Glaukos Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 360
EBIT TTM (mln): -128
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2 21 46 72 114 159 181 237 225 294 283 315 383
Przychód Δ r/r 0.0% 762.3% 117.6% 57.3% 59.5% 39.2% 13.8% 30.7% -5.1% 30.7% -3.8% 11.3% 21.9%
Marża brutto 31.9% 87.9% 75.0% 81.9% 85.9% 86.8% 86.2% 83.7% 59.2% 77.3% 75.6% 76.0% 75.5%
EBIT (mln) -22 -14 -13 -10 4 -2 -13 -50 -124 -63 -102 -129 -122
EBIT Δ r/r 0.0% -35.7% -7.2% -21.8% -141.2% -153.8% 470.0% 286.8% 145.7% -49.1% 62.7% 25.8% -4.9%
EBIT (%) -909.8% -67.8% -28.9% -14.4% 3.7% -1.4% -7.2% -21.2% -54.9% -21.4% -36.2% -40.9% -31.9%
Koszty finansowe (mln) 0 0 1 1 1 0 0 3 14 13 14 14 10
EBITDA (mln) -21 -13 -9 -10 5 0 -13 -47 -118 -66 -105 -82 -96
EBITDA(%) -883.5% -62.2% -19.6% -14.2% 4.5% 0.0% -7.2% -20.0% -52.5% -22.4% -37.0% -26.1% -24.9%
Podatek (mln) 0 0 0 0 0 0 1 -65 -12 0 1 1 1
Zysk Netto (mln) -19 -13 -12 -37 5 -0 -13 15 -120 -50 -99 -135 -146
Zysk netto Δ r/r 0.0% -34.6% -4.1% 207.1% -112.1% -102.0% 13977.2% -219.1% -880.3% -58.8% 100.0% 35.8% 8.7%
Zysk netto (%) -795.8% -60.3% -26.6% -51.9% 4.0% -0.1% -7.1% 6.5% -53.5% -16.9% -35.1% -42.8% -38.2%
EPS -9.73 -0.51 -0.49 -2.13 0.14 -0.0027 -0.37 0.41 -2.7 -1.07 -2.09 -2.78 -2.77
EPS (rozwodnione) -9.73 -0.51 -0.49 -2.13 0.12 -0.0027 -0.37 0.37 -2.7 -1.07 -2.09 -2.78 -2.77
Ilośc akcji (mln) 2 25 25 17 33 34 35 37 44 46 47 48 53
Ważona ilośc akcji (mln) 2 25 25 17 36 34 35 41 44 46 47 48 53
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD