Wall Street Experts
ver. ZuMIgo(08/25)
Entergy Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 11 862
EBIT TTM (mln): 2 165
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
8,773 |
10,016 |
9,621 |
8,305 |
9,195 |
10,124 |
10,106 |
10,932 |
11,484 |
13,094 |
10,746 |
11,488 |
11,229 |
10,302 |
11,391 |
12,495 |
11,513 |
10,846 |
11,074 |
11,009 |
10,879 |
10,114 |
11,743 |
13,764 |
12,147 |
11,880 |
Przychód Δ r/r |
0.0% |
14.2% |
-3.9% |
-13.7% |
10.7% |
10.1% |
-0.2% |
8.2% |
5.1% |
14.0% |
-17.9% |
6.9% |
-2.3% |
-8.3% |
10.6% |
9.7% |
-7.9% |
-5.8% |
2.1% |
-0.6% |
-1.2% |
-7.0% |
16.1% |
17.2% |
-11.7% |
-2.2% |
Marża brutto |
47.6% |
46.3% |
50.2% |
64.0% |
58.2% |
53.1% |
53.5% |
50.1% |
57.1% |
52.0% |
63.3% |
61.4% |
61.6% |
32.6% |
30.4% |
33.5% |
17.0% |
13.6% |
31.8% |
33.6% |
38.4% |
44.1% |
41.5% |
38.3% |
43.9% |
48.3% |
EBIT (mln) |
1,252 |
1,546 |
1,573 |
1,046 |
1,485 |
1,563 |
1,742 |
1,683 |
2,056 |
2,283 |
2,285 |
2,267 |
2,013 |
1,301 |
1,355 |
2,007 |
-299 |
-886 |
1,260 |
469 |
1,976 |
1,769 |
1,846 |
2,051 |
2,618 |
2,651 |
EBIT Δ r/r |
0.0% |
23.5% |
1.8% |
-33.5% |
41.9% |
5.3% |
11.5% |
-3.4% |
22.2% |
11.0% |
0.1% |
-0.8% |
-11.2% |
-35.4% |
4.1% |
48.1% |
-114.9% |
196.3% |
-242.1% |
-62.7% |
321.0% |
-10.5% |
4.3% |
11.1% |
27.7% |
1.3% |
EBIT (%) |
14.3% |
15.4% |
16.4% |
12.6% |
16.1% |
15.4% |
17.2% |
15.4% |
17.9% |
17.4% |
21.3% |
19.7% |
17.9% |
12.6% |
11.9% |
16.1% |
-2.6% |
-8.2% |
11.4% |
4.3% |
18.2% |
17.5% |
15.7% |
14.9% |
21.6% |
22.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
610 |
552 |
569 |
604 |
628 |
643 |
666 |
662 |
707 |
742 |
786 |
835 |
988 |
1,006 |
1,204 |
EBITDA (mln) |
1,863 |
2,192 |
1,991 |
1,576 |
2,286 |
2,542 |
2,679 |
2,485 |
3,210 |
3,527 |
3,590 |
4,229 |
4,132 |
3,147 |
3,463 |
4,240 |
1,755 |
1,340 |
3,597 |
2,976 |
4,158 |
4,236 |
4,581 |
4,000 |
4,867 |
4,659 |
EBITDA(%) |
21.2% |
21.9% |
20.7% |
19.0% |
24.9% |
25.1% |
26.5% |
22.7% |
27.9% |
26.9% |
33.4% |
36.8% |
36.8% |
30.6% |
30.4% |
33.9% |
15.2% |
12.4% |
32.5% |
27.0% |
38.2% |
41.9% |
39.0% |
29.1% |
40.1% |
39.2% |
Podatek (mln) |
357 |
479 |
456 |
294 |
490 |
366 |
559 |
443 |
514 |
603 |
633 |
617 |
286 |
31 |
226 |
590 |
-643 |
-817 |
543 |
-1,037 |
-170 |
-122 |
191 |
-39 |
-691 |
387 |
Zysk Netto (mln) |
595 |
711 |
751 |
623 |
950 |
933 |
924 |
1,133 |
1,135 |
1,241 |
1,251 |
1,270 |
1,367 |
868 |
731 |
960 |
-157 |
-565 |
425 |
863 |
1,258 |
1,407 |
1,119 |
1,097 |
2,362 |
1,056 |
Zysk netto Δ r/r |
0.0% |
19.5% |
5.6% |
-17.0% |
52.5% |
-1.8% |
-1.0% |
22.6% |
0.2% |
9.3% |
0.8% |
1.5% |
7.6% |
-36.5% |
-15.9% |
31.4% |
-116.3% |
260.2% |
-175.3% |
102.8% |
45.9% |
11.8% |
-20.5% |
-1.9% |
115.3% |
-55.3% |
Zysk netto (%) |
6.8% |
7.1% |
7.8% |
7.5% |
10.3% |
9.2% |
9.1% |
10.4% |
9.9% |
9.5% |
11.6% |
11.1% |
12.2% |
8.4% |
6.4% |
7.7% |
-1.4% |
-5.2% |
3.8% |
7.8% |
11.6% |
13.9% |
9.5% |
8.0% |
19.4% |
8.9% |
EPS |
2.43 |
3.14 |
3.4 |
2.79 |
4.19 |
4.22 |
4.4 |
5.46 |
5.77 |
6.5 |
6.49 |
6.83 |
7.71 |
4.9 |
4.1 |
5.35 |
-0.87 |
-3.16 |
2.37 |
4.75 |
6.36 |
6.94 |
5.57 |
5.4 |
11.14 |
2.47 |
EPS (rozwodnione) |
2.43 |
3.11 |
3.34 |
2.74 |
4.11 |
4.14 |
4.31 |
5.36 |
5.6 |
6.17 |
6.39 |
6.76 |
7.67 |
4.89 |
4.09 |
5.33 |
-0.87 |
-3.16 |
2.36 |
4.7 |
6.3 |
6.9 |
5.54 |
5.37 |
11.1 |
2.45 |
Ilośc akcji (mln) |
245 |
227 |
221 |
223 |
227 |
221 |
210 |
207 |
197 |
191 |
193 |
186 |
177 |
177 |
178 |
180 |
178 |
179 |
180 |
181 |
195 |
200 |
201 |
204 |
212 |
428 |
Ważona ilośc akcji (mln) |
245 |
229 |
225 |
227 |
231 |
225 |
214 |
211 |
203 |
201 |
196 |
188 |
178 |
178 |
179 |
180 |
179 |
179 |
181 |
183 |
197 |
201 |
202 |
206 |
212 |
432 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |