Devon Energy Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 15 138
EBIT TTM (mln): 4 663
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 716 2,784 3,075 4,316 7,352 9,189 10,741 10,578 11,362 15,211 8,015 9,129 10,573 9,502 10,397 19,566 13,145 10,304 13,949 10,734 6,220 4,828 12,206 19,169 15,140 15,940
Przychód Δ r/r 0.0% 289.1% 10.4% 40.4% 70.3% 25.0% 16.9% -1.5% 7.4% 33.9% -47.3% 13.9% 15.8% -10.1% 9.4% 88.2% -32.8% -21.6% 35.4% -23.0% -42.1% -22.4% 152.8% 57.0% -21.0% 5.3%
Marża brutto 76.5% 82.3% 80.0% 82.0% 85.3% 86.1% 87.5% 74.2% 73.1% 74.7% 66.4% 66.6% 66.3% 57.3% 53.9% 45.5% 24.4% 26.6% 16.6% 63.8% 11.5% 8.1% 30.1% 43.7% 34.3% 100.0%
EBIT (mln) 201 1,296 304 365 2,789 3,748 5,025 4,496 4,522 -3,779 -3,989 4,021 4,630 2,155 621 4,698 -20,727 -2,895 1,008 1,602 217 -90 3,307 8,066 4,792 10,697
EBIT Δ r/r 0.0% 543.6% -76.5% 20.1% 664.1% 34.4% 34.1% -10.5% 0.6% -183.6% 5.6% -200.8% 15.1% -53.5% -71.2% 656.5% -541.2% -86.0% -134.8% 58.9% -86.5% -141.5% -3774.4% 143.9% -40.6% 123.2%
EBIT (%) 28.1% 46.6% 9.9% 8.5% 37.9% 40.8% 46.8% 42.5% 39.8% -24.8% -49.8% 44.0% 43.8% 22.7% 6.0% 24.0% -157.7% -28.1% 7.2% 14.9% 3.5% -1.9% 27.1% 42.1% 31.7% 67.1%
Koszty finansowe (mln) 0 0 0 0 -502 -475 533 421 430 329 349 363 352 406 417 526 517 904 498 594 250 259 388 370 363 401
EBITDA (mln) 438 2,219 4,296 4,023 4,636 6,018 7,792 7,611 7,559 31,125 -1,964 5,062 5,997 4,998 7,407 9,871 24,198 5,595 2,944 3,326 1,714 1,210 5,465 10,289 7,375 7,368
EBITDA(%) 61.3% 79.7% 139.7% 93.2% 63.1% 65.5% 72.5% 72.0% 66.5% 204.6% -24.5% 55.4% 56.7% 52.6% 71.2% 50.4% 184.1% 54.3% 21.1% 31.0% 27.6% 25.1% 44.8% 53.7% 48.7% 46.2%
Podatek (mln) 65 412 30 -193 514 1,107 1,622 1,189 1,078 -954 -1,773 1,235 2,156 -132 169 2,368 -6,065 -173 -182 156 -30 -547 65 1,738 841 770
Zysk Netto (mln) 95 730 103 104 1,747 2,186 2,930 2,846 3,606 -2,148 -2,479 4,550 4,704 -206 -20 1,607 -14,454 -3,302 898 3,064 -79 -2,543 2,813 6,015 3,747 2,891
Zysk netto Δ r/r 0.0% 672.0% -85.9% 1.0% 1579.8% 25.1% 34.0% -2.9% 26.7% -159.6% 15.4% -283.5% 3.4% -104.4% -90.3% -8135.0% -999.4% -77.2% -127.2% 241.2% -102.6% 3119.0% -210.6% 113.8% -37.7% -22.8%
Zysk netto (%) 13.2% 26.2% 3.3% 2.4% 23.8% 23.8% 27.3% 26.9% 31.7% -14.1% -30.9% 49.8% 44.5% -2.2% -0.2% 8.2% -110.0% -32.0% 6.4% 28.5% -1.3% -52.7% 23.0% 31.4% 24.7% 18.1%
EPS -0.84 2.83 0.37 0.31 4.16 4.51 6.38 6.42 8.08 -4.89 -5.58 10.35 11.29 -0.51 -0.0493 3.93 -35.08 -6.44 1.71 6.14 -0.2 -6.75 4.2 9.15 5.86 4.57
EPS (rozwodnione) -0.84 2.75 0.36 0.31 4.04 4.38 6.26 6.34 8.0 -4.89 -5.56 10.31 11.25 -0.51 -0.0493 3.91 -35.08 -6.44 1.7 6.1 -0.2 -6.75 4.18 9.12 5.84 4.64
Ilośc akcji (mln) 188 254 256 310 417 482 458 442 445 439 444 440 417 400 406 409 407 507 525 499 401 377 663 651 639 632
Ważona ilośc akcji (mln) 198 264 260 312 433 499 470 448 450 439 446 441 418 404 406 411 412 513 528 502 401 377 665 653 642 623
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD