First Solar, Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 1,008 469 896 1,271 942 848 934 688 480 892 623 1,087 339 567 309 676 691 532 585 547 1,399 532 642 928 609 803 629 584 907 367 621 629 1,002 548 811 801 1,159 794 1,010 888 1,514
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-6.51%</span> 80.8% 4.3% <span style="color:red">-45.88%</span> <span style="color:red">-49.02%</span> 5.1% <span style="color:red">-33.29%</span> 58.0% <span style="color:red">-29.40%</span> <span style="color:red">-36.39%</span> <span style="color:red">-50.38%</span> <span style="color:red">-37.79%</span> 103.8% <span style="color:red">-6.22%</span> 89.1% <span style="color:red">-19.14%</span> 102.4% 0.0% 9.8% 69.6% <span style="color:red">-56.46%</span> 51.0% <span style="color:red">-2.06%</span> <span style="color:red">-37.09%</span> 48.9% <span style="color:red">-54.31%</span> <span style="color:red">-1.31%</span> 7.8% 10.5% 49.4% 30.6% 27.4% 15.6% 44.8% 24.6% 10.8% 30.7%
Marża brutto 30.6% 8.3% 18.4% 38.1% 24.6% 31.0% 20.5% 27.1% 13.2% 9.4% 17.8% 26.8% 18.3% 30.5% <span style="color:red">-2.61%</span> 19.1% 14.2% 0.0% 13.2% 25.3% 23.8% 17.0% 21.4% 31.6% 26.2% 23.0% 27.7% 21.4% 27.2% 3.1% <span style="color:red">-3.74%</span> 3.3% 6.0% 20.4% 38.3% 47.0% 43.3% 43.4% 49.0% 50.2% 37.5%
Koszty i Wydatki (mln) 809 539 839 873 811 683 840 595 517 880 591 879 376 493 413 618 680 609 594 506 1,154 530 586 720 551 702 517 531 734 427 722 703 1,049 530 607 528 767 538 610 566 1,057
EBIT (mln) 199 -70 57 398 132 165 9 89 -765 -8 14 207 -35 74 -104 58 11 -77 -9 41 -118 2 51 207 58 252 110 51 173 -60 145 -74 -70 42 169 273 398 256 401 322 457
EBIT Δ kw/kw 51.1% 142.4% 544.0% 348.5% 117.2% 2167.0% 36.3% 57.1% 2082.5% 110.8% 113.4% 24300500000.0% 12520400000.0% 196.9% 31205900000.0% 41.6% 109.3% 4728.0% 116.9% 80.1% 304.0% 99.3% 53.9% 12887400000.0% 66.6% 522.6% 15090300000.0% 168.4% 347.9% 11756200000.0% 14.1% 127.2% 117.6% 83.5% 17325000000.0% 89723500000.0% 0.0% 0.0% 0.0% 0.0% 14.8%
EBIT (%) 19.8% <span style="color:red">-14.94%</span> 6.4% 31.3% 14.0% 19.5% 0.9% 12.9% <span style="color:red">-159.32%</span> <span style="color:red">-0.90%</span> 2.2% 19.0% <span style="color:red">-10.34%</span> 13.1% <span style="color:red">-33.50%</span> 8.6% 1.6% <span style="color:red">-14.41%</span> <span style="color:red">-1.47%</span> 7.6% <span style="color:red">-8.42%</span> 0.3% 7.9% 22.3% 9.5% 31.4% 17.5% 8.7% 19.1% <span style="color:red">-16.27%</span> 23.3% <span style="color:red">-11.82%</span> <span style="color:red">-6.97%</span> 7.7% 20.8% 34.1% 34.3% 32.3% 39.7% 36.3% 30.2%
Przychody fiansowe (mln) 4 5 6 5 6 6 7 6 6 6 8 8 13 12 17 16 15 14 14 11 10 9 4 2 1 1 1 2 2 2 3 10 18 26 25 23 24 27 25 23 15
Koszty finansowe (mln) 4 0 1 2 4 5 7 6 3 9 6 4 6 5 6 3 11 10 9 5 3 7 3 11 3 3 5 3 3 3 3 3 3 1 1 4 7 9 10 9 11
Amortyzacja (mln) 63 63 66 65 64 58 57 57 59 33 28 29 26 24 30 34 42 49 50 51 56 56 58 59 60 63 66 66 65 65 67 67 71 69 77 81 86 87 97 111 -0
EBITDA (mln) 271 -7 123 463 196 238 142 135 -715 45 60 236 0 99 -59 93 53 -15 41 92 -30 58 114 284 117 170 178 118 239 5 24 9 67 87 267 375 470 351 470 448 457
EBITDA(%) 20.0% <span style="color:red">-0.65%</span> 7.0% 31.6% 14.4% 24.4% 11.5% 15.3% <span style="color:red">-8.03%</span> 5.0% 10.4% 22.7% <span style="color:red">-7.33%</span> 18.3% <span style="color:red">-29.45%</span> 10.2% 8.4% <span style="color:red">-11.07%</span> 0.1% 9.0% 19.8% 1.6% 8.9% 22.2% 9.2% 13.8% 28.0% 8.9% 19.1% <span style="color:red">-15.69%</span> <span style="color:red">-16.03%</span> <span style="color:red">-9.51%</span> 0.1% 20.3% 37.2% 46.5% 41.2% 43.2% 49.3% 50.4% 30.2%
NOPLAT (mln) 206 -68 59 396 130 199 12 93 -776 15 10 209 -32 96 -95 63 48 -69 -7 46 -90 2 47 193 52 256 103 46 167 -63 140 -62 -7 36 188 290 377 256 377 327 446
Podatek (mln) 11 -6 -33 50 -15 34 9 -51 90 6 -40 8 399 12 -6 2 -4 -1 12 15 -31 -89 10 38 -66 46 20 1 36 -19 84 -13 1 -7 18 22 27 19 28 14 53
Zysk Netto (mln) 192 -62 94 346 164 171 13 154 -720 9 52 206 -432 83 -48 58 52 -68 -19 31 -59 91 37 155 116 210 82 45 131 -43 56 -49 -8 43 171 268 349 237 349 313 393
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-14.49%</span> <span style="color:red">-373.82%</span> <span style="color:red">-85.81%</span> <span style="color:red">-55.48%</span> <span style="color:red">-538.58%</span> <span style="color:red">-94.65%</span> 287.6% 33.5% <span style="color:red">-39.93%</span> 808.7% <span style="color:red">-193.32%</span> <span style="color:red">-71.93%</span> <span style="color:red">-112.05%</span> <span style="color:red">-181.49%</span> <span style="color:red">-61.75%</span> <span style="color:red">-46.97%</span> <span style="color:red">-213.99%</span> <span style="color:red">-234.18%</span> <span style="color:red">-299.00%</span> 406.3% <span style="color:red">-294.76%</span> 131.2% 123.4% <span style="color:red">-70.84%</span> 13.5% <span style="color:red">-120.63%</span> <span style="color:red">-32.32%</span> <span style="color:red">-208.77%</span> <span style="color:red">-105.75%</span> <span style="color:red">-198.40%</span> 205.7% <span style="color:red">-645.88%</span> <span style="color:red">-4726.91%</span> 455.9% 104.8% 16.6% 12.6%
Zysk netto (%) 19.0% <span style="color:red">-13.28%</span> 10.5% 27.2% 17.4% 20.1% 1.4% 22.4% <span style="color:red">-149.84%</span> 1.0% 8.3% 18.9% <span style="color:red">-127.50%</span> 14.6% <span style="color:red">-15.68%</span> 8.5% 7.5% <span style="color:red">-12.71%</span> <span style="color:red">-3.17%</span> 5.6% <span style="color:red">-4.25%</span> 17.0% 5.7% 16.7% 19.0% 26.1% 13.1% 7.7% 14.5% <span style="color:red">-11.78%</span> 9.0% <span style="color:red">-7.82%</span> <span style="color:red">-0.75%</span> 7.8% 21.0% 33.5% 30.1% 29.8% 34.6% 35.3% 26.0%
EPS 1.91 -0.62 0.94 3.43 1.62 1.67 0.13 1.49 -6.93 0.09 0.5 1.97 -4.14 0.79 -0.46 0.55 0.5 -0.64 -0.18 0.29 -0.56 0.86 0.35 1.46 1.09 1.98 0.78 0.43 1.24 -0.41 0.52 -0.46 -0.0708 0.4 1.6 2.51 3.27 2.21 3.26 2.92 3.67
EPS (rozwodnione) 1.89 -0.62 0.93 3.38 1.6 1.66 0.13 1.49 -6.92 0.09 0.5 1.95 -4.14 0.78 -0.46 0.54 0.49 -0.64 -0.18 0.29 -0.56 0.85 0.35 1.45 1.08 1.96 0.77 0.42 1.23 -0.41 0.52 -0.46 -0.0708 0.4 1.59 2.5 3.25 2.2 3.25 2.91 3.65
Ilośc akcji (mln) 100 100 101 101 101 102 102 103 104 104 104 104 104 105 105 105 105 105 103 105 105 106 106 106 106 106 106 106 106 106 107 107 107 107 107 107 107 107 107 107 107
Ważona ilośc akcji (mln) 102 100 102 102 102 103 104 104 104 104 105 106 104 106 105 106 106 105 105 106 105 106 106 107 107 107 107 107 107 106 107 107 107 107 107 107 108 107 108 108 108
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD