Gulfport Energy Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 268 176 112 230 190 157 -28 194 238 233 259 288 326 342 323 371 443 341 288 258 251 149 105 190 251 277 186 380 567 481 638 666 546 353 208 227 263 238 107 216 285 344
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -29.02% -10.86% -125.08% -15.93% 25.1% 48.7% -1020.07% 48.9% 36.9% 46.5% 24.8% 28.5% 35.9% -0.38% -10.96% -30.36% -43.29% -56.37% -63.37% -26.39% -0.09% 86.6% 76.7% 100.0% 126.1% 73.3% 242.6% 75.3% -3.76% -26.54% -67.42% -65.88% -51.81% -32.58% -48.53% -4.97% 8.3% 44.3%
Marża brutto 52.0% 22.4% -10.61% 33.3% 23.2% 21.7% 499.6% 33.5% 45.4% 41.2% 35.5% 30.1% 35.7% 41.2% 30.7% 37.8% 44.3% 36.5% 21.0% 2.0% -2.18% -5.45% -36.62% 4.5% 35.5% 42.4% -186.03% 57.7% 70.7% 65.7% 88.0% 88.0% 82.4% 72.0% 53.7% 58.1% 25.8% 19.2% -76.13% 53.2% 63.6% 75.0%
Koszty i Wydatki (mln) 138 147 134 164 157 134 124 139 140 150 179 215 224 214 238 246 260 228 241 268 265 173 155 202 203 181 546 189 191 184 190 195 218 207 199 199 207 201 199 201 600 332
EBIT (mln) 129 29 -22 -529 -812 -196 -323 -158 -191 182 143 50 173 110 14 114 155 92 217 -19 -1,444 -480 -556 -346 20 51 -556 -435 371 310 444 472 328 161 103 67 56 37 -92 15 -315 12
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -727.45% -780.47% 1394.2% -70.14% -76.49% 192.8% 144.3% 132.0% 190.6% -39.28% -90.37% 125.0% -10.63% -17.05% 1472.9% -116.59% -1033.94% -624.63% -356.20% 1738.5% 101.4% 110.6% 0.0% 25.7% 1788.3% 509.3% 179.8% 208.4% -11.50% -48.17% -76.88% -85.76% -82.80% -77.19% -189.90% -78.29% -658.10% -67.20%
EBIT (%) 48.3% 16.3% -19.27% -229.64% -427.01% -124.74% 1148.5% -81.57% -80.26% 77.8% 55.3% 17.5% 53.1% 32.3% 4.3% 30.6% 34.9% 26.9% 75.4% -7.30% -575.22% -323.05% -527.08% -182.32% 7.8% 18.3% -298.31% -114.56% 65.4% 64.5% 69.5% 70.9% 60.1% 45.5% 49.3% 29.6% 21.5% 15.4% -86.18% 6.8% -110.59% 3.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 15 16 14 14 15 0 0 0 0 0 0
Koszty finansowe (mln) 12 9 12 14 16 16 16 13 19 23 24 27 33 34 34 33 34 34 35 34 34 31 32 33 20 3 32 16 0 13 14 15 16 14 14 15 15 14 14 16 14 13
Amortyzacja (mln) 80 90 71 90 86 65 56 62 63 66 82 107 110 111 122 120 134 118 125 163 161 78 65 52 45 42 55 63 66 63 63 65 79 80 81 80 82 81 79 83 85 66
EBITDA (mln) 268 139 35 -500 -765 -161 -268 -86 -158 244 212 155 299 235 136 233 288 210 215 -431 -1,853 -399 -463 -295 -99 107 89 -384 639 -416 334 61 844 616 188 148 371 117 60 81 -236 77
EBITDA(%) 39.3% 27.7% -32.52% 1.8% -8.20% -4.74% 544.2% 31.2% 18.8% 62.4% 57.3% 61.6% 35.9% 73.6% 104.3% 37.5% 44.1% 68.9% 15.4% -21.78% 45.5% 26.2% -54.11% 19.4% 31.5% 49.2% -263.53% 47.6% 77.0% 77.4% 79.3% 80.5% 74.5% 67.9% 45.0% 47.8% 52.5% 49.2% -12.24% 37.5% -82.78% 22.5%
NOPLAT (mln) 178 40 -49 -605 -868 -242 -340 -161 -240 154 106 21 156 90 111 95 134 62 56 -75 -2,053 -510 -561 -381 -166 9 -561 -461 557 -492 257 -18 749 523 94 54 275 67 -34 -18 -333 -1
Podatek (mln) 68 14 -17 -217 -37 -0 -0 -3 1 19 11 3 -1 -0 165 -71 -86 39 -179 -27 198 7 -40 32 7 3 -8 1 -1 788 19 489 16 88 19 -555 30 15 -8 -4 -60 -0
Zysk Netto (mln) 110 26 -31 -388 -831 -242 -340 -157 -240 154 106 18 157 90 111 95 134 62 235 -49 -2,251 -518 -561 -381 -166 9 -561 -461 558 -1,280 216 -508 749 523 94 608 246 52 -26 -14 -273 -0
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -854.83% -1049.36% 984.7% -59.48% -71.07% 163.8% 131.2% 111.6% 165.1% -41.67% 5.1% 421.8% -14.39% -30.91% 111.1% -151.24% -1779.69% -931.49% -338.80% 681.4% -92.64% 101.7% 0.0% 21.1% 437.1% -14683.05% 138.4% 10.1% 34.1% 140.9% -56.55% 219.8% -67.17% -90.05% -127.98% -102.30% -211.20% -100.89%
Zysk netto (%) 41.1% 14.5% -27.90% -168.50% -436.78% -154.35% 1206.6% -81.21% -101.03% 66.2% 40.9% 6.3% 48.0% 26.3% 34.4% 25.7% 30.3% 18.3% 81.6% -18.89% -896.48% -348.25% -532.13% -200.51% -66.00% 3.2% -301.16% -121.41% 98.4% -266.34% 33.8% -76.27% 137.1% 148.1% 45.1% 267.7% 93.4% 21.9% -24.49% -6.47% -95.93% -0.14%
EPS 1.29 0.3 -0.32 -3.59 -7.67 -2.17 -2.71 -1.25 -1.86 0.91 0.58 0.1 0.85 0.5 0.64 0.55 0.78 0.38 1.47 -0.31 -14.09 -3.24 -3.51 -2.37 -1.03 0.05 -27.24 -22.4 27.09 -60.33 10.42 -25.94 32.57 23.08 4.23 27.72 11.28 2.39 -1.44 -0.83 -15.45 -0.07
EPS (rozwodnione) 1.28 0.3 -0.32 -3.59 -7.67 -2.17 -2.71 -1.25 -1.86 0.91 0.58 0.1 0.85 0.5 0.64 0.55 0.78 0.38 1.47 -0.31 -14.09 -3.24 -3.51 -2.37 -1.03 0.05 -27.24 -22.4 26.94 -60.28 10.33 -25.87 32.3 22.86 4.17 27.37 11.1 2.33 -1.44 -0.83 -15.4 -0.07
Ilośc akcji (mln) 86 86 97 108 108 112 125 125 129 170 183 183 183 181 174 173 171 163 159 159 160 160 160 161 161 161 21 21 21 21 21 20 19 19 19 19 19 18 18 18 18 18
Ważona ilośc akcji (mln) 86 86 97 108 108 112 125 125 129 170 183 183 183 181 174 173 172 163 160 160 160 160 160 161 161 161 21 21 21 21 21 20 19 19 19 19 19 19 18 18 18 18
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD