Wall Street Experts

Equinix, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 7 817.4 7 727.7 7 826.0 7 705.7 10 356.7 13 495.8 13 269.0 13 097.6 12 608.4 17 184.7 17 473.9 18 308.5 18 696.1 19 941.9 20 070.3 20 288.1 20 244.6 22 491.1 22 886.5 22 842.3 23 965.6 23 590.7 27 792.6 26 436.7 27 038.8 27 317.0 27 930.4 27 774.1 27 918.7 28 023.2 29 038.2 29 325.9 30 310.7 31 274.2 31 566.9 31 684.6 32 650.7 31 937.0 32 854.0 35 438.0 35 085.0 36 079.0
Aktywa trwałe 6 326.5 6 288.2 6 495.9 6 463.6 7 097.4 11 327.5 11 173.6 11 437.1 11 140.8 11 610.7 15 624.3 15 864.7 16 446.9 16 998.4 18 219.5 18 481.1 18 729.0 19 865.3 19 898.0 19 989.1 21 093.0 21 270.6 21 811.2 22 392.7 24 397.7 24 467.3 24 782.3 24 874.8 24 961.6 24 960.4 25 748.3 25 308.8 27 005.5 27 281.1 27 822.9 27 799.2 29 083.0 28 770.0 29 125.0 30 383.0 29 638.0 30 574.0
Rzeczowe aktywa trwałe netto 4 998.3 4 990.9 5 184.8 5 218.6 5 606.4 6 888.2 6 958.8 7 251.4 7 199.2 7 605.8 8 746.6 9 006.2 9 394.6 9 696.7 10 378.9 10 682.8 11 026.0 12 356.0 12 461.1 12 712.7 13 628.0 13 591.8 14 059.9 14 546.9 15 978.1 16 174.5 16 515.7 16 632.9 16 728.2 16 747.2 16 908.4 16 517.8 18 077.5 18 317.4 18 796.3 18 886.6 20 049.7 19 906.0 19 993.0 21 152.0 20 812.0 21 494.0
Wartość firmy 1 002.1 984.4 1 007.7 983.5 1 063.2 3 337.0 3 190.2 3 118.7 2 986.1 3 053.0 4 225.6 4 226.5 4 411.8 4 485.2 4 870.3 4 852.5 4 836.4 4 808.1 4 768.9 4 648.9 4 781.9 4 927.5 5 016.4 5 125.2 5 472.6 5 387.6 5 411.1 5 401.7 5 372.1 5 316.1 5 585.3 5 393.7 5 654.2 5 712.1 5 732.0 5 589.1 5 737.1 5 621.0 5 622.0 5 768.0 5 504.0 5 633.0
Wartości niematerialne i prawne 147.5 136.0 131.4 123.5 224.6 867.5 789.0 803.3 719.2 710.7 2 382.2 2 335.2 2 385.0 2 356.6 2 440.1 2 383.4 2 333.3 2 243.1 2 204.4 2 127.8 2 102.4 2 108.5 2 074.7 2 047.1 2 170.9 2 092.3 2 047.5 1 994.0 1 935.3 1 877.5 1 982.4 1 892.8 1 897.6 1 859.7 1 807.5 1 730.5 1 704.9 1 624.0 1 573.0 1 544.0 1 417.0 1 388.0
Wartość firmy i wartości niematerialne i prawne 1 149.7 1 120.4 1 139.1 1 107.0 1 287.8 4 204.5 3 979.2 3 921.9 3 705.3 3 763.7 6 607.8 6 561.7 6 796.7 6 841.8 7 310.4 7 235.9 7 169.7 7 051.2 6 973.3 6 776.8 6 884.2 7 036.0 7 091.0 7 172.4 7 643.5 7 479.9 7 458.6 7 395.8 7 307.3 7 193.6 7 567.8 7 286.5 7 551.9 7 571.7 7 539.5 7 319.7 7 442.0 7 245.0 7 195.0 7 312.0 6 921.0 7 021.0
Należności netto 262.6 277.9 293.9 293.1 292.0 326.4 347.0 377.5 545.1 430.0 545.7 597.2 576.3 645.5 616.5 662.4 639.9 703.8 752.7 746.6 699.2 687.2 691.6 705.5 690.3 684.6 726.4 792.1 934.5 780.4 812.8 778.9 1 115.1 913.4 1 006.1 1 030.7 1 303.3 1 079.0 1 124.0 1 123.0 949.0 1 089.0
Inwestycje długoterminowe 0.4 10.7 4.0 4.1 4.6 4.0 7.7 15.0 10.0 6.5 6.4 10.9 9.2 12.2 4.2 15.4 (58.3) 13.8 17.2 19.6 59.7 98.5 101.9 98.9 163.1 9.1 9.2 220.6 245.0 0.0 0.0 305.5 348.1 372.1 396.9 404.0 681.4 454.0 497.0 0.0 0.0 0.0
Aktywa obrotowe 1 490.9 1 439.5 1 330.1 1 242.0 3 259.3 2 168.3 2 095.4 1 660.5 1 467.5 5 574.0 1 849.6 2 443.8 2 249.1 2 943.5 1 850.8 1 807.0 1 515.7 2 625.8 2 988.5 2 853.3 2 872.6 2 320.1 5 981.4 4 044.0 2 641.2 2 849.7 3 148.1 2 899.4 2 957.1 3 062.8 3 289.9 4 017.1 3 305.3 3 993.1 3 744.0 3 885.4 3 567.7 3 167.0 3 729.0 5 055.0 5 447.0 5 505.0
Środki pieniężne i Inwestycje 1 140.3 1 059.1 431.5 335.5 2 241.7 646.1 486.5 988.4 751.9 4 938.0 1 068.0 1 629.6 1 440.8 2 050.8 984.5 885.9 610.7 1 647.7 1 630.7 1 422.0 1 879.9 1 197.2 4 807.1 2 659.2 1 609.4 1 757.2 1 799.7 1 379.1 1 536.4 1 695.3 1 891.3 2 500.8 1 906.4 2 642.6 2 342.2 2 357.5 2 140.2 1 530.0 1 993.0 3 227.0 3 608.0 3 673.0
Zapasy 0.0 0.0 523.0 493.4 512.7 959.3 1 028.1 122.2 148.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 353.6 379.5 0.0 0.0 152.2 294.9 0.0 0.0 227.1 235.3 276.2 115.2 71.6 80.5 84.3 0.0 0.0 0.0 3 567.7 0.0 0.0 0.0 0.0 0.0
Inwestycje krótkoterminowe 529.4 522.3 95.4 0.0 12.9 12.4 3.3 0.4 3.4 14.7 4.2 29.6 28.3 27.0 18.2 15.4 4.5 13.8 17.2 19.6 10.4 25.8 22.1 14.2 4.5 4.2 0.0 0.0 117.4 0.0 0.0 0.0 105.7 0.0 0.0 0.0 44.0 0.0 0.0 451.0 527.0 723.0
Środki pieniężne i inne aktywa pieniężne 610.9 536.7 336.1 335.5 2 228.8 633.8 483.2 987.9 748.5 4 923.3 1 063.8 1 600.0 1 412.5 2 023.8 966.3 870.5 606.2 1 633.8 1 613.5 1 402.4 1 869.6 1 171.3 4 785.0 2 645.0 1 604.9 1 753.0 1 799.7 1 379.1 1 536.4 1 695.3 1 891.3 2 500.8 1 906.4 2 642.6 2 342.2 2 357.5 2 096.2 1 530.0 1 993.0 2 776.0 3 081.0 2 950.0
Należności krótkoterminowe 30.2 321.9 315.6 340.4 49.9 475.3 498.2 534.6 60.2 516.0 612.6 657.2 101.7 686.6 710.6 739.1 97.0 746.8 768.7 755.2 52.2 717.6 745.5 822.1 77.7 742.3 768.0 844.1 84.1 811.2 841.5 922.5 116.0 933.3 1 023.0 1 058.2 162.4 1 077.0 1 139.0 1 125.0 133.0 1 105.0
Dług krótkoterminowy 80.8 78.8 235.7 233.3 956.5 683.7 603.9 703.2 270.0 279.2 208.9 204.9 221.9 234.5 311.3 322.1 452.0 561.5 575.6 573.8 941.7 604.7 2 545.6 2 379.1 524.4 526.5 637.4 665.6 325.0 621.3 603.6 563.5 300.8 603.9 590.8 546.2 1 275.7 1 307.0 1 279.0 2 554.0 0.0 1 555.0
Zobowiązania krótkoterminowe 643.8 666.4 817.7 1 464.1 1 656.4 1 580.2 1 559.8 1 495.6 1 028.7 1 020.1 1 091.4 1 156.6 1 247.3 1 246.5 1 433.6 1 461.3 1 515.1 1 685.4 1 884.4 1 836.5 2 157.9 1 838.5 3 855.8 3 796.2 2 056.8 1 833.6 1 683.4 1 781.1 1 606.0 1 607.0 1 608.9 1 696.0 1 838.3 1 754.2 1 854.2 1 893.7 3 162.2 2 891.0 3 068.0 4 370.0 3 349.0 3 327.0
Rozliczenia międzyokresowe 69.1 123.7 128.2 771.7 92.2 124.7 163.4 185.7 94.0 190.2 192.4 205.4 103.9 257.8 269.4 276.3 93.6 263.1 344.7 335.5 92.9 317.1 335.0 363.9 118.4 351.6 304.3 347.0 126.1 0.0 244.3 0.0 148.0 0.0 316.1 363.5 124.9 321.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 4 903.5 4 899.6 4 805.7 4 752.9 5 955.0 7 096.5 7 003.8 6 978.3 7 213.8 9 646.8 9 858.8 10 609.7 10 598.9 11 554.9 11 712.1 11 666.6 11 510.3 12 381.0 12 252.9 12 244.8 12 967.4 13 082.9 13 548.6 12 084.6 14 348.0 14 906.7 15 600.5 15 424.4 15 431.0 15 473.4 16 799.7 16 475.8 16 966.6 17 491.2 17 663.7 17 879.4 16 975.0 16 722.0 17 483.0 17 456.0 18 184.0 18 839.0
Rezerwy z tytułu odroczonego podatku 69.2 0.0 0.0 0.0 100.6 0.0 0.0 0.0 274.3 0.0 0.0 0.0 252.3 0.0 0.0 0.0 247.8 0.0 0.0 0.0 247.2 0.0 0.0 0.0 290.4 0.0 0.0 0.0 340.3 0.0 0.0 0.0 383.4 0.0 0.0 (105.3) 394.1 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 4 903.5 4 899.6 4 805.7 4 752.9 5 955.0 7 096.5 7 003.8 6 978.3 7 213.8 9 646.8 9 858.8 10 609.7 10 598.9 11 554.9 11 712.1 11 666.6 11 510.3 12 381.0 12 252.9 12 244.8 12 967.4 13 082.9 13 548.6 12 084.6 14 348.0 14 906.7 15 600.5 15 424.4 15 431.0 15 473.4 16 799.7 16 475.8 16 966.6 17 491.2 17 663.7 17 879.4 16 975.0 16 722.0 17 483.0 17 456.0 18 184.0 18 839.0
Zobowiązania z tytułu leasingu 1 189.4 1 201.5 1 244.6 1 225.4 1 327.3 1 600.5 1 607.4 1 538.6 1 511.8 1 622.5 1 647.2 1 672.4 1 699.0 1 707.0 1 511.6 1 484.5 1 518.9 2 670.9 2 667.0 2 837.9 2 967.4 2 981.8 3 144.0 3 217.2 3 385.3 3 461.6 3 489.1 3 432.8 3 388.7 3 382.0 3 561.7 3 406.5 3 707.5 3 642.2 3 830.6 3 790.2 3 723.2 3 639.0 3 634.0 3 910.0 0.0 3 886.0
Zobowiązania ogółem 5 547.3 5 566.0 5 623.4 6 217.0 7 611.3 8 676.7 8 563.6 8 473.8 8 242.5 10 666.8 10 950.3 11 766.3 11 846.3 12 801.4 13 145.8 13 127.9 13 025.4 14 066.3 14 137.3 14 081.3 15 125.2 14 921.4 17 404.4 15 880.7 16 404.7 16 740.3 17 283.9 17 205.6 17 036.9 17 080.4 18 408.6 18 171.8 18 804.9 19 245.3 19 517.9 19 773.0 20 137.2 19 613.0 20 551.0 21 826.0 21 533.0 22 166.0
Kapitał (fundusz) podstawowy 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.0 0.0 0.0 0.0 0.0
Zyski zatrzymane (720.4) (742.7) (781.9) (1 480.6) (1 576.7) (1 731.2) (1 810.1) (1 886.0) (1 951.1) (2 054.2) (2 166.9) (2 246.1) (2 340.1) (2 188.7) (2 305.1) (2 365.5) (2 441.3) (2 530.9) (2 598.3) (2 689.9) (2 777.0) (2 890.2) (2 996.4) (3 170.3) (3 359.0) (3 463.0) (3 656.0) (3 765.7) (3 904.6) (4 041.8) (4 112.1) (4 190.8) (4 352.7) (4 415.6) (4 532.6) (4 581.2) (4 760.6) (4 932.0) (5 048.0) (5 158.0) 4 749.0 (5 706.0)
Kapitał własny 2 270.1 2 161.7 2 202.6 1 488.7 2 745.4 4 819.1 4 705.5 4 623.7 4 365.8 6 517.8 6 523.7 6 542.2 6 849.8 7 140.6 6 924.5 7 160.2 7 219.3 8 424.8 8 749.2 8 761.0 8 840.4 8 669.3 10 388.3 10 556.0 10 634.1 10 576.7 10 646.5 10 568.6 10 881.8 10 942.8 10 629.6 11 154.1 11 505.8 12 028.9 12 049.0 11 911.6 12 513.5 12 324.0 12 303.0 13 613.0 13 553.0 13 913.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (0.3) -0.0 (0.1) (0.2) (0.1) -0.0 0.2 0.1 (0.2) 0.0 (0.2) (0.3) (0.1) (0.2) (0.3) (0.1) (0.2) 24.9 24.7 24.6 25.0 25.0 25.0 25.0 24.0
Pasywa 7 817.4 7 727.7 7 826.0 7 705.7 10 356.7 13 495.8 13 269.0 13 097.6 12 608.4 17 184.7 17 473.9 18 308.5 18 696.1 19 941.9 20 070.3 20 288.1 20 244.6 22 491.1 22 886.5 22 842.3 23 965.6 23 590.7 27 792.6 26 436.7 27 038.8 27 317.0 27 930.4 27 774.1 27 918.7 28 023.2 29 038.2 29 325.9 30 310.7 31 274.2 31 566.9 31 684.6 32 650.7 31 937.0 32 854.0 35 438.0 35 085.0 36 079.0
Inwestycje 529.8 533.0 99.4 4.1 17.5 16.3 11.0 15.5 13.5 21.2 10.6 40.5 37.5 39.2 22.4 15.4 4.5 13.8 17.2 19.6 70.1 25.8 22.1 14.2 167.6 4.2 9.2 220.6 245.0 0.0 0.0 305.5 348.1 372.1 396.9 404.0 725.4 454.0 497.0 451.0 527.0 723.0
Dług 4 679.4 4 666.6 4 710.0 4 636.4 6 503.7 7 181.8 7 001.2 6 925.3 6 759.6 9 181.4 9 289.1 10 025.6 10 080.4 11 103.8 11 390.0 11 354.6 11 332.5 12 398.4 12 267.8 12 259.7 13 287.3 13 079.6 15 470.1 13 742.0 13 923.3 14 606.0 15 170.4 15 061.7 14 992.5 15 059.3 16 328.9 16 023.5 16 469.6 17 013.2 17 177.8 17 381.3 17 455.1 17 277.0 17 701.0 19 188.0 16 780.0 19 650.0
Środki pieniężne i inne aktywa pieniężne 610.9 536.7 336.1 335.5 2 228.8 633.8 483.2 987.9 748.5 4 923.3 1 063.8 1 600.0 1 412.5 2 023.8 966.3 870.5 606.2 1 633.8 1 613.5 1 402.4 1 869.6 1 171.3 4 785.0 2 645.0 1 604.9 1 753.0 1 799.7 1 379.1 1 536.4 1 695.3 1 891.3 2 500.8 1 906.4 2 642.6 2 342.2 2 357.5 2 096.2 1 530.0 1 993.0 2 776.0 3 081.0 2 950.0
Dług netto 4 068.5 4 129.9 4 373.9 4 300.9 4 274.9 6 548.0 6 518.1 5 937.4 6 011.1 4 258.1 8 225.3 8 425.6 8 667.9 9 080.0 10 423.7 10 484.1 10 726.3 10 764.5 10 654.2 10 857.3 11 417.7 11 908.2 10 685.0 11 097.0 12 318.5 12 853.0 13 370.6 13 682.6 13 456.2 13 364.0 14 437.6 13 522.7 14 563.1 14 370.6 14 835.6 15 023.8 15 358.9 15 747.0 15 708.0 16 412.0 13 699.0 16 700.0
Ticker EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX EQIX
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD