Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
183.5 |
212.809 |
196.942 |
175.885 |
170.06 |
209.089 |
230.61 |
361.176 |
256.101 |
165.444 |
173.737 |
126.646 |
116.0 |
119.722 |
147.261 |
122.029 |
378.784 |
419.078 |
1 365.175 |
1 366.569 |
1 740.917 |
1 570.949 |
1 615.564 |
1 508.67 |
1 513.069 |
1 079.906 |
Aktywa trwałe (mln) |
103.3 |
134.754 |
114.775 |
154.345 |
134.533 |
146.875 |
188.147 |
273.147 |
186.709 |
146.484 |
135.063 |
75.329 |
69.515 |
83.826 |
56.336 |
38.168 |
295.14 |
349.431 |
1 232.096 |
1 209.81 |
1 580.488 |
1 430.218 |
1 351.626 |
1 264.097 |
1 103.627 |
976.114 |
Rzeczowe aktywa trwałe netto |
1.9 |
1.414 |
7.524 |
6.962 |
6.492 |
6.795 |
13.451 |
17.46 |
24.264 |
10.985 |
10.234 |
8.573 |
5.063 |
14.409 |
32.789 |
33.699 |
114.309 |
137.581 |
895.241 |
894.953 |
1 250.067 |
1 156.303 |
1 083.471 |
988.624 |
865.541 |
829.361 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
96.288 |
105.655 |
158.134 |
158.134 |
184.325 |
158.396 |
158.396 |
158.396 |
84.325 |
86.54 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
41.096 |
46.088 |
54.279 |
65.91 |
47.586 |
45.064 |
15.873 |
4.184 |
5.227 |
2.015 |
1.875 |
80.824 |
98.603 |
157.692 |
141.128 |
135.151 |
106.109 |
98.058 |
89.552 |
53.935 |
53.387 |
Wartość firmy i wartości niematerialne i prawne |
(9.2) |
0.0 |
0.0 |
0.0 |
0.0 |
41.096 |
46.088 |
54.279 |
65.91 |
47.586 |
45.064 |
15.873 |
4.184 |
5.227 |
2.015 |
1.875 |
177.112 |
204.258 |
315.826 |
299.262 |
319.476 |
264.505 |
256.454 |
247.948 |
138.26 |
139.927 |
Należności netto |
21.0 |
19.052 |
31.874 |
0.116 |
1.038 |
2.038 |
3.072 |
2.963 |
3.57 |
11.558 |
8.128 |
4.101 |
4.665 |
2.161 |
2.155 |
0.0 |
5.111 |
9.037 |
14.91 |
12.779 |
16.247 |
13.708 |
18.72 |
20.495 |
16.951 |
13.176 |
Inwestycje długoterminowe |
8.4 |
0.0 |
0.8 |
0.0 |
0.0 |
6.818 |
10.64 |
2.923 |
4.2 |
26.544 |
12.441 |
2.367 |
15.876 |
20.161 |
20.997 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.593) |
(1.088) |
(1.52) |
(1.861) |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
80.2 |
78.055 |
82.167 |
21.54 |
35.527 |
62.214 |
42.463 |
88.029 |
69.392 |
18.96 |
38.674 |
51.317 |
46.485 |
35.896 |
90.925 |
83.861 |
83.644 |
69.647 |
133.079 |
156.759 |
160.429 |
140.731 |
263.938 |
244.573 |
409.442 |
103.792 |
Środki pieniężne i Inwestycje |
51.8 |
42.946 |
44.665 |
14.106 |
25.34 |
57.647 |
36.647 |
69.622 |
62.794 |
6.17 |
28.068 |
45.233 |
38.557 |
32.48 |
86.996 |
82.054 |
69.177 |
46.898 |
90.579 |
116.071 |
111.678 |
103.558 |
220.54 |
136.889 |
157.55 |
57.725 |
Zapasy |
0.0 |
0.0 |
4.549 |
6.771 |
7.504 |
1.37 |
0.614 |
12.738 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.803 |
2.605 |
5.594 |
6.759 |
8.237 |
5.639 |
6.637 |
8.117 |
8.096999 |
8.008 |
Inwestycje krótkoterminowe |
27.4 |
32.477 |
2.027 |
0.0 |
0.0 |
28.93 |
26.735 |
59.863 |
53.546 |
0.0 |
24.317 |
0.0 |
0.0 |
0.0 |
49.099 |
46.638 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
24.4 |
10.469 |
42.638 |
14.106 |
25.34 |
28.717 |
9.912 |
9.759 |
9.248 |
6.17 |
3.751 |
45.233 |
38.557 |
32.48 |
37.897 |
35.416 |
69.177 |
46.898 |
90.579 |
116.071 |
111.678 |
103.558 |
220.54 |
136.889 |
157.55 |
57.725 |
Należności krótkoterminowe |
0.5 |
0.079 |
0.105 |
0.226 |
1.906 |
0.78 |
8.394 |
5.345 |
1.559 |
0.531 |
2.232 |
0.292 |
0.354 |
0.433 |
0.42 |
0.482 |
8.237 |
11.739 |
19.47 |
27.812 |
30.146 |
20.179 |
19.102 |
25.168 |
18.702 |
21.692 |
Dług krótkoterminowy |
0.0 |
0.525 |
1.448 |
0.0 |
0.0 |
4.34 |
3.284 |
2.792 |
4.862 |
18.152 |
18.346 |
0.0 |
0.0 |
0.0 |
1.251 |
1.368 |
9.18 |
15.012 |
9.759 |
10.48 |
42.38 |
46.867 |
41.208 |
42.755 |
18.341 |
20.436 |
Zobowiązania krótkoterminowe |
21.4 |
35.682 |
15.372 |
15.375 |
12.636 |
13.857 |
27.761 |
29.349 |
27.466 |
40.141 |
40.101 |
10.831 |
2.343 |
4.243 |
4.861 |
5.472 |
25.346 |
37.099 |
77.758 |
83.46 |
132.764 |
118.713 |
126.966 |
132.702 |
174.376 |
100.987 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
3.341 |
0.0 |
0.0 |
3.28 |
5.15 |
4.74 |
2.87 |
3.128 |
17.069 |
0.0 |
0.0 |
0.0 |
(0.42) |
(0.482) |
7.801 |
3.024 |
11.123 |
12.473 |
12.353 |
12.073 |
0.0 |
11.822 |
42.055 |
0.0 |
Zobowiązania długoterminowe |
2.2 |
1.325 |
5.816 |
0.0 |
0.0 |
0.618 |
10.0 |
104.471 |
7.342 |
7.253 |
10.197 |
5.83 |
4.568 |
3.302 |
10.321 |
8.941 |
142.953 |
172.553 |
966.426 |
967.957 |
1 318.409 |
1 290.974 |
1 169.057 |
1 023.048 |
800.96 |
504.692 |
Rezerwy z tytułu odroczonego podatku |
0.8 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.471 |
0.038 |
0.0 |
2.593 |
1.088 |
1.52 |
1.861 |
0.053 |
60.786 |
20.915 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
5.591 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.801 |
218.184 |
195.973 |
195.249 |
164.179 |
83.016 |
0.0 |
Zobowiązania ogółem |
23.6 |
37.007 |
21.188 |
15.375 |
12.636 |
14.475 |
37.761 |
133.82 |
34.808 |
47.394 |
50.298 |
16.661 |
6.911 |
7.545 |
15.182 |
14.413 |
168.299 |
209.652 |
1 044.184 |
1 051.417 |
1 451.173 |
1 409.687 |
1 296.023 |
1 155.75 |
975.336 |
605.679 |
Kapitał własny |
159.9 |
175.802 |
175.754 |
160.51 |
157.424 |
183.392 |
178.383 |
210.592 |
207.298 |
118.05 |
123.439 |
109.985 |
108.739 |
112.177 |
132.079 |
107.616 |
210.485 |
209.426 |
320.991 |
315.152 |
289.744 |
161.262 |
319.541 |
352.92 |
537.733 |
474.227 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.222 |
14.466 |
16.764 |
13.995 |
0.0 |
0.0 |
0.0 |
0.35 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
183.5 |
212.809 |
196.942 |
175.885 |
170.06 |
209.089 |
230.61 |
361.176 |
256.101 |
165.444 |
173.737 |
126.646 |
116.0 |
119.722 |
147.261 |
122.029 |
378.784 |
419.078 |
1 365.175 |
1 366.569 |
1 740.917 |
1 570.949 |
1 615.564 |
1 508.67 |
1 513.069 |
1 079.906 |
Inwestycje |
35.8 |
32.477 |
2.8 |
0.0 |
0.0 |
35.748 |
37.375 |
62.786 |
57.746 |
26.544 |
43.471 |
2.367 |
15.876 |
20.161 |
70.096 |
46.638 |
0.0 |
0.0 |
0.0 |
(2.593) |
(1.088) |
(1.52) |
(1.861) |
0.0 |
0.0 |
0.0 |
Dług (mln) |
1.5 |
1.85 |
7.039 |
0.0 |
0.0 |
0.0 |
10.0 |
104.471 |
9.2 |
20.152 |
18.346 |
7.2 |
5.6 |
4.6 |
11.572 |
10.309 |
146.098 |
183.442 |
972.959 |
971.043 |
1 357.055 |
1 334.085 |
1 206.775 |
1 065.198 |
758.187 |
425.885 |
Środki pieniężne i inne aktywa pieniężne |
24.4 |
10.469 |
42.638 |
14.106 |
25.34 |
28.717 |
9.912 |
9.759 |
9.248 |
6.17 |
3.751 |
45.233 |
38.557 |
32.48 |
37.897 |
35.416 |
69.177 |
46.898 |
90.579 |
116.071 |
111.678 |
103.558 |
220.54 |
136.889 |
157.55 |
57.725 |
Dług netto |
(22.9) |
(8.619) |
(35.599) |
(14.106) |
(25.34) |
(28.717) |
0.088 |
94.712 |
(0.048) |
13.982 |
14.595 |
(38.033) |
(32.957) |
(27.88) |
(26.325) |
(25.107) |
76.921 |
136.544 |
882.38 |
854.972 |
1 245.377 |
1 230.527 |
986.235 |
928.309 |
600.637 |
368.16 |
Ticker |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
GDEN |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |