James Fisher and Sons plc

Rachunek Zysków i Strat





Przychody TTM (mln): 957
EBIT TTM (mln): 24
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 64 68 61 68 71 77 71 91 118 182 234 250 268 308 363 414 445 438 466 505 562 617 518 494 478 496
Przychód Δ r/r 0.0% 7.3% -11.1% 11.5% 5.2% 8.6% -7.9% 28.5% 29.2% 54.2% 28.3% 6.9% 7.5% 14.6% 18.1% 13.9% 7.5% -1.5% 6.4% 8.5% 11.1% 9.9% -16.0% -4.7% -3.2% 3.8%
Marża brutto 18.2% 17.3% 15.0% 23.2% 25.1% 15.7% 21.7% 19.1% 18.3% 15.2% 14.5% 12.5% 13.0% 12.5% 10.2% 12.8% 30.9% 29.8% 30.4% 30.6% 29.7% 29.9% 18.2% 22.2% 26.6% 27.4%
EBIT (mln) 10 9 8 12 14 7 11 12 14 22 27 28 31 36 32 45 54 52 50 54 61 56 -3 17 25 -19
EBIT Δ r/r 0.0% -12.4% -10.5% 63.0% 8.5% -47.9% 56.6% 12.9% 13.1% 53.5% 24.5% 3.7% 12.2% 14.6% -11.5% 41.4% 20.1% -4.5% -3.0% 9.1% 12.7% -9.4% -104.9% -729.6% 45.3% -175.3%
EBIT (%) 15.3% 12.5% 12.6% 18.4% 19.0% 9.1% 15.5% 13.6% 11.9% 11.9% 11.5% 11.2% 11.7% 11.7% 8.7% 10.9% 12.1% 11.8% 10.7% 10.8% 10.9% 9.0% -0.5% 3.4% 5.2% -3.7%
Koszty finansowe (mln) 3 3 2 2 3 2 2 3 3 5 6 3 6 6 6 6 5 4 5 6 6 8 9 8 11 24
EBITDA (mln) 17 18 15 20 20 18 16 23 24 32 38 39 43 51 49 63 70 69 75 81 90 106 45 61 66 24
EBITDA(%) 27.3% 26.2% 24.3% 28.9% 28.3% 23.1% 23.1% 25.5% 20.2% 17.4% 16.4% 15.4% 16.2% 16.4% 13.4% 15.2% 15.7% 15.7% 16.2% 16.1% 16.1% 17.2% 8.7% 12.4% 13.8% 4.9%
Podatek (mln) 1 -12 1 0 -0 1 2 1 2 3 5 6 6 6 6 7 9 6 7 8 10 11 5 -1 6 11
Zysk Netto (mln) 3 18 5 8 10 4 12 -2 14 16 18 18 20 24 40 38 40 40 40 40 45 37 -57 -28 8 -62
Zysk netto Δ r/r 0.0% 546.3% -75.0% 69.8% 31.3% -56.9% 176.8% -118.3% -727.2% 16.7% 13.6% 0.9% 7.6% 21.5% 65.0% -3.7% 4.7% -0.5% -0.3% 1.1% 11.7% -18.3% -256.1% -50.8% -128.4% -880.0%
Zysk netto (%) 4.4% 26.4% 7.4% 11.3% 14.1% 5.6% 16.8% -2.4% 11.7% 8.8% 7.8% 7.4% 7.4% 7.8% 10.9% 9.2% 9.0% 9.1% 8.5% 8.0% 8.0% 5.9% -11.1% -5.7% 1.7% -12.6%
EPS 0.058 0.37 0.093 0.16 0.21 0.0904 0.25 -0.0446 0.28 0.33 0.37 0.37 0.4 0.48 0.8 0.77 0.8 0.8 0.79 0.8 0.89 0.73 -1.14 -0.56 0.16 -1.24
EPS (rozwodnione) 0.057 0.37 0.093 0.16 0.21 0.087 0.25 -0.0446 0.28 0.32 0.37 0.37 0.4 0.48 0.79 0.76 0.79 0.79 0.79 0.8 0.89 0.73 -1.14 -0.56 0.16 -1.24
Ilośc akcji (mln) 48 48 48 48 48 48 48 49 49 49 49 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50
Ważona ilośc akcji (mln) 49 48 48 48 48 50 49 49 50 50 50 50 50 50 50 51 51 50 50 51 51 51 50 50 50 50
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP