Esperion Therapeutics, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 184 145 1 1 1 2 212 4 10 8 41 14 15 19 19 19 19 24 26 34 32 138 74 52 69 65
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% -99.47% -98.73% 21512.6% 290.7% 881.5% 333.6% -80.84% 275.9% 59.8% 136.1% -53.66% 31.7% 22.2% 29.2% 36.9% 79.0% 71.4% 466.1% 186.3% 52.0% 114.3% -52.81%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% 73.2% 68.2% -4257.23% -4821.61% -3793.48% 98.3% 99.8% 92.8% 82.5% 77.6% 95.6% 61.4% 67.0% 62.2% 51.3% 65.7% 77.9% 52.1% 73.7% 60.6% 64.5% 92.7% 78.8% 66.5% 62.9% 51.5%
Koszty i Wydatki (mln) 9 11 12 13 13 15 14 18 29 41 44 46 39 47 46 51 61 58 56 67 60 76 83 84 105 91 73 70 71 62 71 61 61 73 63 62 75 65 71 68 74 87
EBIT (mln) -9 -11 -12 -13 -13 -15 -14 -18 -29 -41 -44 -46 -39 -47 -46 -51 -61 87 -55 -66 -59 -74 129 -81 -96 -83 -33 -56 -56 -43 -52 -42 -43 -49 -37 -28 -42 72 3 -16 -4 -22
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 41.1% 29.7% 15.0% 37.1% 121.3% 175.9% 204.7% 158.2% 32.1% 14.7% 6.5% 10.5% 56.7% 285.4% 19.0% 30.1% -2.78% -185.64% 333.6% 22.5% 62.1% 11.3% -125.19% -30.80% -41.79% -48.10% 61.0% -25.33% -23.58% 13.1% -29.25% -33.85% -0.34% 248.7% 107.0% -41.79% -89.57% -130.57%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -32.88% 59.8% -5631.16% -6704.18% -6004.48% -4045.98% 60.9% -2101.51% -991.59% -1038.15% -80.01% -386.88% -361.20% -228.23% -277.99% -219.30% -225.92% -199.78% -143.71% -81.05% -131.37% 52.5% 3.5% -31.04% -6.40% -34.00%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 13 1 2 1 1 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 4 4 5 5 9 8 11 14 13 14 14 14 14 14 15 15 15 14 14 15 16 19
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -9 -11 -12 -13 -13 -14 -14 -17 -29 -41 -44 -46 -38 -47 -46 -50 -60 87 -54 -64 -58 -74 129 -80 -95 -83 -32 -56 -52 -43 -52 -41 -41 -47 -35 -26 -41 75 -48 -14 -5 -21
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -32.88% 59.8% -5625.56% -6553.41% -5888.19% -4020.22% 61.0% -2096.16% -991.34% -1036.06% -79.62% -385.72% -335.62% -225.72% -276.30% -215.27% -218.72% -194.55% -143.71% -81.05% -131.35% 52.5% 3.5% -27.92% -7.04% -32.31%
NOPLAT (mln) -9 -11 -12 -13 -13 -15 -14 -17 -29 -41 -43 -45 -38 -46 -46 -50 -60 87 -54 -68 -62 -78 125 -85 -104 -91 -44 -69 -65 -57 -66 -55 -55 -62 -50 -41 -56 61 -62 -30 -21 -40
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 -0 0 0 5 5 5 5 5 9 8 11 14 13 14 14 13 13 28 -0 -0 -27 -0 0 0 0 0
Zysk Netto (mln) -9 -11 -12 -13 -13 -15 -14 -17 -29 -41 -43 -45 -38 -46 -46 -50 -60 87 -54 -68 -62 -78 125 -85 -104 -91 -44 -69 -65 -70 -80 -69 -68 -89 -50 -41 -56 61 -62 -30 -21 -40
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 38.8% 27.2% 13.2% 35.9% 120.7% 178.0% 208.8% 159.8% 30.9% 13.8% 5.5% 10.4% 58.5% 289.4% 18.6% 37.0% 3.2% -189.55% 329.8% 24.9% 68.7% 16.2% -135.04% -18.79% -37.67% -22.50% 83.8% -1.12% 5.1% 26.6% -37.79% -39.88% -17.70% 168.4% 24.0% -28.43% -62.16% -166.30%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -32.55% 60.1% -5521.49% -6970.13% -6308.15% -4252.66% 58.7% -2228.99% -1084.00% -1139.82% -107.40% -481.55% -422.82% -374.14% -426.05% -361.49% -363.81% -366.72% -193.65% -121.43% -174.71% 44.3% -83.87% -57.18% -30.85% -62.24%
EPS -0.49 -0.56 -0.55 -0.57 -0.58 -0.65 -0.62 -0.77 -1.28 -1.8 -1.92 -1.86 -1.44 -1.73 -1.71 -1.86 -2.24 3.26 -2.01 -2.52 -2.26 -2.84 4.5 -3.07 -3.89 -3.5 -1.67 -2.62 -1.77 -1.16 -1.27 -1.01 -0.93 -1.14 -0.46 -0.37 -0.5 0.36 -0.33 -0.15 -0.11 -0.21
EPS (rozwodnione) -0.49 -0.56 -0.55 -0.57 -0.58 -0.65 -0.62 -0.77 -1.28 -1.8 -1.92 -1.86 -1.44 -1.73 -1.71 -1.86 -2.24 3.07 -2.01 -2.52 -2.26 -2.84 4.32 -3.07 -3.89 -3.5 -1.67 -2.62 -1.77 -1.16 -1.27 -1.01 -0.93 -1.14 -0.46 -0.37 -0.5 0.34 -0.33 -0.15 -0.11 -0.21
Ilośc akcji (mln) 19 21 22 22 23 23 23 23 23 23 23 24 26 27 27 27 27 27 27 27 27 28 28 28 27 26 26 26 37 61 63 68 73 78 109 112 112 169 189 195 191 196
Ważona ilośc akcji (mln) 19 21 22 22 23 23 23 23 23 23 23 24 26 27 27 27 27 28 27 27 27 28 29 28 27 26 26 26 37 61 63 68 73 78 109 112 112 190 189 195 191 196
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD