Golden Entertainment, Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-28 2015-03-29 2015-06-28 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 13 13 15 63 86 91 103 104 105 107 110 108 184 215 217 210 210 240 248 243 242 207 76 205 206 240 292 282 282 274 289 279 280 278 287 258 231 174 167 161 164
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 574.0% 613.1% 569.0% 66.7% 21.9% 17.1% 7.7% 3.9% 74.9% 101.4% 96.0% 94.2% 14.0% 11.7% 14.6% 15.7% 15.2% <span style="color:red">-13.65%</span> <span style="color:red">-69.37%</span> <span style="color:red">-15.58%</span> <span style="color:red">-15.08%</span> 15.7% 285.0% 37.5% 37.1% 14.2% <span style="color:red">-1.06%</span> <span style="color:red">-1.21%</span> <span style="color:red">-0.80%</span> 1.6% <span style="color:red">-0.93%</span> <span style="color:red">-7.62%</span> <span style="color:red">-17.52%</span> <span style="color:red">-37.40%</span> <span style="color:red">-41.63%</span> <span style="color:red">-37.44%</span> <span style="color:red">-28.82%</span>
Marża brutto 43.9% 42.9% 47.6% 31.6% 30.0% 29.6% 29.5% 28.7% 29.5% 31.7% 32.2% 30.1% 40.6% 42.8% 41.7% 41.0% 40.1% 43.7% 43.5% 41.9% 42.0% 38.7% 34.8% 46.5% 41.3% 46.0% 49.1% 46.3% 45.6% 45.3% 46.1% 44.3% 44.2% 44.0% 46.1% 44.0% 35.0% 53.2% 42.1% 56.2% 56.1%
Koszty i Wydatki (mln) 14 15 15 61 82 87 97 101 103 101 106 104 179 197 197 199 202 226 232 233 231 211 115 196 200 213 232 237 247 241 244 244 244 245 251 240 208 141 153 155 152
EBIT (mln) 0 -1 0 -8 27 4 5 3 1 5 3 2 5 17 19 10 5 12 14 10 10 -14 -62 9 -1 26 60 45 34 33 45 35 35 33 36 324 22 80 14 7 12
EBIT Δ kw/kw 99.3% 135.9% 99.7% 351.5% 1735.5% 29.7% 95.9% 29.0% 70.6% 68.1% 86.5% 75.4% 6.9% 42.4% 36.2% 1.6% 47.9% 184.8% 122.6% 1161400000.0% 1042.5% 7597500000.0% 2553500000.0% 79.1% 103.2% 19.8% 34.5% 29.0% 2.6% 0.7% 24.8% 89.2% 59.3% 59.3% 149.4% 4711.4% 0.0% 0.0% 0.0% 0.0% 1947100000.0%
EBIT (%) 1.5% <span style="color:red">-10.50%</span> 0.1% <span style="color:red">-12.40%</span> 31.7% 4.1% 4.9% 3.0% 1.4% 5.0% 2.3% 2.2% 2.8% 7.8% 8.8% 4.6% 2.6% 4.9% 5.7% 4.1% 4.3% <span style="color:red">-6.67%</span> <span style="color:red">-81.55%</span> 4.6% <span style="color:red">-0.54%</span> 11.0% 20.5% 16.0% 12.2% 12.0% 15.4% 12.6% 12.7% 11.7% 12.5% 125.6% 9.6% 46.0% 8.6% 4.2% 7.1%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16 18 18 19 15 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 1 1 1 2 2 2 2 2 2 14 15 16 16 17 18 19 19 18 19 16 16 18 16 16 16 15 15 15 16 18 18 19 15 13 11 9 8 8
Amortyzacja (mln) 1 1 1 5 4 6 7 7 8 7 7 8 19 25 23 23 23 27 30 30 30 31 32 32 30 28 27 26 28 26 26 24 25 24 21 22 22 22 23 23 23
EBITDA (mln) 1 -0 1 -6 31 10 12 10 11 12 10 11 23 45 43 34 24 37 33 39 40 17 -30 41 29 54 147 71 61 59 71 60 59 56 57 346 28 33 32 29 34
EBITDA(%) <span style="color:red">-2.07%</span> <span style="color:red">-6.56%</span> 8.7% 10.8% 10.1% 10.5% 12.0% 9.7% 10.5% 11.1% 10.9% 10.6% 13.6% 20.1% 19.6% 16.6% 14.9% 17.0% 18.4% 16.3% 16.9% 13.2% <span style="color:red">-9.93%</span> 19.7% 17.1% 22.4% 50.3% 25.4% 21.8% 21.6% 24.4% 21.4% 21.3% 20.2% 19.9% 15.6% 19.1% 46.5% 22.1% 18.2% 20.9%
NOPLAT (mln) -0 -2 -0 -10 26 2 3 1 5 4 1 1 -10 5 4 -5 -16 -9 -16 -9 -8 -33 -78 -7 -19 10 104 29 19 18 29 19 17 14 17 308 -7 69 0 -1 4
Podatek (mln) 0 0 0 -13 3 0 1 0 -5 -2 -1 -8 3 1 1 -2 10 -1 -1 0 -0 0 0 -0 -0 -0 1 -0 0 -18 8 5 6 3 4 67 2 -27 -0 -6 1
Zysk Netto (mln) -0 -2 -0 3 23 2 3 1 10 5 2 9 -13 4 4 -3 -25 -8 -14 -9 -8 -33 -79 -7 -18 11 103 29 19 36 21 14 11 12 12 241 -9 97 1 5 3
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-40455.17%</span> <span style="color:red">-229.80%</span> <span style="color:red">-1664.25%</span> <span style="color:red">-56.86%</span> <span style="color:red">-57.45%</span> 138.6% <span style="color:red">-38.82%</span> 557.1% <span style="color:red">-234.94%</span> <span style="color:red">-26.43%</span> 109.8% <span style="color:red">-136.52%</span> 88.4% <span style="color:red">-304.02%</span> <span style="color:red">-500.89%</span> 202.4% <span style="color:red">-69.69%</span> 306.8% 445.3% <span style="color:red">-26.37%</span> 140.7% <span style="color:red">-132.56%</span> <span style="color:red">-231.11%</span> <span style="color:red">-517.64%</span> <span style="color:red">-203.41%</span> 239.6% <span style="color:red">-79.40%</span> <span style="color:red">-51.80%</span> <span style="color:red">-42.11%</span> <span style="color:red">-67.75%</span> <span style="color:red">-42.12%</span> 1622.6% <span style="color:red">-184.76%</span> 733.6% <span style="color:red">-94.93%</span> <span style="color:red">-97.86%</span> <span style="color:red">-131.78%</span>
Zysk netto (%) <span style="color:red">-0.45%</span> <span style="color:red">-13.51%</span> <span style="color:red">-1.17%</span> 4.8% 27.1% 2.5% 2.7% 1.2% 9.5% 5.0% 1.6% 7.9% <span style="color:red">-7.29%</span> 1.8% 1.7% <span style="color:red">-1.49%</span> <span style="color:red">-12.05%</span> <span style="color:red">-3.34%</span> <span style="color:red">-5.81%</span> <span style="color:red">-3.88%</span> <span style="color:red">-3.17%</span> <span style="color:red">-15.75%</span> <span style="color:red">-103.41%</span> <span style="color:red">-3.39%</span> <span style="color:red">-8.98%</span> 4.4% 35.2% 10.3% 6.8% 13.2% 7.3% 5.0% 4.0% 4.2% 4.3% 93.6% <span style="color:red">-4.06%</span> 55.7% 0.4% 3.2% 1.8%
EPS -0.0043 -0.13 -0.0134 0.16 1.07 0.1 0.13 0.06 0.45 0.24 0.08 0.38 -0.53 0.14 0.13 -0.11 -0.9 -0.29 -0.52 -0.34 -0.28 -1.17 -2.8 -0.25 -0.66 0.38 3.6 1.0 0.66 1.12 0.67 0.45 0.39 0.41 0.43 8.37 -0.33 3.38 0.0216 0.18 0.11
EPS (rozwodnione) -0.0043 -0.13 -0.0134 0.16 1.06 0.1 0.12 0.06 0.44 0.23 0.07 0.36 -0.53 0.13 0.12 -0.11 -0.9 -0.29 -0.52 -0.34 -0.28 -1.17 -2.8 -0.25 -0.66 0.35 3.26 0.91 0.59 1.12 0.67 0.45 0.35 0.38 0.4 7.83 -0.33 3.16 0.0206 0.18 0.1
Ilośc akcji (mln) 13 13 13 19 22 22 22 22 22 22 22 22 25 27 27 28 28 28 28 28 27 28 28 28 28 28 29 29 29 32 32 31 29 28 29 29 29 29 29 28 27
Ważona ilośc akcji (mln) 14 13 13 19 22 22 22 23 23 23 23 24 26 30 30 28 28 28 28 28 28 28 28 28 28 30 32 32 32 32 32 31 31 31 31 31 29 31 30 29 28
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD