First Solar, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 3 851
EBIT TTM (mln): 1 358
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 3 14 48 135 504 1,246 2,066 2,564 2,766 3,369 3,309 3,392 3,579 2,951 2,941 2,244 3,063 2,711 2,923 2,619 3,319 4,206
Przychód Δ r/r 0.0% inf% 555.1% 321.2% 255.4% 180.8% 273.4% 147.3% 65.8% 24.1% 7.9% 21.8% -1.8% 2.5% 5.5% -17.5% -0.3% -23.7% 36.5% -11.5% 7.8% -10.4% 26.7% 26.7%
Marża brutto -inf% -1330.0% 100.0% -39.4% 34.5% 40.2% 49.9% 54.4% 50.6% 46.2% 35.1% 25.3% 26.1% 24.4% 25.7% 23.9% 18.7% 17.5% 17.9% 25.1% 25.0% 2.7% 39.2% 44.2%
EBIT (mln) -26 -22 3 -17 -5 3 137 438 680 749 -69 -38 369 424 517 -503 178 40 62 95 186 -216 857 1,394
EBIT Δ r/r 0.0% -14.0% -114.5% -622.8% -71.5% -158.7% 4781.9% 219.5% 55.0% 10.2% -109.2% -45.3% -1081.1% 15.1% 21.8% -197.3% -135.4% -77.4% 55.0% 53.1% 95.5% -216.2% -496.4% 62.7%
EBIT (%) 0.0% -4517.1% 100.0% -124.1% -10.0% 2.1% 27.2% 35.2% 32.9% 29.2% -2.5% -1.1% 11.1% 12.5% 14.4% -17.0% 6.0% 1.8% 2.0% 3.5% 6.4% -8.3% 25.8% 33.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 -1 5 0 0 14 2 16 7 21 26 26 27 24 13 12 13 39
EBITDA (mln) -26 -22 3 -15 -0 6 161 494 689 763 398 445 467 427 534 382 275 140 268 328 446 53 1,262 1,869
EBITDA(%) 0.0% -4531.0% 100.0% -110.5% -0.1% 4.2% 31.9% 39.7% 33.4% 29.8% 14.4% 13.2% 14.1% 12.6% 14.9% 12.9% 9.3% 6.2% 8.7% 12.1% 15.3% 2.0% 38.0% 44.4%
Podatek (mln) 27 4 28 -0 -0 5 -2 115 46 98 -14 57 25 30 -6 58 372 3 -5 -107 103 53 61 114
Zysk Netto (mln) -27 -26 -28 -17 -6 4 158 348 640 664 -39 -96 353 397 546 -358 -166 144 -115 398 469 -44 831 1,292
Zysk netto Δ r/r 0.0% -3.4% 6.9% -40.2% -61.5% -161.5% 3884.8% 120.0% 83.8% 3.8% -105.9% 143.9% -466.5% 12.4% 37.7% -165.5% -53.7% -187.1% -179.4% -447.5% 17.7% -109.4% -1981.0% 55.5%
Zysk netto (%) 0.0% -5351.8% -873.6% -124.0% -13.4% 2.9% 31.4% 27.9% 31.0% 25.9% -1.4% -2.9% 10.7% 11.7% 15.3% -12.1% -5.6% 6.4% -3.7% 14.7% 16.0% -1.7% 25.0% 30.7%
EPS -0.5 -0.49 -0.78 -0.39 -0.13 0.07 2.12 4.34 7.67 7.82 -0.46 -1.11 3.77 3.97 5.42 -3.48 -1.59 1.38 -1.09 3.76 4.41 -0.41 7.78 12.07
EPS (rozwodnione) -0.5 -0.49 -0.78 -0.38 -0.13 0.07 2.03 4.24 7.53 7.68 -0.46 -1.11 3.7 3.91 5.37 -3.48 -1.59 1.36 -1.09 3.73 4.38 -0.41 7.74 12.02
Ilośc akcji (mln) 54 54 36 43 49 56 75 80 84 85 86 87 94 100 101 103 104 105 105 106 106 107 107 107
Ważona ilośc akcji (mln) 54 54 36 44 49 58 78 82 85 86 86 87 95 102 102 103 104 106 105 107 107 107 107 108
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD