The Goodyear Tire & Rubber Company

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 12,881 14,417 14,147 13,850 15,119 18,370 19,723 20,258 19,644 19,488 16,301 18,832 22,767 20,992 19,540 18,138 16,443 15,158 15,377 15,475 14,745 12,321 17,478 20,805 20,066 18,878
Przychód Δ r/r 0.0% 11.9% -1.9% -2.1% 9.2% 21.5% 7.4% 2.7% -3.0% -0.8% -16.4% 15.5% 20.9% -7.8% -6.9% -7.2% -9.3% -7.8% 1.4% 0.6% -4.7% -16.4% 41.9% 19.0% -3.6% -5.9%
Marża brutto 24.2% 23.7% 17.9% 18.3% 17.4% 19.9% 20.0% 16.1% 19.0% 17.2% 16.1% 17.9% 17.3% 18.2% 21.1% 23.3% 26.0% 27.6% 23.8% 22.7% 21.3% 16.1% 21.7% 18.5% 17.5% 100.0%
EBIT (mln) 512 542 279 -18 252 828 1,076 581 962 749 221 510 1,021 1,111 1,360 1,512 1,665 1,779 1,356 1,202 722 -327 993 883 570 0
EBIT Δ r/r 0.0% 5.9% -48.6% -106.4% -1510.6% 228.0% 29.9% -46.0% 65.6% -22.1% -70.5% 130.8% 100.2% 8.8% 22.4% 11.2% 10.1% 6.8% -23.8% -11.4% -39.9% -145.3% -403.7% -11.1% -35.4% -100.0%
EBIT (%) 4.0% 3.8% 2.0% -0.1% 1.7% 4.5% 5.5% 2.9% 4.9% 3.8% 1.4% 2.7% 4.5% 5.3% 7.0% 8.3% 10.1% 11.7% 8.8% 7.8% 4.9% -2.7% 5.7% 4.2% 2.8% 0.0%
Koszty finansowe (mln) 0 0 0 241 296 326 365 451 450 320 311 316 330 357 392 428 412 372 335 321 340 324 387 451 532 522
EBITDA (mln) 1,090 1,332 1,148 609 1,571 1,664 1,863 1,518 1,767 565 221 1,173 1,021 1,660 1,985 1,942 2,478 2,516 2,129 2,154 1,517 532 1,876 1,847 1,571 1,726
EBITDA(%) 8.5% 9.2% 8.1% 4.4% 10.4% 9.1% 9.4% 7.5% 9.0% 2.9% 1.4% 6.2% 4.5% 7.9% 10.2% 10.7% 15.1% 16.6% 13.8% 13.9% 10.3% 4.3% 10.7% 8.9% 7.8% 9.1%
Podatek (mln) 56 18 -69 1,088 112 208 250 106 255 209 7 172 201 203 138 -1,834 232 -77 513 303 474 110 -267 190 10 95
Zysk Netto (mln) 241 40 -204 -1,106 -802 115 228 -330 602 -77 -375 -216 343 212 629 2,452 307 1,264 346 693 -297 -1,250 764 202 -689 60
Zysk netto Δ r/r 0.0% -83.3% -605.2% 443.1% -27.5% -114.3% 98.6% -244.7% -282.4% -112.8% 387.0% -42.4% -258.8% -38.2% 196.7% 289.8% -87.5% 311.7% -72.6% 100.3% -142.9% 320.9% -161.1% -73.6% -441.1% -108.7%
Zysk netto (%) 1.9% 0.3% -1.4% -8.0% -5.3% 0.6% 1.2% -1.6% 3.1% -0.4% -2.3% -1.1% 1.5% 1.0% 3.2% 13.5% 1.9% 8.3% 2.3% 4.5% -2.0% -10.1% 4.4% 1.0% -3.4% 0.3%
EPS 1.55 0.32 -1.27 -6.62 -4.58 0.65 1.3 -1.86 3.0 -0.32 -1.56 -0.89 1.32 0.75 2.44 9.13 1.14 4.81 1.39 2.92 -1.27 -5.34 2.92 0.89 -2.42 0.21
EPS (rozwodnione) 1.53 0.31 -1.27 -6.62 -4.58 0.63 1.16 -1.86 2.65 -0.32 -1.56 -0.89 1.26 0.74 2.28 8.78 1.12 4.74 1.37 2.9 -1.27 -5.34 2.89 0.89 -2.42 0.21
Ilośc akcji (mln) 156 126 160 167 175 175 176 177 201 241 241 242 244 245 246 268 269 263 249 237 233 234 261 234 285 287
Ważona ilośc akcji (mln) 159 130 160 167 175 192 209 177 232 241 241 242 271 247 277 279 273 266 253 239 233 234 264 234 285 288
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD