Wall Street Experts
ver. ZuMIgo(08/25)
Esperion Therapeutics, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 295
EBIT TTM (mln): -29
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
4,977 |
0 |
0 |
0 |
0 |
184 |
148 |
228 |
78 |
75 |
116 |
332 |
Przychód Δ r/r |
0.0% |
inf% |
-100.0% |
0.0% |
0.0% |
0.0% |
inf% |
-100.0% |
0.0% |
0.0% |
0.0% |
inf% |
-19.6% |
53.4% |
-65.5% |
-3.8% |
54.1% |
185.7% |
Marża brutto |
-inf% |
-39200.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
-18.4% |
98.9% |
81.9% |
64.3% |
62.7% |
100.0% |
EBIT (mln) |
-12 |
-28 |
-27 |
-28 |
-10 |
-10 |
-23 |
-36 |
-50 |
-76 |
-169 |
-205 |
-93 |
-121 |
-227 |
-180 |
-156 |
54 |
EBIT Δ r/r |
0.0% |
122.9% |
-0.9% |
2.3% |
-63.6% |
0.4% |
123.0% |
59.2% |
38.1% |
52.2% |
121.9% |
21.1% |
-54.5% |
30.4% |
86.8% |
-20.8% |
-13.3% |
-135.0% |
EBIT (%) |
0.0% |
-1378600.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-0.5% |
0.0% |
0.0% |
0.0% |
0.0% |
-110.9% |
-62.8% |
-53.3% |
-289.0% |
-237.8% |
-133.7% |
16.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
8 |
23 |
46 |
57 |
59 |
-59 |
EBITDA (mln) |
-12 |
-22 |
-27 |
-27 |
-10 |
-10 |
-22 |
-36 |
-49 |
-75 |
-167 |
-205 |
-89 |
-121 |
-223 |
-177 |
-155 |
54 |
EBITDA(%) |
0.0% |
-1086150.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-0.5% |
0.0% |
0.0% |
0.0% |
0.0% |
-110.9% |
-60.0% |
-53.1% |
-284.0% |
-234.3% |
-133.6% |
16.4% |
Podatek (mln) |
-0 |
4 |
0 |
2 |
1 |
1 |
1 |
0 |
1 |
2 |
2 |
3 |
12 |
23 |
50 |
54 |
0 |
0 |
Zysk Netto (mln) |
-11 |
-28 |
-25 |
-29 |
-11 |
-12 |
-26 |
-36 |
-50 |
-75 |
-167 |
-202 |
-109 |
-166 |
-319 |
-288 |
-209 |
-52 |
Zysk netto Δ r/r |
0.0% |
158.4% |
-9.6% |
15.2% |
-62.3% |
8.5% |
122.2% |
39.4% |
36.9% |
50.6% |
122.7% |
20.9% |
-46.0% |
52.4% |
91.8% |
-9.7% |
-27.3% |
-75.3% |
Zysk netto (%) |
0.0% |
-1378800.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-0.5% |
0.0% |
0.0% |
0.0% |
0.0% |
-109.4% |
-73.5% |
-73.0% |
-406.4% |
-381.3% |
-179.9% |
-15.6% |
EPS |
-7.94 |
-9.35 |
-6.38 |
-6.86 |
-14.97 |
-16.25 |
-3.31 |
-2.22 |
-2.26 |
-3.33 |
-6.98 |
-7.54 |
-4.02 |
-6.05 |
-11.03 |
-4.33 |
-2.03 |
-0.28 |
EPS (rozwodnione) |
-7.94 |
-9.35 |
-6.38 |
-6.86 |
-14.97 |
-16.25 |
-3.31 |
-2.22 |
-2.26 |
-3.33 |
-6.98 |
-7.54 |
-4.02 |
-6.05 |
-11.03 |
-4.33 |
-2.03 |
-0.28 |
Ilośc akcji (mln) |
1 |
3 |
4 |
4 |
1 |
1 |
8 |
16 |
22 |
23 |
24 |
27 |
27 |
27 |
29 |
66 |
103 |
187 |
Ważona ilośc akcji (mln) |
1 |
3 |
4 |
4 |
1 |
1 |
8 |
16 |
22 |
23 |
24 |
27 |
27 |
27 |
29 |
66 |
103 |
187 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |