James Fisher and Sons plc

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2004 2005 2005 2006 2006 2007 2007 2008 2008 2009 2009 2010 2010 2011 2011 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024
Kwartał Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2
Data 2004-12-31 2005-06-30 2005-12-31 2006-06-30 2006-12-31 2007-06-30 2007-12-31 2008-06-30 2008-12-31 2009-06-30 2009-12-31 2010-06-30 2010-12-31 2011-06-30 2011-12-31 2012-06-30 2012-12-31 2013-06-30 2013-12-31 2014-06-30 2014-12-31 2015-06-30 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 201 213 216 229 213 225 209 257 232 267 260 301 287 330 258 260 234 260 238 240 252 244 222
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 6.2% 5.6% -3.13% 12.2% 9.1% 18.6% 24.5% 17.3% 23.4% 23.8% -0.92% -13.59% -18.54% -21.14% -7.63% -7.84% 7.8% -6.22% -7.09%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 28.2% 29.2% 30.7% 31.1% 30.2% 29.5% 30.7% 30.1% 28.9% 32.0% 29.1% 30.2% 28.6% 31.1% 27.5% 25.6% 24.0% 24.7% 23.4% 29.8% 26.0% 28.8% 29.8%
Koszty i Wydatki (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 179 184 193 200 193 195 190 227 213 234 236 264 264 289 241 260 222 253 232 223 249 274 209
EBIT (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 19 24 24 26 20 25 19 30 20 32 23 36 22 41 17 0 12 7 6 17 3 22 13
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 3.2% 4.1% -22.60% 13.4% -2.64% 30.3% 23.0% 21.2% 14.9% 28.6% -27.71% -99.72% -48.66% -83.09% -61.08% 16500.0% -76.52% 214.3% 95.4%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 9.7% 11.1% 11.2% 11.4% 9.4% 11.0% 9.0% 11.5% 8.4% 12.1% 8.9% 11.9% 7.8% 12.5% 6.5% 0.0% 4.9% 2.7% 2.7% 6.9% 1.1% 9.0% 5.7%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 1 3 1 2 1 2 2 2 2 2 3 0 0 0 0 0 0 0 0 1 2 1
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 4 4 5 4 4 5 6 9 16 14
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9 9 11 10 13 11 13 11 15 12 15 13 22 21 23 25 21 23 20 21 21 11 11
EBITDA (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 33 35 36 33 35 31 41 34 44 38 49 40 44 29 -31 32 -11 27 37 25 -0 25
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 14.0% 15.5% 16.2% 15.9% 15.4% 15.7% 15.0% 16.0% 14.7% 16.5% 14.6% 16.2% 15.4% 19.0% 15.5% 9.5% 13.9% 11.6% 11.3% 15.6% 9.3% 13.6% 11.4%
NOPLAT (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 19 28 21 28 18 28 17 28 17 30 22 34 20 27 6 -60 7 -38 2 11 -5 -36 0
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 4 4 5 3 3 3 4 3 5 4 6 4 7 2 3 -6 5 1 4 -1 12 1
Zysk Netto (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14 24 16 24 15 25 15 25 14 25 17 28 17 20 5 -62 14 -41 2 -13 -10 -48 -1
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 5.6% 3.5% -8.39% 4.1% -7.27% 0.5% 17.3% 10.6% 21.4% -20.88% -71.26% -327.27% -20.59% -309.64% -62.00% -79.20% -171.11% 15.7% -142.11%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 7.1% 11.2% 7.5% 10.4% 7.1% 11.0% 7.1% 9.7% 6.0% 9.3% 6.7% 9.1% 5.9% 6.0% 1.9% -24.03% 5.8% -15.86% 0.8% -5.42% -3.81% -19.57% -0.36%
EPS 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.28 0.47 0.32 0.47 0.3 0.49 0.29 0.49 0.28 0.49 0.34 0.54 0.34 0.39 0.0993 -1.24 0.27 -0.82 0.0377 -0.26 -0.19 -0.95 -0.017
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.28 0.47 0.32 0.47 0.3 0.49 0.29 0.49 0.28 0.49 0.34 0.54 0.34 0.39 0.0991 -1.24 0.27 -0.82 0.0377 -0.26 -0.19 -0.95 -0.0159
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 51 51 51 51 50 50 50 50 51 51 50 51 50 50 50 50 50 50 50 50 50 50 47
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 51 51 51 51 50 50 50 51 51 51 50 51 51 51 50 50 50 50 50 50 50 50 50
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP