Glaukos Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
2014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-122025-03−50M050M100M−1.5−1−0.50
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 14 15 18 19 20 23 29 30 33 36 41 40 42 40 43 44 54 54 59 59 66 55 32 65 73 68 78 75 73 68 73 71 71 74 80 78 82 86 96 97 105 107
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 43.7% 57.5% 60.8% 55.6% 63.6% 55.5% 44.6% 36.6% 25.6% 11.8% 4.5% 8.7% 29.8% 34.6% 35.8% 33.3% 21.8% 2.4% -46.15% 10.8% 11.2% 22.8% 147.5% 15.2% 0.0% -0.42% -6.93% -4.61% -2.75% 9.2% 10.6% 9.5% 15.6% 15.9% 19.0% 23.9% 28.1% 24.6%
Marża brutto 65.4% 80.9% 81.5% 82.5% 82.3% 86.5% 84.7% 86.9% 85.5% 85.6% 86.6% 85.9% 88.9% 85.6% 85.7% 86.3% 86.8% 86.8% 86.6% 86.8% 75.8% 41.2% 31.3% 72.3% 73.3% 75.5% 77.3% 79.4% 77.0% 74.8% 75.5% 76.3% 75.8% 75.5% 75.0% 76.3% 77.1% 76.3% 76.4% 76.6% 72.9% 77.2%
Koszty i Wydatki (mln) 19 16 23 21 22 22 26 29 33 36 45 40 41 44 47 51 52 56 65 71 96 108 79 77 85 80 92 94 91 88 109 93 105 107 109 106 121 113 123 121 134 127
EBIT (mln) -5 -1 -5 -2 -2 1 2 1 0 0 -4 1 1 -4 -4 -7 2 -2 -6 -12 -30 -53 -47 -12 -11 -12 -14 11 -18 -20 -37 -22 -34 -33 -29 -28 -39 -27 -27 -25 -29 -21
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -60.05% 152.4% 139.4% 159.7% 123.3% -51.05% -282.14% -27.38% 13.7% -1321.71% 9.9% -1027.41% 256.6% -47.77% 46.9% 79.0% -1665.47% 2612.0% 656.4% -0.51% -61.64% -77.56% -69.87% 189.2% 56.9% 71.2% 158.5% -296.04% 88.8% 63.3% -20.91% 29.6% 14.5% -17.14% -5.51% -11.96% -25.78% -24.36%
EBIT (%) -35.56% -8.07% -30.31% -9.08% -9.89% 2.7% 7.4% 3.5% 1.4% 0.8% -9.36% 1.9% 1.3% -9.25% -9.84% -15.80% 3.5% -3.59% -10.65% -21.22% -45.10% -95.08% -149.56% -19.05% -15.56% -17.37% -18.21% 14.8% -24.40% -29.86% -50.57% -30.32% -47.36% -44.65% -36.16% -35.89% -46.89% -31.93% -28.71% -25.51% -27.17% -19.39%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 1 1 1 0 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 1 1 2 2 3 3 3 3 3 2 3
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 1 1 1 1 3 6 6 3 3 3 3 3 3 3 3 3 3 3 3 3 3 2 2 1
Amortyzacja (mln) 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 1 1 2 2 5 9 9 9 9 9 9 9 9 9 9 9 9 9 10 9 10 10 8 9 10 -2
EBITDA (mln) -4 -0 -4 -1 -1 2 3 2 2 2 3 2 2 -2 -4 -5 3 -1 -3 -10 -24 -45 -37 -2 1 -4 -5 18 -10 18 -37 -13 -19 -21 -19 -18 -24 -27 -30 -11 -22 -21
EBITDA(%) -28.00% -0.77% -24.28% -9.02% -9.53% 9.0% 8.4% 4.5% 2.2% 5.4% -7.91% 3.5% 2.3% -2.57% -9.84% -11.92% 3.5% -1.29% -8.91% -17.67% -43.64% -81.33% -140.02% -3.56% -11.28% -6.49% -6.99% -26.98% -25.69% -17.73% -58.10% -33.46% -38.96% -29.06% -26.91% -34.61% -28.74% -20.27% -20.43% -10.93% -21.14% -19.39%
NOPLAT (mln) -5 -1 -33 -2 -2 1 2 1 0 1 -3 1 1 -3 -5 -7 2 -1 -6 -13 -29 -55 -47 -17 -14 -16 -17 6 -22 6 -46 -27 -31 -34 -32 -30 -37 -40 -50 -21 -34 -18
Podatek (mln) 0 -0 -0 -1 0 0 -1 0 -0 0 0 0 -0 0 0 0 1 0 0 0 -66 -0 -7 -1 -3 0 0 0 -0 0 -0 0 0 0 0 0 0 0 0 0 -0 0
Zysk Netto (mln) -5 -1 -32 -2 -2 1 2 1 0 1 -3 1 1 -3 -5 -7 2 -1 -6 -14 37 -54 -40 -16 -11 -16 -17 6 -22 5 -46 -28 -31 -35 -33 -30 -37 -41 -51 -21 -34 -18
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -50.28% 192.9% 107.3% 156.3% 105.9% -2.12% -241.55% 14.3% 650.7% -408.77% 63.5% -599.70% 76.8% -50.50% 16.9% 104.0% 1956.3% 3928.2% 532.3% 16.6% -129.11% -69.53% -56.18% 139.6% 105.4% 132.6% 160.5% -542.63% 43.8% -743.97% -27.94% 10.4% 16.9% 17.9% 54.0% -29.68% -8.70% -55.57%
Zysk netto (%) -32.64% -6.59% -179.84% -10.82% -11.29% 3.9% 8.2% 3.9% 0.4% 2.4% -8.00% 3.3% 2.4% -6.76% -12.51% -15.08% 3.3% -2.48% -10.77% -23.08% 55.6% -97.69% -126.41% -24.29% -14.54% -24.23% -22.39% 8.3% -29.86% 7.9% -62.65% -38.69% -44.17% -46.86% -40.81% -39.01% -44.65% -47.70% -52.82% -22.15% -31.83% -17.01%
EPS -0.19 -0.0325 -10.96 -0.0643 -0.0726 0.03 0.07 0.03 0.004 0.03 -0.1 0.04 0.03 -0.08 -0.15 -0.19 0.05 -0.0371 -0.17 -0.37 0.92 -1.24 -0.9 -0.35 -0.24 -0.36 -0.38 0.13 -0.47 0.11 -0.96 -0.58 -0.66 -0.72 -0.68 -0.63 -0.75 -0.82 -1.0 -0.39 -0.6 -0.32
EPS (rozwodnione) -0.19 -0.0325 -10.96 -0.0643 -0.0714 0.03 0.06 0.03 0.0036 0.02 -0.0962 0.04 0.03 -0.0782 -0.15 -0.19 0.04 -0.0371 -0.17 -0.37 0.84 -1.24 -0.9 -0.35 -0.24 -0.36 -0.38 0.13 -0.47 0.11 -0.96 -0.58 -0.66 -0.72 -0.68 -0.63 -0.75 -0.82 -1.0 -0.39 -0.6 -0.32
Ilośc akcji (mln) 25 30 3 32 32 32 33 33 34 34 33 34 35 34 35 36 36 36 36 37 40 44 44 45 45 46 46 47 47 47 47 48 48 48 48 49 49 50 51 55 56 57
Ważona ilośc akcji (mln) 25 30 3 32 32 36 36 37 37 38 34 38 37 35 35 36 40 36 36 37 43 44 44 45 45 46 46 49 47 50 47 48 48 48 48 49 49 50 51 55 56 57
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD