Rok finansowy |
2001 |
2002 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
9.634 |
14.377 |
41.765 |
101.884 |
578.51 |
1 371.312 |
2 114.502 |
3 349.512 |
4 380.403 |
5 777.614 |
6 348.692 |
6 883.502 |
6 724.439 |
7 316.331 |
6 867.213 |
6 864.501 |
7 121.362 |
7 515.689 |
7 108.931 |
7 413.746 |
8 251.228 |
10 365.132 |
12 124.361 |
Aktywa trwałe (mln) |
9.634 |
14.377 |
29.484 |
75.331 |
189.988 |
568.803 |
1 037.101 |
1 998.241 |
2 795.943 |
3 164.353 |
3 516.368 |
3 090.738 |
3 533.973 |
3 970.745 |
3 080.593 |
3 031.729 |
3 261.839 |
3 915.855 |
4 094.396 |
4 222.503 |
4 459.807 |
5 730.323 |
7 035.328 |
Rzeczowe aktywa trwałe netto |
7.158 |
9.842 |
29.277 |
73.778 |
178.868 |
430.104 |
842.622 |
988.782 |
1 430.789 |
1 815.958 |
1 525.382 |
1 385.084 |
1 448.697 |
1 377.877 |
1 077.743 |
1 571.645 |
2 064.851 |
2 658.126 |
2 645.681 |
2 866.88 |
3 543.144 |
4 498.753 |
5 413.683 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
33.449 |
33.829 |
286.515 |
433.288 |
65.444 |
65.444 |
84.985 |
84.985 |
84.985 |
14.462 |
14.462 |
14.462 |
14.462 |
14.462 |
14.462 |
14.462 |
29.687 |
28.335 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
117.416 |
119.236 |
110.002 |
87.97 |
80.227 |
74.162 |
64.543 |
56.138 |
45.509 |
31.106 |
64.511 |
54.654 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
33.449 |
33.829 |
286.515 |
433.288 |
65.444 |
65.444 |
84.985 |
204.221 |
194.987 |
102.432 |
94.689 |
88.624 |
79.005 |
70.6 |
59.971 |
45.568 |
94.198 |
82.989 |
Należności netto |
0.374 |
0.201 |
4.393 |
1.098 |
55.481 |
54.042 |
61.703 |
226.826 |
307.019 |
843.967 |
972.279 |
657.706 |
224.892 |
561.076 |
487.217 |
406.816 |
586.448 |
658.512 |
292.456 |
454.709 |
354.991 |
1 407.622 |
1 261.049 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
391.102 |
266.274 |
316.742 |
845.478 |
17.321 |
255.029 |
399.805 |
242.361 |
219.503 |
3.186 |
2.812 |
333.199 |
290.51 |
204.103 |
449.123 |
0.0 |
Aktywa obrotowe |
2.241 |
4.309 |
12.281 |
26.553 |
388.522 |
802.509 |
1 077.401 |
1 351.271 |
1 584.46 |
2 613.261 |
2 832.324 |
3 792.764 |
3 190.466 |
3 345.586 |
3 786.62 |
3 832.772 |
3 859.523 |
3 599.834 |
3 014.535 |
3 191.243 |
3 791.421 |
4 634.809 |
5 089.033 |
Środki pieniężne i Inwestycje |
1.56 |
2.05 |
3.771 |
17.033 |
308.415 |
636.95 |
792.26 |
784.735 |
933.578 |
671.765 |
1 003.872 |
1 764.174 |
1 991.086 |
1 830.28 |
1 955.146 |
2 988.913 |
2 547.266 |
2 164.247 |
1 747.068 |
1 826.043 |
2 577.981 |
2 102.489 |
1 792.959 |
Zapasy |
0.307 |
2.058 |
3.686 |
6.917 |
16.51 |
40.204 |
121.554 |
152.821 |
200.442 |
475.867 |
533.824 |
522.682 |
630.171 |
517.313 |
425.995 |
201.21 |
444.818 |
497.096 |
567.617 |
666.299 |
621.376 |
1 012.112 |
1 084.384 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.306 |
0.312 |
0.323 |
232.686 |
76.042 |
120.236 |
167.889 |
66.146 |
102.578 |
439.102 |
509.032 |
703.454 |
607.991 |
720.379 |
1 143.704 |
811.506 |
520.066 |
375.389 |
1 096.712 |
155.495 |
171.583 |
Środki pieniężne i inne aktywa pieniężne |
1.56 |
2.05 |
3.465 |
16.721 |
308.092 |
404.264 |
716.218 |
664.499 |
765.689 |
605.619 |
901.294 |
1 325.072 |
1 482.054 |
1 126.826 |
1 347.155 |
2 268.534 |
1 403.562 |
1 352.741 |
1 227.002 |
1 450.654 |
1 481.269 |
1 946.994 |
1 621.376 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.439 |
4.599 |
32.083 |
132.366 |
46.251 |
75.744 |
82.312 |
176.448 |
350.23 |
261.333 |
214.656 |
337.668 |
148.73 |
120.22 |
233.287 |
218.081 |
183.349 |
193.374 |
341.409 |
207.178 |
482.19 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
20.142 |
19.65 |
39.309 |
34.951 |
28.559 |
26.587 |
44.505 |
62.349 |
60.543 |
51.918 |
38.09 |
27.966 |
13.075 |
5.57 |
17.51 |
41.54 |
3.896 |
9.193 |
106.596 |
249.705 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
5.353 |
33.913 |
52.073 |
186.478 |
381.777 |
394.927 |
469.677 |
973.724 |
1 101.374 |
1 588.061 |
1 001.096 |
960.8 |
899.707 |
650.276 |
845.457 |
1 318.208 |
847.398 |
726.878 |
1 038.048 |
1 306.158 |
2 077.442 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
140.899 |
195.422 |
261.102 |
416.2 |
2.056 |
118.959 |
195.346 |
87.942 |
115.623 |
81.816 |
129.755 |
323.217 |
188.813 |
201.868 |
263.215 |
413.579 |
712.0 |
Zobowiązania długoterminowe |
27.048 |
58.005 |
13.771 |
54.842 |
114.997 |
87.567 |
219.683 |
301.798 |
455.781 |
1 160.027 |
1 641.792 |
792.324 |
695.856 |
807.044 |
754.819 |
1 115.528 |
1 063.502 |
1 100.714 |
740.605 |
727.317 |
1 377.125 |
2 371.505 |
2 069.342 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
51.811 |
61.325 |
0.0 |
0.0 |
0.0 |
801.73 |
0.0 |
0.0 |
0.0 |
0.0 |
103.352 |
86.428 |
66.323 |
23.671 |
27.699 |
28.929 |
42.771 |
54.696 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
123.617 |
203.04 |
158.693 |
49.782 |
64.083 |
109.024 |
Zobowiązania ogółem |
27.048 |
58.005 |
19.124 |
88.755 |
167.07 |
274.045 |
601.46 |
696.725 |
925.458 |
2 133.751 |
2 743.166 |
2 380.385 |
1 696.952 |
1 767.844 |
1 654.526 |
1 765.804 |
1 908.959 |
2 418.922 |
1 588.003 |
1 454.195 |
2 415.173 |
3 677.663 |
4 146.784 |
Kapitał własny |
(17.414) |
(43.628) |
22.641 |
13.129 |
411.44 |
1 097.267 |
1 513.042 |
2 652.787 |
3 454.945 |
3 643.863 |
3 605.526 |
4 503.117 |
5 027.487 |
5 548.487 |
5 212.687 |
5 098.697 |
5 212.403 |
5 096.767 |
5 520.928 |
5 959.551 |
5 836.055 |
6 687.469 |
7 977.577 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
9.634 |
14.377 |
41.765 |
101.884 |
578.51 |
1 371.312 |
2 114.502 |
3 349.512 |
4 380.403 |
5 777.614 |
6 348.692 |
6 883.502 |
6 724.439 |
7 316.331 |
6 867.213 |
6 864.501 |
7 121.362 |
7 515.689 |
7 108.931 |
7 413.746 |
8 251.228 |
10 365.132 |
12 124.361 |
Inwestycje |
0.0 |
0.0 |
0.306 |
0.312 |
0.323 |
232.686 |
76.042 |
511.338 |
434.163 |
382.888 |
102.578 |
456.423 |
764.061 |
1 103.259 |
850.352 |
939.882 |
1 146.89 |
814.318 |
520.066 |
375.389 |
1 096.712 |
155.495 |
171.583 |
Dług (mln) |
23.55 |
50.0 |
13.7 |
48.723 |
80.697 |
108.165 |
198.47 |
174.958 |
237.391 |
663.648 |
562.572 |
223.323 |
216.921 |
289.415 |
188.388 |
393.54 |
466.791 |
471.697 |
279.231 |
239.901 |
193.542 |
624.389 |
718.802 |
Środki pieniężne i inne aktywa pieniężne |
1.56 |
2.05 |
3.465 |
16.721 |
308.092 |
404.264 |
716.218 |
664.499 |
765.689 |
605.619 |
901.294 |
1 325.072 |
1 482.054 |
1 126.826 |
1 347.155 |
2 268.534 |
1 403.562 |
1 352.741 |
1 227.002 |
1 450.654 |
1 481.269 |
1 946.994 |
1 621.376 |
Dług netto |
21.99 |
47.95 |
10.235 |
32.002 |
(227.395) |
(296.099) |
(517.748) |
(489.541) |
(528.298) |
58.029 |
(338.722) |
(1 101.749) |
(1 265.133) |
(837.411) |
(1 158.767) |
(1 874.994) |
(936.771) |
(881.044) |
(947.771) |
(1 210.753) |
(1 287.727) |
(1 322.605) |
(902.574) |
Ticker |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
FSLR |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |