James Fisher and Sons plc
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2004 |
2005 |
2005 |
2006 |
2006 |
2007 |
2007 |
2008 |
2008 |
2009 |
2009 |
2010 |
2010 |
2011 |
2011 |
2012 |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Kwartał |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2004-12-31 |
2005-06-30 |
2005-12-31 |
2006-06-30 |
2006-12-31 |
2007-06-30 |
2007-12-31 |
2008-06-30 |
2008-12-31 |
2009-06-30 |
2009-12-31 |
2010-06-30 |
2010-12-31 |
2011-06-30 |
2011-12-31 |
2012-06-30 |
2012-12-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
201 |
213 |
216 |
229 |
213 |
225 |
209 |
257 |
232 |
267 |
260 |
301 |
287 |
330 |
258 |
260 |
234 |
260 |
238 |
240 |
252 |
244 |
222 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
6.2% |
5.6% |
-3.13% |
12.2% |
9.1% |
18.6% |
24.5% |
17.3% |
23.4% |
23.8% |
-0.92% |
-13.59% |
-18.54% |
-21.14% |
-7.63% |
-7.84% |
7.8% |
-6.22% |
-7.09% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
28.2% |
29.2% |
30.7% |
31.1% |
30.2% |
29.5% |
30.7% |
30.1% |
28.9% |
32.0% |
29.1% |
30.2% |
28.6% |
31.1% |
27.5% |
25.6% |
24.0% |
24.7% |
23.4% |
29.8% |
26.0% |
28.8% |
29.8% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
179 |
184 |
193 |
200 |
193 |
195 |
190 |
227 |
213 |
234 |
236 |
264 |
264 |
289 |
241 |
260 |
222 |
253 |
232 |
223 |
249 |
274 |
209 |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19 |
24 |
24 |
26 |
20 |
25 |
19 |
30 |
20 |
32 |
23 |
36 |
22 |
41 |
17 |
0 |
12 |
7 |
6 |
17 |
3 |
22 |
13 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
3.2% |
4.1% |
-22.60% |
13.4% |
-2.64% |
30.3% |
23.0% |
21.2% |
14.9% |
28.6% |
-27.71% |
-99.72% |
-48.66% |
-83.09% |
-61.08% |
16500.0% |
-76.52% |
214.3% |
95.4% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
9.7% |
11.1% |
11.2% |
11.4% |
9.4% |
11.0% |
9.0% |
11.5% |
8.4% |
12.1% |
8.9% |
11.9% |
7.8% |
12.5% |
6.5% |
0.0% |
4.9% |
2.7% |
2.7% |
6.9% |
1.1% |
9.0% |
5.7% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
1 |
3 |
1 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
4 |
4 |
5 |
4 |
4 |
5 |
6 |
9 |
16 |
14 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
9 |
11 |
10 |
13 |
11 |
13 |
11 |
15 |
12 |
15 |
13 |
22 |
21 |
23 |
25 |
21 |
23 |
20 |
21 |
21 |
11 |
11 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
33 |
35 |
36 |
33 |
35 |
31 |
41 |
34 |
44 |
38 |
49 |
40 |
44 |
29 |
-31 |
32 |
-11 |
27 |
37 |
25 |
-0 |
25 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
14.0% |
15.5% |
16.2% |
15.9% |
15.4% |
15.7% |
15.0% |
16.0% |
14.7% |
16.5% |
14.6% |
16.2% |
15.4% |
19.0% |
15.5% |
9.5% |
13.9% |
11.6% |
11.3% |
15.6% |
9.3% |
13.6% |
11.4% |
NOPLAT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19 |
28 |
21 |
28 |
18 |
28 |
17 |
28 |
17 |
30 |
22 |
34 |
20 |
27 |
6 |
-60 |
7 |
-38 |
2 |
11 |
-5 |
-36 |
0 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
4 |
4 |
5 |
3 |
3 |
3 |
4 |
3 |
5 |
4 |
6 |
4 |
7 |
2 |
3 |
-6 |
5 |
1 |
4 |
-1 |
12 |
1 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
14 |
24 |
16 |
24 |
15 |
25 |
15 |
25 |
14 |
25 |
17 |
28 |
17 |
20 |
5 |
-62 |
14 |
-41 |
2 |
-13 |
-10 |
-48 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
5.6% |
3.5% |
-8.39% |
4.1% |
-7.27% |
0.5% |
17.3% |
10.6% |
21.4% |
-20.88% |
-71.26% |
-327.27% |
-20.59% |
-309.64% |
-62.00% |
-79.20% |
-171.11% |
15.7% |
-142.11% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
7.1% |
11.2% |
7.5% |
10.4% |
7.1% |
11.0% |
7.1% |
9.7% |
6.0% |
9.3% |
6.7% |
9.1% |
5.9% |
6.0% |
1.9% |
-24.03% |
5.8% |
-15.86% |
0.8% |
-5.42% |
-3.81% |
-19.57% |
-0.36% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.28 |
0.47 |
0.32 |
0.47 |
0.3 |
0.49 |
0.29 |
0.49 |
0.28 |
0.49 |
0.34 |
0.54 |
0.34 |
0.39 |
0.0993 |
-1.24 |
0.27 |
-0.82 |
0.0377 |
-0.26 |
-0.19 |
-0.95 |
-0.017 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.28 |
0.47 |
0.32 |
0.47 |
0.3 |
0.49 |
0.29 |
0.49 |
0.28 |
0.49 |
0.34 |
0.54 |
0.34 |
0.39 |
0.0991 |
-1.24 |
0.27 |
-0.82 |
0.0377 |
-0.26 |
-0.19 |
-0.95 |
-0.0159 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
51 |
51 |
51 |
51 |
50 |
50 |
50 |
50 |
51 |
51 |
50 |
51 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
47 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
51 |
51 |
51 |
51 |
50 |
50 |
50 |
51 |
51 |
51 |
50 |
51 |
51 |
51 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |