James Fisher and Sons plc

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 127.548 124.151 136.837 163.484 152.164 161.327 157.677 152.908 219.762 238.379 279.223 296.181 322.311 341.664 359.233 399.019 433.146 507.1 555.503 618.6 605.9 747.4 622.9 624.9 609.0 558.2
Aktywa trwałe (mln) 99.533 91.121 117.828 140.239 131.227 134.6 128.703 108.401 165.957 166.864 178.004 194.872 211.719 213.654 212.637 235.475 257.078 294.966 322.179 344.3 356.2 467.3 389.6 339.9 321.2 295.3
Rzeczowe aktywa trwałe netto 98.802 90.428 117.066 137.827 126.109 114.455 103.091 67.081 103.62 92.311 102.018 111.086 104.683 103.898 103.484 108.202 116.629 127.594 131.026 132.5 145.4 237.7 188.9 164.0 172.0 185.4
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 36.168 55.814 67.19 69.993 73.141 90.011 93.188 86.39 104.176 114.378 140.414 165.047 174.6 171.4 185.5 166.5 133.5 116.3 78.3
Wartości niematerialne i prawne 0.731 0.693 0.655 0.617 2.721 17.397 21.254 0.0 0.06 0.076 0.076 0.297 (0.229) (0.857) 6.243 9.482 12.752 16.041 15.453 24.6 26.1 29.7 20.1 13.3 8.2 6.3
Wartość firmy i wartości niematerialne i prawne 0.731 0.693 0.655 0.617 2.721 17.397 21.254 36.168 55.874 67.266 70.069 73.438 90.011 93.188 92.633 113.658 127.13 156.455 180.5 199.2 197.5 215.2 186.6 146.8 124.5 84.6
Należności netto 0.0 0.0 0.0 0.0 0.0 0.0 0.0 21.026 0.017 (1.172) 0.0 50.93 0.003 0.218 0.79 1.413 0.049 0.002 82.635 111.5 178.3 205.9 153.7 142.7 134.1 114.2
Inwestycje długoterminowe 0.0 0.0 0.107 1.795 2.397 2.748 0.967 (7.959) 3.558 7.287 5.917 8.808 11.69 12.316 12.971 9.432 10.576 7.726 7.801 208.6 9.6 9.9 9.7 13.5 10.8 9.8
Aktywa obrotowe 28.015 33.03 19.009 23.245 20.937 26.727 28.974 44.507 53.805 71.515 101.219 101.309 110.592 128.01 146.596 163.544 176.068 212.134 233.324 274.3 249.7 280.1 233.3 285.0 287.8 262.899999
Środki pieniężne i Inwestycje 17.396 21.717 5.914 6.825 4.904 5.455 10.045 9.725 9.655 13.221 16.859 20.563 16.59 13.575 18.339 23.982 17.719 22.962 21.848 20.3 18.6 18.5 23.9 68.0 53.6 77.5
Zapasy 0.717 0.709 0.854 0.695 1.115 2.377 4.028 5.797 11.268 18.471 21.965 28.441 32.583 33.691 36.062 46.476 40.656 47.436 54.092 52.1 44.9 47.9 46.6 49.0 49.8 46.7
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 2.0 11.914 0.017 (1.7) 0.0 0.17 0.003 0.218 0.79 1.413 0.049 0.002 0.0 (199.2) 0.0 0.0 (0.8) (4.1) (0.7) 0.0
Środki pieniężne i inne aktywa pieniężne 17.396 21.717 5.914 6.825 4.904 5.455 10.045 9.725 9.655 13.221 16.859 20.563 16.59 13.575 18.339 23.982 17.719 22.962 21.848 20.3 18.6 18.5 23.9 68.0 53.6 77.5
Należności krótkoterminowe 4.702 3.642 4.898 6.117 15.854 16.566 13.28 14.802 33.987 34.907 45.44 39.64 45.695 59.124 76.769 93.656 105.991 125.381 129.332 132.7 132.3 158.0 140.1 149.5 122.4 29.6
Dług krótkoterminowy 5.483 5.551 6.949 11.952 8.614 9.674 8.179 6.363 11.144 7.441 18.949 10.495 5.246 8.885 0.302 0.14 0.054 0.106 3.086 0.4 10.0 20.2 17.8 43.5 80.6 64.1
Zobowiązania krótkoterminowe 17.811 16.447 19.191 30.715 24.468 26.24 23.06 22.637 46.393 44.288 73.457 55.071 60.642 74.621 85.421 100.316 117.021 134.123 140.844 146.4 153.6 189.4 165.5 199.5 226.5 188.7
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 (13.042) (12.777) (8.554) (7.824) (20.267) (20.35) (20.187) (15.712) (22.242) (34.493) (44.416) (56.997) (67.785) (87.078) (96.716) (84.3) (82.2) 5.4 12.7 4.9 8.5 11.7
Zobowiązania długoterminowe 58.185 40.268 47.957 57.834 45.005 51.833 51.286 56.942 87.118 100.058 110.716 134.032 143.904 135.364 109.896 114.896 111.935 152.582 156.323 186.0 145.9 244.0 221.5 214.8 164.2 220.9
Rezerwy z tytułu odroczonego podatku 13.554 1.298 1.298 1.298 0.147 0.2 0.0 0.0 1.987 2.226 1.405 1.147 0.604 1.141 0.933 1.132 0.545 0.153 0.111 2.3 1.7 4.7 1.8 0.4 0.3 0.1
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.396 0.211 0.088 0.201 0.192 0.4 0.2 30.2 32.5 46.0 52.9 61.2
Zobowiązania ogółem 75.996 56.715 67.148 88.549 69.473 78.073 74.346 79.579 133.511 144.346 184.173 189.103 204.546 209.985 195.317 215.212 228.956 286.705 297.167 332.4 299.5 433.4 387.0 414.3 390.7 409.6
Kapitał własny 51.452 67.336 69.589 74.835 82.691 83.254 83.331 73.329 86.251 94.033 95.05 107.078 117.765 131.679 163.916 183.807 204.19 220.395 258.336 286.2 306.4 314.0 235.9 210.6 218.3 148.6
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.071 0.128 0.0 0.0 0.0 (0.091) 0.447 0.903 1.436 2.388 0.998 1.2 1.4 0.8 0.7 0.7 0.5 0.6
Pasywa 127.548 124.151 136.837 163.484 152.164 161.327 157.677 152.908 219.762 238.379 279.223 296.181 322.311 341.664 359.233 399.019 433.146 507.1 555.503 618.6 605.9 747.4 622.9 624.9 609.0 558.2
Inwestycje 0.0 0.0 0.107 1.795 2.397 2.748 2.967 3.955 4.945 5.587 5.917 10.348 13.063 13.904 13.761 10.845 10.625 7.728 7.801 9.4 9.6 9.9 8.9 9.4 10.1 9.8
Dług (mln) 47.66 43.099 52.582 68.483 52.972 61.307 46.651 49.058 83.593 91.069 108.264 119.985 116.819 112.268 81.361 78.16 79.953 116.751 127.466 152.7 132.0 248.8 221.9 253.5 242.1 279.0
Środki pieniężne i inne aktywa pieniężne 17.396 21.717 5.914 6.825 4.904 5.455 10.045 9.725 9.655 13.221 16.859 20.563 16.59 13.575 18.339 23.982 17.719 22.962 21.848 20.3 18.6 18.5 23.9 68.0 53.6 77.5
Dług netto 30.264 21.382 46.668 61.658 48.068 55.852 36.606 39.333 73.938 77.848 91.405 99.422 100.229 98.693 63.022 54.178 62.234 93.789 105.618 132.4 113.4 230.3 198.0 185.5 188.5 201.5
Ticker FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L FSJ.L
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP