| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
5,705 |
6,882 |
8,036 |
12,397 |
15,877 |
21,768 |
26,774 |
32,085 |
| Przychód Δ r/r |
0.0% |
20.6% |
16.8% |
54.3% |
28.1% |
37.1% |
23.0% |
19.8% |
| Marża brutto |
26.4% |
26.4% |
25.9% |
24.1% |
23.3% |
21.5% |
21.1% |
22.6% |
| EBIT (mln) |
283 |
424 |
461 |
870 |
916 |
1,365 |
1,683 |
2,091 |
| EBIT Δ r/r |
0.0% |
49.5% |
8.9% |
88.5% |
5.3% |
49.0% |
23.2% |
24.3% |
| EBIT (%) |
5.0% |
6.2% |
5.7% |
7.0% |
5.8% |
6.3% |
6.3% |
6.5% |
| Koszty finansowe (mln) |
0 |
0 |
89 |
73 |
63 |
149 |
237 |
772 |
| EBITDA (mln) |
359 |
512 |
608 |
1,062 |
1,181 |
1,585 |
1,892 |
2,304 |
| EBITDA(%) |
6.3% |
7.4% |
7.6% |
8.6% |
7.4% |
7.3% |
7.1% |
7.2% |
| Podatek (mln) |
1 |
0 |
12 |
2 |
19 |
24 |
43 |
184 |
| Zysk Netto (mln) |
159 |
299 |
338 |
726 |
759 |
1,052 |
1,221 |
1,318 |
| Zysk netto Δ r/r |
0.0% |
87.5% |
13.1% |
115.0% |
4.6% |
38.7% |
16.0% |
8.0% |
| Zysk netto (%) |
2.8% |
4.3% |
4.2% |
5.9% |
4.8% |
4.8% |
4.6% |
4.1% |
| EPS |
0.17 |
0.33 |
0.37 |
0.33 |
0.34 |
0.48 |
0.55 |
0.59 |
| EPS (rozwodnione) |
0.17 |
0.33 |
0.37 |
0.33 |
0.34 |
0.48 |
0.55 |
0.59 |
| Ilośc akcji (mln) |
911 |
911 |
912 |
2,209 |
2,209 |
2,209 |
2,220 |
2,203 |
| Ważona ilośc akcji (mln) |
911 |
911 |
912 |
2,209 |
2,209 |
2,209 |
2,209 |
2,203 |
| Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |