Wall Street Experts
ver. ZuMIgo(08/25)
Glaukos Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 360
EBIT TTM (mln): -128
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
21 |
46 |
72 |
114 |
159 |
181 |
237 |
225 |
294 |
283 |
315 |
383 |
Przychód Δ r/r |
0.0% |
762.3% |
117.6% |
57.3% |
59.5% |
39.2% |
13.8% |
30.7% |
-5.1% |
30.7% |
-3.8% |
11.3% |
21.9% |
Marża brutto |
31.9% |
87.9% |
75.0% |
81.9% |
85.9% |
86.8% |
86.2% |
83.7% |
59.2% |
77.3% |
75.6% |
76.0% |
75.5% |
EBIT (mln) |
-22 |
-14 |
-13 |
-10 |
4 |
-2 |
-13 |
-50 |
-124 |
-63 |
-102 |
-129 |
-122 |
EBIT Δ r/r |
0.0% |
-35.7% |
-7.2% |
-21.8% |
-141.2% |
-153.8% |
470.0% |
286.8% |
145.7% |
-49.1% |
62.7% |
25.8% |
-4.9% |
EBIT (%) |
-909.8% |
-67.8% |
-28.9% |
-14.4% |
3.7% |
-1.4% |
-7.2% |
-21.2% |
-54.9% |
-21.4% |
-36.2% |
-40.9% |
-31.9% |
Koszty finansowe (mln) |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
3 |
14 |
13 |
14 |
14 |
10 |
EBITDA (mln) |
-21 |
-13 |
-9 |
-10 |
5 |
0 |
-13 |
-47 |
-118 |
-66 |
-105 |
-82 |
-96 |
EBITDA(%) |
-883.5% |
-62.2% |
-19.6% |
-14.2% |
4.5% |
0.0% |
-7.2% |
-20.0% |
-52.5% |
-22.4% |
-37.0% |
-26.1% |
-24.9% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-65 |
-12 |
0 |
1 |
1 |
1 |
Zysk Netto (mln) |
-19 |
-13 |
-12 |
-37 |
5 |
-0 |
-13 |
15 |
-120 |
-50 |
-99 |
-135 |
-146 |
Zysk netto Δ r/r |
0.0% |
-34.6% |
-4.1% |
207.1% |
-112.1% |
-102.0% |
13977.2% |
-219.1% |
-880.3% |
-58.8% |
100.0% |
35.8% |
8.7% |
Zysk netto (%) |
-795.8% |
-60.3% |
-26.6% |
-51.9% |
4.0% |
-0.1% |
-7.1% |
6.5% |
-53.5% |
-16.9% |
-35.1% |
-42.8% |
-38.2% |
EPS |
-9.73 |
-0.51 |
-0.49 |
-2.13 |
0.14 |
-0.0027 |
-0.37 |
0.41 |
-2.7 |
-1.07 |
-2.09 |
-2.78 |
-2.77 |
EPS (rozwodnione) |
-9.73 |
-0.51 |
-0.49 |
-2.13 |
0.12 |
-0.0027 |
-0.37 |
0.37 |
-2.7 |
-1.07 |
-2.09 |
-2.78 |
-2.77 |
Ilośc akcji (mln) |
2 |
25 |
25 |
17 |
33 |
34 |
35 |
37 |
44 |
46 |
47 |
48 |
53 |
Ważona ilośc akcji (mln) |
2 |
25 |
25 |
17 |
36 |
34 |
35 |
41 |
44 |
46 |
47 |
48 |
53 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |