Gulfport Energy Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 10 16 15 12 16 23 28 60 106 141 85 127 229 249 262 671 709 560 1,107 1,479 1,138 801 1,503 2,331 1,051 929
Przychód Δ r/r 0.0% 61.2% -4.1% -21.5% 31.4% 45.4% 18.8% 119.1% 75.8% 33.0% -39.6% 48.9% 80.6% 8.4% 5.5% 155.8% 5.7% -21.0% 97.5% 33.6% -23.1% -29.6% 87.6% 55.1% -54.9% -11.7%
Marża brutto 55.0% 58.2% 57.8% 57.5% 63.1% 71.6% 72.2% 82.3% 84.3% 83.8% 69.4% 75.1% 79.4% 41.9% 30.0% 39.5% 20.9% 11.8% 35.4% 39.0% 16.2% 6.4% 53.9% 85.7% 26.4% 54.4%
EBIT (mln) -2 4 4 0 2 6 9 26 40 -220 24 50 111 97 55 226 -1,334 -868 548 392 -81 -78 756 1,554 239 -237
EBIT Δ r/r 0.0% -398.9% -16.5% -89.3% 323.7% 278.2% 46.5% 174.6% 56.5% -643.8% -111.1% 104.4% 122.9% -12.3% -43.0% 307.7% -690.0% -34.9% -163.2% -28.5% -120.6% -3.5% -1070.2% 105.7% -84.6% -198.9%
EBIT (%) -15.0% 27.8% 24.2% 3.3% 10.7% 27.7% 34.2% 42.8% 38.1% -155.8% 28.6% 39.2% 48.4% 39.1% 21.2% 33.7% -188.2% -154.9% 49.6% 26.5% -7.1% -9.7% 50.3% 66.7% 22.8% -25.5%
Koszty finansowe (mln) 0 1 0 0 1 2 1 2 3 5 2 3 1 7 17 24 51 64 108 135 142 115 45 60 57 60
EBITDA (mln) 2 7 5 3 7 11 14 39 70 -137 56 89 171 195 388 690 -1,092 -673 334 690 469 162 982 1,822 562 68
EBITDA(%) 22.0% 45.1% 34.8% 27.4% 41.3% 48.6% 44.8% 58.5% 66.9% 39.6% 63.5% 70.2% 75.0% 39.6% 102.7% 54.5% 0.1% -2.0% 30.2% 46.7% 41.3% 20.2% 65.3% 78.2% 53.4% 7.3%
Podatek (mln) -1 0 -2 -0 1 2 -1 -2 0 -36 0 0 -0 26 98 153 -256 -3 2 -0 -8 7 -8 48 -525 -56
Zysk Netto (mln) 1 4 5 0 1 4 11 28 38 -185 24 47 108 68 153 247 -1,225 -980 435 431 -2,002 -1,625 138 495 1,471 -261
Zysk netto Δ r/r 0.0% 643.2% 21.5% -91.9% 40.4% 595.3% 153.1% 155.2% 35.8% -588.4% -112.8% 100.5% 128.9% -36.9% 124.1% 61.5% -595.1% -20.0% -144.4% -1.1% -565.1% -18.8% -108.5% 258.1% 197.3% -117.8%
Zysk netto (%) 6.0% 27.7% 35.0% 3.6% 3.9% 18.6% 39.5% 46.0% 35.6% -130.7% 27.7% 37.3% 47.3% 27.5% 58.4% 36.9% -172.8% -174.8% 39.3% 29.1% -176.0% -202.8% 9.2% 21.2% 139.9% -28.1%
EPS 0.13 0.44 0.53 -0.06 -0.02 0.31 0.36 0.85 1.03 -4.33 0.55 1.08 2.22 1.22 1.98 2.9 -12.27 -7.97 2.42 2.46 -12.49 -10.14 6.71 20.45 67.24 -14.72
EPS (rozwodnione) 0.13 0.43 0.52 -0.06 -0.02 0.28 0.34 0.82 1.01 -4.33 0.55 1.07 2.2 1.21 1.97 2.88 -12.27 -7.97 2.41 2.45 -12.49 -10.14 6.71 20.29 66.33 -14.72
Ilośc akcji (mln) 5 10 10 10 11 10 30 33 37 43 43 44 49 56 77 85 100 123 180 175 160 160 21 20 19 18
Ważona ilośc akcji (mln) 5 10 10 10 11 15 32 34 37 43 43 44 49 56 78 86 100 123 180 175 160 160 21 20 19 18
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD