Golden Entertainment, Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 733
EBIT TTM (mln): 32
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 55 59 35 2 4 18 18 30 28 24 26 25 36 11 39 55 177 403 510 852 973 694 1,097 1,122 1,053 667
Przychód Δ r/r 0.0% 7.9% -41.0% -95.7% 184.2% 311.4% 3.8% 63.9% -4.8% -14.5% 7.8% -6.2% 44.6% -69.2% 254.2% 42.2% 220.9% 127.7% 26.4% 67.1% 14.3% -28.7% 58.0% 2.3% -6.1% -36.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.9% 65.5% 71.1% 100.0% 99.9% 100.0% 100.0% 88.6% 53.4% 44.7% 33.0% 29.4% 33.9% 41.4% 42.8% 41.3% 46.8% 45.0% 34.6% 56.3%
EBIT (mln) 45 47 21 -17 -7 -13 -16 34 -19 -69 -1 -41 -10 -7 13 -24 18 13 15 51 46 -29 227 148 118 112
EBIT Δ r/r 0.0% 4.7% -55.6% -180.6% -58.9% 86.3% 27.3% -307.8% -154.9% 265.6% -98.5% 3981.5% -74.7% -31.2% -289.2% -278.6% -176.7% -29.0% 18.0% 231.4% -9.5% -162.8% -884.8% -34.9% -20.3% -4.9%
EBIT (%) 82.3% 79.8% 60.0% -1123.2% -162.5% -73.6% -90.3% 114.5% -66.0% -282.2% -3.8% -165.7% -29.0% -64.7% 34.6% -43.4% 10.4% 3.2% 3.0% 6.0% 4.7% -4.2% 20.7% 13.2% 11.2% 16.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 8 1 2 2 2 1 1 1 1 3 6 20 64 74 69 63 63 66 35
EBITDA (mln) 48 76 49 -16 -7 -27 -21 -18 -16 -20 22 21 16 6 4 1 17 43 61 152 167 95 334 249 207 198
EBITDA(%) 88.7% 129.4% 141.7% -1091.2% -153.4% -151.9% -116.3% -59.3% -55.1% -82.2% 82.6% 87.1% 45.4% 51.7% 9.3% 1.8% 9.7% 10.7% 11.9% 17.9% 17.2% 13.8% 30.5% 22.2% 19.7% 29.7%
Podatek (mln) 22 13 -0 -4 -2 4 -1 8 2 9 1 1 -3 -2 1 1 -10 -4 -8 10 -2 0 0 1 76 22
Zysk Netto (mln) 29 16 -0 -12 -4 -4 -12 21 -15 -86 4 -14 -2 3 19 -25 25 16 2 -21 -40 -137 162 82 256 51
Zysk netto Δ r/r 0.0% -45.6% -102.0% 3495.3% -65.7% 2.0% 193.7% -276.5% -171.8% 473.7% -104.3% -473.6% -86.7% -274.6% 479.0% -233.2% -198.7% -33.5% -86.7% -1063.3% 89.1% 245.5% -218.4% -49.1% 210.6% -80.2%
Zysk netto (%) 52.7% 26.6% -0.9% -768.4% -92.8% -23.0% -65.1% 70.1% -52.9% -354.8% 14.1% -56.2% -5.2% 29.4% 48.1% -45.0% 13.8% 4.0% 0.4% -2.5% -4.1% -19.7% 14.8% 7.3% 24.3% 7.6%
EPS 2.72 0.71 -0.0302 -1.08 -0.19 -0.37 -1.06 1.74 -1.26 -6.85 0.28 -1.05 -0.14 0.24 1.4 -1.86 1.45 0.74 0.09 -0.76 -1.43 -4.87 5.64 2.87 8.93 1.8
EPS (rozwodnione) 2.67 0.71 -0.0301 -1.08 -0.19 -0.37 -1.06 1.6 -1.26 -6.85 0.28 -1.05 -0.14 0.24 1.4 -1.86 1.43 0.73 0.09 -0.76 -1.43 -4.87 5.04 2.61 8.31 1.71
Ilośc akcji (mln) 11 11 11 11 21 11 11 11 12 13 13 13 13 13 13 13 17 22 23 28 28 28 29 29 29 28
Ważona ilośc akcji (mln) 11 11 11 11 21 11 11 12 12 13 13 13 13 13 13 13 17 22 25 28 28 28 32 32 31 30
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD