Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
319.9459 |
683.485 |
575.054 |
492.003 |
464.532 |
501.798 |
680.997 |
771.832 |
2 181.868 |
2 448.266 |
3 038.15 |
4 448.009 |
5 785.324 |
6 132.964 |
7 492.359 |
7 817.433 |
10 356.695 |
12 608.371 |
18 696.058 |
20 244.638 |
23 965.615 |
27 038.841 |
27 918.698 |
30 310.742 |
32 650.724 |
35 085.0 |
Aktywa trwałe (mln) |
70.0873 |
445.509 |
471.836 |
428.508 |
378.244 |
394.716 |
489.285 |
605.571 |
1 755.107 |
2 068.755 |
2 310.263 |
3 669.961 |
4 549.567 |
5 493.213 |
6 603.699 |
6 326.49 |
7 097.415 |
11 140.845 |
16 446.93 |
18 728.956 |
21 092.999 |
24 397.686 |
24 961.597 |
27 005.487 |
29 083.027 |
29 638.0 |
Rzeczowe aktywa trwałe netto |
46.7561 |
410.274 |
325.226 |
390.048 |
343.554 |
343.361 |
438.79 |
546.395 |
1 162.72 |
1 488.402 |
1 808.115 |
2 650.953 |
3 225.912 |
3 918.999 |
4 591.65 |
4 998.27 |
5 606.436 |
7 199.21 |
9 394.602 |
11 026.02 |
13 627.964 |
15 978.141 |
16 728.193 |
18 077.484 |
20 049.723 |
20 668.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
21.228 |
22.018 |
21.654 |
16.919 |
442.926 |
342.829 |
381.05 |
774.365 |
866.495 |
1 042.564 |
1 042.153 |
1 002.129 |
1 063.2 |
2 986.064 |
4 411.762 |
4 836.388 |
4 781.858 |
5 472.553 |
5 372.071 |
5 654.217 |
5 737.122 |
5 504.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
24.981 |
21.228 |
22.018 |
21.654 |
0.0 |
67.207 |
50.918 |
51.015 |
150.945 |
148.635 |
201.562 |
184.182 |
147.527 |
224.565 |
719.231 |
2 384.972 |
2 333.296 |
2 102.389 |
2 170.945 |
1 935.267 |
1 897.649 |
1 704.87 |
1 417.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
24.981 |
21.228 |
22.018 |
21.654 |
16.919 |
510.133 |
393.747 |
432.065 |
925.31 |
1 015.13 |
1 244.126 |
1 226.335 |
1 149.656 |
1 287.765 |
3 705.295 |
6 796.734 |
7 169.684 |
6 884.247 |
7 643.498 |
7 307.338 |
7 551.866 |
7 441.992 |
6 921.0 |
Należności netto |
0.1777 |
4.925 |
6.909 |
9.152 |
10.178 |
11.919 |
17.237 |
26.864 |
60.089 |
69.463 |
64.767 |
116.358 |
139.057 |
163.84 |
184.84 |
262.57 |
291.964 |
545.056 |
576.313 |
630.119 |
689.134 |
676.738 |
681.809 |
855.38 |
1 251.281 |
949.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.655 |
17.0 |
25.0 |
30.0 |
45.626 |
9.803 |
2.806 |
161.801 |
127.819 |
398.39 |
0.439 |
4.584 |
10.042 |
9.243 |
(58.3) |
59.737 |
163.071 |
245.049 |
348.145 |
681.355 |
0.0 |
Aktywa obrotowe |
249.8586 |
237.976 |
103.218 |
63.495 |
86.288 |
107.082 |
191.712 |
166.261 |
426.761 |
379.511 |
727.887 |
778.048 |
1 235.757 |
639.751 |
888.66 |
1 490.943 |
3 259.28 |
1 467.526 |
2 249.128 |
1 515.682 |
2 872.616 |
2 641.155 |
2 957.101 |
3 305.255 |
3 567.697 |
5 447.0 |
Środki pieniężne i Inwestycje |
222.9736 |
207.21 |
87.721 |
41.216 |
72.971 |
90.437 |
171.372 |
131.394 |
353.934 |
262.319 |
594.564 |
590.033 |
914.544 |
418.705 |
631.702 |
1 140.312 |
2 241.713 |
751.885 |
1 440.788 |
610.706 |
1 879.939 |
1 609.401 |
1 536.358 |
1 906.421 |
2 140.206999 |
3 608.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
45.863 |
46.822 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
512.674 |
148.395 |
0.0 |
0.0 |
1e-06 |
0.0 |
276.195 |
84.316 |
3 567.697001 |
0.0 |
Inwestycje krótkoterminowe |
19.8086 |
32.437 |
28.89 |
1.981 |
12.543 |
64.499 |
52.105 |
48.831 |
63.301 |
42.112 |
248.508 |
147.192 |
635.721 |
166.492 |
369.808 |
529.395 |
12.875 |
3.409 |
28.271 |
4.54 |
10.362 |
4.532 |
117.432 |
105.693 |
43.995 |
527.0 |
Środki pieniężne i inne aktywa pieniężne |
203.165 |
174.773 |
58.831 |
41.216 |
60.428 |
25.938 |
119.267 |
82.563 |
290.633 |
220.207 |
346.056 |
442.841 |
278.823 |
252.213 |
261.894 |
610.917 |
2 228.838 |
748.476 |
1 412.517 |
606.166 |
1 869.577 |
1 604.869 |
1 536.358 |
1 906.421 |
2 096.212 |
3 081.0 |
Należności krótkoterminowe |
4.1432 |
13.717 |
17.499 |
20.347 |
18.052 |
21.028 |
22.557 |
27.269 |
14.816 |
18.325 |
14.874 |
0.0 |
23.268 |
268.853 |
263.223 |
285.796 |
402.776 |
60.211 |
719.257 |
756.692 |
760.718 |
876.862 |
879.144 |
1 004.8 |
162.356 |
133.0 |
Dług krótkoterminowy |
4.3946 |
4.426 |
7.206 |
7.572 |
14.689 |
0.675 |
30.0 |
4.127 |
20.389 |
75.703 |
65.364 |
27.966 |
345.297 |
67.366 |
70.722 |
80.828 |
954.65 |
168.974 |
143.196 |
451.972 |
941.672 |
524.365 |
324.957 |
300.805 |
1 275.687 |
338.0 |
Zobowiązania krótkoterminowe |
20.6813 |
111.299 |
63.329 |
46.171 |
38.526 |
32.238 |
91.423 |
78.353 |
191.462 |
289.993 |
315.459 |
318.115 |
725.254 |
539.289 |
546.504 |
643.757 |
1 656.354 |
1 028.695 |
1 247.335 |
1 515.071 |
2 157.863 |
2 056.75 |
1 605.954 |
1 838.298 |
3 162.25 |
3 349.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
13.839 |
1.942 |
3.658 |
0.0 |
23.337 |
20.106 |
27.698 |
29.411 |
0.0 |
298.999 |
60.024 |
63.326 |
69.078 |
92.246 |
93.997 |
103.898 |
93.573 |
92.9 |
118.373 |
126.116 |
147.986 |
124.945 |
0.0 |
Zobowiązania długoterminowe |
193.5655 |
197.07 |
308.204 |
161.638 |
105.929 |
195.854 |
300.901 |
338.451 |
1 175.974 |
1 265.558 |
1 540.208 |
2 249.379 |
3 040.257 |
3 174.224 |
4 362.889 |
4 903.545 |
5 954.955 |
7 213.847 |
10 598.933 |
11 510.288 |
12 967.37 |
14 347.973 |
15 430.98 |
16 966.612 |
16 974.975 |
18 184.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.955 |
19.425 |
25.937 |
103.717 |
0.0 |
62.292 |
69.812 |
69.212 |
100.624 |
274.341 |
252.287 |
247.849 |
247.179 |
290.366 |
340.287 |
383.359 |
