Equinix, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 13 63 77 118 164 221 287 419 705 883 1,220 1,607 1,896 2,153 2,444 2,726 3,612 4,368 5,072 5,562 5,999 6,636 7,263 8,188 8,748
Przychód Δ r/r 0.0% 34983.6% 387.2% 21.7% 52.8% 38.8% 35.1% 29.8% 46.2% 68.0% 25.2% 38.3% 31.7% 18.0% 13.6% 13.5% 11.5% 32.5% 20.9% 16.1% 9.7% 7.8% 10.6% 9.5% 12.7% 6.8%
Marża brutto 13994.3% 180.8% -49.6% -34.8% -8.6% 16.3% 28.4% 34.3% 37.1% 41.2% 45.2% 44.7% 46.0% 50.2% 50.6% 51.0% 52.6% 49.6% 49.8% 48.6% 49.5% 48.7% 47.7% 48.3% 42.4% 48.9%
EBIT (mln) -20 -107 -155 -102 -64 -42 -37 2 10 73 181 195 307 401 461 509 567 619 809 977 1,170 1,053 1,108 1,201 1,478 1,328
EBIT Δ r/r 0.0% 441.4% 45.0% -34.5% -37.1% -34.2% -12.6% -105.2% 428.5% 625.7% 146.7% 7.5% 57.8% 30.5% 15.0% 10.5% 11.4% 9.1% 30.8% 20.8% 19.7% -10.0% 5.2% 8.3% 23.1% -10.1%
EBIT (%) -53322.1% -822.9% -244.8% -131.7% -54.2% -25.7% -16.6% 0.7% 2.4% 10.4% 20.5% 16.0% 19.1% 21.1% 21.4% 20.8% 20.8% 17.1% 18.5% 19.3% 21.0% 17.6% 16.7% 16.5% 18.0% 15.2%
Koszty finansowe (mln) 0 0 0 -35 -21 -11 -9 -15 -27 55 74 140 181 200 249 271 299 392 479 521 480 406 336 356 477 457
EBITDA (mln) -12 -54 18 -91 10 76 106 68 116 84 358 479 669 788 907 999 1,138 1,441 1,899 2,182 2,507 2,557 2,733 2,951 3,322 3,441
EBITDA(%) -31095.7% -414.5% 28.0% -118.1% 8.9% 46.2% 47.9% 23.7% 27.6% 11.9% 40.6% 39.2% 41.6% 43.4% 42.1% 40.9% 39.7% 39.9% 43.5% 44.6% 45.1% 42.6% 41.2% 40.6% 40.6% 39.3%
Podatek (mln) 1 13 82 -51 0 0 1 0 0 -104 40 13 38 62 16 345 23 45 54 68 185 146 109 125 155 161
Zysk Netto (mln) -21 -120 -188 -22 -84 -69 -43 -6 -5 132 69 37 94 145 95 -260 188 127 233 365 507 370 500 704 969 815
Zysk netto Δ r/r 0.0% 476.2% 57.3% -88.5% 289.4% -18.5% -37.9% -85.0% -18.9% -2635.4% -47.2% -46.9% 154.9% 53.9% -34.5% -374.1% -172.3% -32.5% 83.7% 56.8% 38.9% -27.1% 35.3% 40.8% 37.6% -15.9%
Zysk netto (%) -56039.4% -920.3% -297.1% -28.0% -71.4% -41.9% -19.3% -2.2% -1.2% 18.7% 7.9% 3.0% 5.9% 7.6% 4.4% -10.6% 6.9% 3.5% 5.3% 7.2% 9.1% 6.2% 7.5% 9.7% 11.8% 9.3%
EPS -159.18 -111.06 -76.62 -7.23 -8.76 -3.87 -1.78 -0.22 -0.16 2.91 1.8 0.84 1.77 2.92 1.92 -4.96 3.25 1.81 3.03 4.58 6.03 4.22 5.57 7.69 10.35 8.54
EPS (rozwodnione) -159.18 -91.35 -76.62 -7.23 -8.76 -3.87 -1.78 -0.22 -0.16 2.79 1.75 0.82 1.74 2.83 1.89 -4.96 3.21 1.79 3.0 4.56 5.99 4.18 5.53 7.67 10.31 95.88
Ilośc akcji (mln) 0 1 2 3 10 18 24 29 32 37 38 44 47 48 49 52 58 70 77 80 84 88 90 92 94 95
Ważona ilośc akcji (mln) 0 1 2 3 10 18 24 29 32 42 40 45 48 52 50 52 58 71 78 80 85 88 90 92 94 8
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD