Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 12,834.87 | 13,726.98 | 14,678.65 | 15,755.43 | 16,771.89 |
| Przychód Δ r/r | 0.00% | 6.95% | 6.93% | 7.34% | 6.45% |
| Przychód (min) | 12,394.40 | 13,159.66 | 14,641.25 | 15,052.05 | 16,023.13 |
| Przychód (max) | 13,480.19 | 14,466.51 | 14,716.04 | 16,668.52 | 17,743.88 |
| EBITDA (średnia) | 4,976.42 | 5,322.31 | 5,691.30 | 6,108.80 | 6,502.91 |
| EBIT (średnia) | 2,502.27 | 2,676.19 | 2,861.73 | 3,071.66 | 3,269.82 |
| EBIT % | 19.50% | 19.50% | 19.50% | 19.50% | 19.50% |
| Zysk netto % | 13.11% | 13.79% | 14.51% | 14.95% | 15.39% |
| EPS (średnia) | 3.91 | 4.38 | 4.90 | 5.46 | 5.98 |
| Liczba analityków (Przychody) | 11 | 11 | 13 | 8 | 12 |
| Liczba analityków (EPS) | 13 | 13 | 9 | 4 | 3 |
| symbol | ETR | ETR | ETR | ETR | ETR |