394.085 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
3.633 |
0.723 |
34.529 |
94.653 |
92.722 |
93.604 |
137.53 |
161.029 |
261.933 |
401.811 |
561.059 |
931.246 |
1189.404 |
1327.26 |
1511.788 |
1698.961 |
1518.921 |
2967.383 |
3385.333 |
3388.718 |
3707.46 |
5576.301 |
0.0 |
Zobowiązania ogółem |
214.2468 |
308.369 |
371.533 |
207.809 |
144.455 |
228.092 |
392.324 |
416.804 |
1 367.436 |
1 555.551 |
1 855.667 |
2 567.494 |
3 765.511 |
3 713.513 |
4 909.393 |
5 547.302 |
7 611.309 |
8 242.542 |
11 846.268 |
13 025.359 |
15 125.233 |
16 404.723 |
17 036.934 |
18 804.91 |
20 137.225 |
21 533.0 |
Kapitał własny |
105.6991 |
375.116 |
203.521 |
284.194 |
320.077 |
273.706 |
288.673 |
355.028 |
814.432 |
892.715 |
1 182.483 |
1 880.515 |
1 952.212 |
2 335.273 |
2 459.064 |
2 270.131 |
2 745.386 |
4 365.829 |
6 849.79 |
7 219.279 |
8 840.382 |
10 634.118 |
10 881.764 |
11 505.832 |
12 513.499 |
13 553.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
67.601 |
84.178 |
123.902 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.224) |
0.13 |
(0.318) |
(0.134) |
24.605 |
25.0 |
Pasywa |
319.9459 |
683.485 |
575.054 |
492.003 |
464.532 |
501.798 |
680.997 |
771.832 |
2 181.868 |
2 448.266 |
3 038.15 |
4 448.009 |
5 785.324 |
6 132.964 |
7 492.359 |
7 817.433 |
10 356.695 |
12 608.371 |
18 696.058 |
20 244.638 |
23 965.615 |
27 038.841 |
27 918.698 |
30 310.742 |
32 650.724 |
35 085.0 |
Inwestycje |
19.8086 |
32.437 |
28.89 |
1.981 |
12.543 |
82.154 |
69.105 |
73.831 |
93.301 |
87.738 |
258.311 |
149.998 |
797.522 |
294.311 |
768.198 |
529.834 |
17.459 |
13.451 |
37.514 |
4.54 |
70.099 |
167.603 |
245.049 |
348.145 |
725.35 |
527.0 |
Dług (mln) |
197.1577 |
196.84 |
306.432 |
154.996 |
98.596 |
157.278 |
269.744 |
279.845 |
1 106.144 |
1 241.166 |
1 484.969 |
2 048.585 |
3 099.13 |
3 010.747 |
4 158.656 |
4 679.409 |
6 503.699 |
6 759.573 |
10 080.419 |
11 332.497 |
13 287.317 |
13 923.339 |
14 992.526 |
16 469.554 |
17 455.113 |
17 118.0 |
Środki pieniężne i inne aktywa pieniężne |
203.165 |
174.773 |
58.831 |
41.216 |
60.428 |
25.938 |
119.267 |
82.563 |
290.633 |
220.207 |
346.056 |
442.841 |
278.823 |
252.213 |
261.894 |
610.917 |
2 228.838 |
748.476 |
1 412.517 |
606.166 |
1 869.577 |
1 604.869 |
1 536.358 |
1 906.421 |
2 096.212 |
3 081.0 |
Dług netto |
(6.0073) |
22.067 |
247.601 |
113.78 |
38.168 |
131.34 |
150.477 |
197.282 |
815.511 |
1 020.959 |
1 138.913 |
1 605.744 |
2 820.307 |
2 758.534 |
3 896.762 |
4 068.492 |
4 274.861 |
6 011.097 |
8 667.902 |
10 726.331 |
11 417.74 |
12 318.47 |
13 456.168 |
14 563.133 |
15 358.901 |
14 037.0 |
Ticker |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
EQIX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |