Wall Street Experts
ver. ZuMIgo(08/25)
James Fisher and Sons plc
Rachunek Zysków i Strat
Przychody TTM (mln): 957
EBIT TTM (mln): 24
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
64 |
68 |
61 |
68 |
71 |
77 |
71 |
91 |
118 |
182 |
234 |
250 |
268 |
308 |
363 |
414 |
445 |
438 |
466 |
505 |
562 |
617 |
518 |
494 |
478 |
496 |
Przychód Δ r/r |
0.0% |
7.3% |
-11.1% |
11.5% |
5.2% |
8.6% |
-7.9% |
28.5% |
29.2% |
54.2% |
28.3% |
6.9% |
7.5% |
14.6% |
18.1% |
13.9% |
7.5% |
-1.5% |
6.4% |
8.5% |
11.1% |
9.9% |
-16.0% |
-4.7% |
-3.2% |
3.8% |
Marża brutto |
18.2% |
17.3% |
15.0% |
23.2% |
25.1% |
15.7% |
21.7% |
19.1% |
18.3% |
15.2% |
14.5% |
12.5% |
13.0% |
12.5% |
10.2% |
12.8% |
30.9% |
29.8% |
30.4% |
30.6% |
29.7% |
29.9% |
18.2% |
22.2% |
26.6% |
27.4% |
EBIT (mln) |
10 |
9 |
8 |
12 |
14 |
7 |
11 |
12 |
14 |
22 |
27 |
28 |
31 |
36 |
32 |
45 |
54 |
52 |
50 |
54 |
61 |
56 |
-3 |
17 |
25 |
-19 |
EBIT Δ r/r |
0.0% |
-12.4% |
-10.5% |
63.0% |
8.5% |
-47.9% |
56.6% |
12.9% |
13.1% |
53.5% |
24.5% |
3.7% |
12.2% |
14.6% |
-11.5% |
41.4% |
20.1% |
-4.5% |
-3.0% |
9.1% |
12.7% |
-9.4% |
-104.9% |
-729.6% |
45.3% |
-175.3% |
EBIT (%) |
15.3% |
12.5% |
12.6% |
18.4% |
19.0% |
9.1% |
15.5% |
13.6% |
11.9% |
11.9% |
11.5% |
11.2% |
11.7% |
11.7% |
8.7% |
10.9% |
12.1% |
11.8% |
10.7% |
10.8% |
10.9% |
9.0% |
-0.5% |
3.4% |
5.2% |
-3.7% |
Koszty finansowe (mln) |
3 |
3 |
2 |
2 |
3 |
2 |
2 |
3 |
3 |
5 |
6 |
3 |
6 |
6 |
6 |
6 |
5 |
4 |
5 |
6 |
6 |
8 |
9 |
8 |
11 |
24 |
EBITDA (mln) |
17 |
18 |
15 |
20 |
20 |
18 |
16 |
23 |
24 |
32 |
38 |
39 |
43 |
51 |
49 |
63 |
70 |
69 |
75 |
81 |
90 |
106 |
45 |
61 |
66 |
24 |
EBITDA(%) |
27.3% |
26.2% |
24.3% |
28.9% |
28.3% |
23.1% |
23.1% |
25.5% |
20.2% |
17.4% |
16.4% |
15.4% |
16.2% |
16.4% |
13.4% |
15.2% |
15.7% |
15.7% |
16.2% |
16.1% |
16.1% |
17.2% |
8.7% |
12.4% |
13.8% |
4.9% |
Podatek (mln) |
1 |
-12 |
1 |
0 |
-0 |
1 |
2 |
1 |
2 |
3 |
5 |
6 |
6 |
6 |
6 |
7 |
9 |
6 |
7 |
8 |
10 |
11 |
5 |
-1 |
6 |
11 |
Zysk Netto (mln) |
3 |
18 |
5 |
8 |
10 |
4 |
12 |
-2 |
14 |
16 |
18 |
18 |
20 |
24 |
40 |
38 |
40 |
40 |
40 |
40 |
45 |
37 |
-57 |
-28 |
8 |
-62 |
Zysk netto Δ r/r |
0.0% |
546.3% |
-75.0% |
69.8% |
31.3% |
-56.9% |
176.8% |
-118.3% |
-727.2% |
16.7% |
13.6% |
0.9% |
7.6% |
21.5% |
65.0% |
-3.7% |
4.7% |
-0.5% |
-0.3% |
1.1% |
11.7% |
-18.3% |
-256.1% |
-50.8% |
-128.4% |
-880.0% |
Zysk netto (%) |
4.4% |
26.4% |
7.4% |
11.3% |
14.1% |
5.6% |
16.8% |
-2.4% |
11.7% |
8.8% |
7.8% |
7.4% |
7.4% |
7.8% |
10.9% |
9.2% |
9.0% |
9.1% |
8.5% |
8.0% |
8.0% |
5.9% |
-11.1% |
-5.7% |
1.7% |
-12.6% |
EPS |
0.058 |
0.37 |
0.093 |
0.16 |
0.21 |
0.0904 |
0.25 |
-0.0446 |
0.28 |
0.33 |
0.37 |
0.37 |
0.4 |
0.48 |
0.8 |
0.77 |
0.8 |
0.8 |
0.79 |
0.8 |
0.89 |
0.73 |
-1.14 |
-0.56 |
0.16 |
-1.24 |
EPS (rozwodnione) |
0.057 |
0.37 |
0.093 |
0.16 |
0.21 |
0.087 |
0.25 |
-0.0446 |
0.28 |
0.32 |
0.37 |
0.37 |
0.4 |
0.48 |
0.79 |
0.76 |
0.79 |
0.79 |
0.79 |
0.8 |
0.89 |
0.73 |
-1.14 |
-0.56 |
0.16 |
-1.24 |
Ilośc akcji (mln) |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
49 |
49 |
49 |
49 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
Ważona ilośc akcji (mln) |
49 |
48 |
48 |
48 |
48 |
50 |
49 |
49 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
51 |
51 |
50 |
50 |
51 |
51 |
51 |
50 |
50 |
50 |
50 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |