Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
33.5 |
36.178 |
40.892 |
47.046 |
58.98 |
78.15 |
111.82 |
195.151 |
419.137 |
221.873 |
227.344 |
319.693 |
691.158 |
1 578.368 |
2 693.136 |
3 632.393 |
3 334.734 |
4 223.145 |
5 807.752 |
6 051.036 |
3 882.819 |
2 539.871 |
2 168.232 |
2 534.479 |
3 267.613 |
2 865.697 |
Aktywa trwałe (mln) |
25.7 |
28.742 |
38.306 |
41.331 |
55.54 |
65.813 |
99.571 |
175.224 |
402.309 |
201.24 |
213.945 |
299.968 |
561.583 |
1 348.647 |
2 162.032 |
3 304.044 |
3 003.173 |
2 614.366 |
5 442.223 |
5 734.083 |
3 576.942 |
2 130.121 |
1 894.681 |
2 132.209 |
2 870.807 |
2 634.384 |
Rzeczowe aktywa trwałe netto |
23.5 |
26.692 |
35.723 |
38.506 |
52.48 |
62.681 |
92.128 |
157.674 |
362.099 |
162.239 |
162.116 |
242.131 |
468.636 |
953.868 |
1 703.592 |
2 890.619 |
2 628.403 |
2 351.126 |
5 102.177 |
5 479.405 |
3 521.232 |
2 086.611 |
1 856.15 |
2 084.443 |
2 266.598 |
2 024.37 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(25 440 000.0) |
15.92 |
20.006 |
0.0 |
0.0 |
(6.406) |
0.0 |
51.088 |
5.696 |
8.685 |
0.0 |
0.563 |
(3.922) |
(18.737) |
(32.145) |
1e-06 |
0.0 |
Należności netto |
2.1 |
3.608 |
1.256 |
4.401 |
1.719 |
4.583 |
9.027 |
12.328 |
12.718 |
13.644 |
9.628 |
15.525 |
32.75 |
60.463 |
62.316 |
103.904 |
71.888 |
136.777 |
182.213 |
232.697 |
169.185 |
132.079 |
253.237 |
299.882 |
144.7 |
164.669 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
33 822 000.0 |
25 440 000.0 |
32.006 |
33.021 |
86.824 |
381.484 |
440.068 |
369.581 |
242.393 |
243.92 |
302.112 |
236.121 |
32.044 |
24.816 |
18.664 |
26.525 |
47.566 |
0.0 |
Aktywa obrotowe |
7.8 |
7.436 |
2.586 |
5.715 |
3.44 |
12.337 |
12.249 |
19.927 |
16.828 |
20.633 |
13.399 |
19.725 |
129.575 |
229.721 |
531.104 |
328.349 |
331.561 |
1 608.779 |
365.529 |
316.953 |
305.877 |
409.75 |
273.551 |
402.27 |
396.806 |
231.313 |
Środki pieniężne i Inwestycje |
5.7 |
3.657 |
1.077 |
1.109 |
1.542 |
7.542 |
2.119 |
6.627 |
2.764 |
5.944 |
1.724 |
2.468 |
93.897 |
167.088 |
458.956 |
142.34 |
112.974 |
1 275.875 |
99.557 |
52.297 |
6.06 |
89.861 |
3.26 |
7.259 |
235.155 |
1.473 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.482 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.664 |
7.251 |
78.391 |
142.794 |
188.488 |
8.227 |
4.754 |
126.201 |
27.146 |
4.695 |
87.508 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 601 000.0 |
664 000.0 |
0.324 |
78.391 |
142.794 |
0.0 |
78.847 |
21.352 |
126.201 |
27.146 |
0.0 |
87.508 |
233.226 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
5.7 |
3.657 |
1.077 |
1.109 |
1.542 |
7.542 |
2.119 |
6.627 |
2.764 |
5.944 |
1.724 |
2.468 |
93.897 |
167.088 |
458.956 |
142.34 |
112.974 |
1 275.875 |
99.557 |
52.297 |
6.06 |
89.861 |
3.26 |
7.259 |
1.929 |
1.473 |
Należności krótkoterminowe |
6.3 |
6.426 |
2.637 |
3.181 |
3.486 |
4.177 |
8.684 |
24.793 |
39.848 |
27.772 |
0.0 |
0.0 |
0.0 |
110.244 |
190.707 |
371.41 |
265.128 |
265.124 |
553.609 |
518.38 |
415.218 |
244.903 |
394.011 |
117.529 |
309.532 |
34.668 |
Dług krótkoterminowy |
2.9 |
0.878 |
4.12 |
0.022 |
2.318 |
0.205 |
0.358 |
0.835 |
0.808 |
0.815 |
2.842 |
2.417 |
0.141 |
0.15 |
0.159 |
0.168 |
0.179 |
0.276 |
0.622 |
0.651 |
35.677 |
253.743 |
0.182 |
12.414 |
12.959 |
5.538 |
Zobowiązania krótkoterminowe |
9.2 |
7.304 |
6.757 |
3.203 |
6.284 |
4.862 |
9.522 |
26.108 |
41.136 |
29.222 |
43.189 |
48.927 |
44.633 |
120.896 |
203.941 |
398.723 |
316.516 |
384.814 |
586.885 |
539.432 |
451.198 |
510.287 |
634.928 |
793.32 |
344.454 |
345.508 |
Rozliczenia międzyokresowe |
(2.9) |
(0.878) |
(4.12) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.06 |
0.795 |
27.07 |
50.772 |
0.195 |
0.12 |
0.0 |
0.0 |
(244.903) |
(394.011) |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.2 |
0.301 |
0.143 |
10.476 |
19.548 |
24.191 |
17.971 |
45.234 |
73.879 |
78.55 |
59.104 |
59.71 |
14.175 |
331.064 |
438.957 |
937.374 |
979.381 |
1 654.439 |
2 119.253 |
2 183.836 |
2 117.029 |
2 330.084 |
925.93 |
860.029 |
717.265 |
771.448 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.607 |
114.275 |
203.195 |
50.697 |
0.0 |
0.0 |
3.127 |
43.527 |
3.922 |
0.073 |
5.62 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6972.0 |
0.0 |
8378000.0 |
8154000.0 |
8634000.0 |
9518000.0 |
10210000.0 |
12033000.0 |
13215000.0 |
14.288 |
17.863 |
26.362 |
0.0 |
74.98 |
79.952 |
57.438 |
0.0 |
0.322 |
26.713 |
1.34 |
0.561 |
Zobowiązania ogółem |
9.4 |
7.605 |
6.9 |
13.679 |
25.832 |
29.053 |
27.493 |
71.342 |
115.015 |
107.772 |
102.293 |
108.637 |
58.808 |
451.96 |
642.898 |
1 336.097 |
1 295.897 |
2 039.253 |
2 706.138 |
2 723.268 |
2 568.227 |
2 840.371 |
1 560.858 |
1 653.349 |
1 061.719 |
1 116.956 |
Kapitał własny |
24.1 |
28.573 |
33.992 |
33.367 |
33.148 |
49.097 |
84.327 |
123.809 |
304.122 |
114.101 |
125.051 |
211.056 |
632.35 |
1 126.408 |
2 050.238 |
2 296.296 |
2 038.837 |
2 183.892 |
3 101.614 |
3 327.768 |
1 314.592 |
(300.5) |
607.374 |
881.13 |
2 205.894 |
1 748.741 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
33.5 |
36.178 |
40.892 |
47.046 |
58.98 |
78.15 |
111.82 |
195.151 |
419.137 |
221.873 |
227.344 |
319.693 |
691.158 |
1 578.368 |
2 693.136 |
3 632.393 |
3 334.734 |
4 223.145 |
5 807.752 |
6 051.036 |
3 882.819 |
2 539.871 |
2 168.232 |
2 534.479 |
3 267.613 |
2 865.697 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
33 822 000.0 |
25 440 000.0 |
32.006 |
33.021 |
88 425 000.0 |
382 148 000.0 |
440.392 |
447.972 |
385.187 |
243.92 |
380.959 |
236.121 |
32.044 |
24.816 |
18.664 |
87.508 |
280.792 |
0.0 |
Dług (mln) |
3.1 |
1.179 |
4.263 |
0.14 |
9.674 |
3.404 |
10.2 |
37.691 |
66.533 |
70.731 |
52.428 |
51.917 |
2.283 |
299.038 |
299.187 |
716.484 |
946.263 |
1 593.875 |
2 038.943 |
2 087.416 |
2 036.089 |
253.743 |
713.268 |
720.868 |
681.681 |
708.956 |
Środki pieniężne i inne aktywa pieniężne |
5.7 |
3.657 |
1.077 |
1.109 |
1.542 |
7.542 |
2.119 |
6.627 |
2.764 |
5.944 |
1.724 |
2.468 |
93.897 |
167.088 |
458.956 |
142.34 |
112.974 |
1 275.875 |
99.557 |
52.297 |
6.06 |
89.861 |
3.26 |
7.259 |
1.929 |
1.473 |
Dług netto |
(2.6) |
(2.478) |
3.186 |
(0.969) |
8.132 |
(4.138) |
8.081 |
31.064 |
63.769 |
64.787 |
50.704 |
49.449 |
(91.614) |
131.95 |
(159.769) |
574.144 |
833.289 |
318.0 |
1 939.386 |
2 035.119 |
2 030.029 |
163.882 |
710.008 |
713.609 |
679.752 |
707.483 |
Ticker |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
GPOR |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |