 156.0 | 5 271.0 |
| Kapitał własny | 3 845.0 | 4 019.0 | 4 196.0 | 4 362.0 | 4 142.0 | 4 332.0 | 4 408.0 | 4 704.0 | 4 725.0 | 4 960.0 | 5 145.0 | 5 121.0 | 4 850.0 | 4 962.0 | 4 844.0 | 5 000.0 | 5 070.0 | 5 031.0 | 5 049.0 | 5 035.0 | 4 545.0 | 3 697.0 | 3 013.0 | 3 039.0 | 3 259.0 | 3 286.0 | 4 411.0 | 4 506.0 | 5 184.0 | 5 322.0 | 5 347.0 | 5 250.0 | 5 466.0 | 5 424.0 | 5 273.0 | 5 161.0 | 4 837.0 | 4 798.0 | 4 855.0 | 4 904.0 | 4 906.0 | 0.0 |
| Udziały mniejszościowe | 235.0 | 227.0 | 226.0 | 219.0 | 222.0 | 228.0 | 226.0 | 227.0 | 218.0 | 227.0 | 236.0 | 239.0 | 247.0 | 225.0 | 207.0 | 200.0 | 206.0 | 223.0 | 202.0 | 200.0 | 194.0 | 187.0 | 180.0 | 179.0 | 181.0 | 180.0 | 199.0 | 192.0 | 185.0 | 177.0 | 173.0 | 163.0 | 166.0 | 171.0 | 168.0 | 168.0 | 169.0 | 163.0 | 152.0 | 159.0 | 0.0 | 0.0 |
| Pasywa | 18 109.0 | 17 336.0 | 17 516.0 | 17 515.0 | 16 439.0 | 16 777.0 | 16 860.0 | 17 143.0 | 16 511.0 | 17 194.0 | 17 646.0 | 17 852.0 | 17 064.0 | 17 580.0 | 17 355.0 | 17 591.0 | 16 872.0 | 18 273.0 | 18 470.0 | 18 299.0 | 17 185.0 | 16 691.0 | 15 827.0 | 16 192.0 | 16 506.0 | 16 569.0 | 21 180.0 | 21 617.0 | 21 402.0 | 22 622.0 | 22 901.0 | 23 378.0 | 22 431.0 | 23 171.0 | 22 814.0 | 22 499.0 | 21 582.0 | 21 991.0 | 22 025.0 | 22 549.0 | 20 964.0 | 21 711.0 |
| Inwestycje | 51.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 689.0 | 0.0 | 0.0 | 0.0 | 3 943.0 | 270.0 | 3 776.0 | 3 759.0 | 3 732.0 | 262.0 | 252.0 | 88.0 | 85.0 | 77.0 | 1.0 | 18.0 | 15.0 | 86.0 | 0.0 | 0.0 | 11.0 | 70.0 | 11.0 | 0.0 | 0.0 | 22.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług | 6 394.0 | 6 226.0 | 6 103.0 | 6 000.0 | 5 756.0 | 6 075.0 | 6 236.0 | 6 028.0 | 5 479.0 | 5 933.0 | 6 076.0 | 6 391.0 | 5 729.0 | 6 259.0 | 6 347.0 | 6 520.0 | 5 763.0 | 7 376.0 | 7 601.0 | 7 515.0 | 6 530.0 | 7 408.0 | 7 871.0 | 7 529.0 | 6 872.0 | 6 958.0 | 9 030.0 | 9 339.0 | 8 420.0 | 9 401.0 | 9 454.0 | 9 664.0 | 8 910.0 | 10 028.0 | 9 834.0 | 9 670.0 | 8 649.0 | 9 307.0 | 9 502.0 | 10 059.0 | 8 786.0 | 9 036.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 161.0 | 1 613.0 | 1 638.0 | 1 690.0 | 1 476.0 | 1 079.0 | 1 138.0 | 975.0 | 1 132.0 | 961.0 | 903.0 | 822.0 | 1 043.0 | 837.0 | 975.0 | 896.0 | 801.0 | 860.0 | 917.0 | 868.0 | 908.0 | 971.0 | 1 006.0 | 1 057.0 | 1 539.0 | 1 223.0 | 1 030.0 | 1 187.0 | 1 088.0 | 1 053.0 | 1 248.0 | 1 243.0 | 1 227.0 | 1 082.0 | 1 049.0 | 1 002.0 | 902.0 | 954.0 | 852.0 | 905.0 | 810.0 | 902.0 |
| Dług netto | 4 233.0 | 4 613.0 | 4 465.0 | 4 310.0 | 4 280.0 | 4 996.0 | 5 098.0 | 5 053.0 | 4 347.0 | 4 972.0 | 5 173.0 | 5 569.0 | 4 686.0 | 5 422.0 | 5 372.0 | 5 624.0 | 4 962.0 | 6 516.0 | 6 684.0 | 6 647.0 | 5 622.0 | 6 437.0 | 6 865.0 | 6 472.0 | 5 333.0 | 5 735.0 | 8 000.0 | 8 152.0 | 7 332.0 | 8 348.0 | 8 206.0 | 8 421.0 | 7 683.0 | 8 946.0 | 8 785.0 | 8 668.0 | 7 747.0 | 8 353.0 | 8 650.0 | 9 154.0 | 7 976.0 | 8 134.0 |
| Ticker | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT | GT |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |