Devon Energy Corporation

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna


2014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-12−5B05B−2−10
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 5,995 3,265 3,393 3,601 2,886 2,126 2,488 2,882 2,808 3,551 3,259 3,156 3,983 3,810 2,249 2,579 3,708 1,501 1,921 1,847 1,589 2,087 394 1,067 1,280 1,762 2,417 3,466 4,273 3,812 5,626 5,432 4,299 3,823 3,454 3,836 3,821 3,741 3,840 3,736 4,403
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-51.86%</span> <span style="color:red">-34.89%</span> <span style="color:red">-26.67%</span> <span style="color:red">-19.97%</span> <span style="color:red">-2.70%</span> 67.0% 31.0% 9.5% 41.8% 7.3% <span style="color:red">-30.99%</span> <span style="color:red">-18.28%</span> <span style="color:red">-6.90%</span> <span style="color:red">-60.60%</span> <span style="color:red">-14.58%</span> <span style="color:red">-28.38%</span> <span style="color:red">-57.15%</span> 39.0% <span style="color:red">-79.49%</span> <span style="color:red">-42.23%</span> <span style="color:red">-19.45%</span> <span style="color:red">-15.57%</span> 513.5% 224.8% 233.8% 116.3% 132.8% 56.7% 0.6% 0.3% <span style="color:red">-38.61%</span> <span style="color:red">-29.38%</span> <span style="color:red">-11.12%</span> <span style="color:red">-2.14%</span> 11.2% <span style="color:red">-2.61%</span> 15.2%
Marża brutto 54.3% 24.1% 17.7% 31.4% 23.9% 20.7% 23.8% 32.7% 27.5% 36.1% 33.9% 27.6% 15.4% 13.5% 55.9% 62.4% 73.6% 35.7% 60.2% 58.3% 13.7% 65.5% <span style="color:red">-128.68%</span> 1.8% 7.0% 16.1% 16.7% 33.7% 42.7% 36.2% 47.4% 47.7% 40.2% 36.9% 30.3% 33.1% 34.4% 30.1% 30.5% 27.6% 26.1%
Koszty i Wydatki (mln) 3,580 3,300 3,589 3,191 2,894 2,344 2,464 2,454 2,588 2,834 2,731 2,828 3,762 3,553 2,373 2,366 2,287 1,890 1,599 1,579 1,519 1,511 992 1,162 1,276 1,589 2,111 2,396 2,548 2,527 3,051 2,940 2,706 2,522 2,510 3,815 2,617 2,729 2,781 2,827 3,460
EBIT (mln) 460 -5,495 -4,363 -5,444 -5,425 -3,500 -1,497 1,465 637 706 542 326 -565 257 -138 213 1,362 -403 322 268 -3 576 -598 -95 4 173 306 1,070 1,605 1,353 2,574 2,538 1,601 1,317 1 1,062 1,204 1,012 1,059 909 943
EBIT Δ kw/kw 108.5% 57.0% 191.4% 471.6% 951.6% 595.8% 376.2% 349.4% 212.7% 174.7% 492.8% 53.1% 141.5% 163.8% 142.9% 20.5% 45500.0% 170.0% 153.8% 382.1% 36300000000.0% 92000000000.0% 295.4% 136500000000.0% 99.8% 87.2% 66000000000.0% 57.8% 0.2% 68000000000.0% 289438.8% 120200000000.0% 33.0% 30.1% 99.9% 16.8% 0.0% 0.0% 0.0% 588500000000.0% 638700000000.0%
EBIT (%) 7.7% <span style="color:red">-168.30%</span> <span style="color:red">-128.59%</span> <span style="color:red">-151.18%</span> <span style="color:red">-187.98%</span> <span style="color:red">-164.63%</span> <span style="color:red">-60.17%</span> 50.8% 22.7% 19.9% 16.6% 10.3% <span style="color:red">-14.19%</span> 6.7% <span style="color:red">-6.14%</span> 8.3% 36.7% <span style="color:red">-26.85%</span> 16.8% 14.5% <span style="color:red">-0.19%</span> 27.6% <span style="color:red">-151.78%</span> <span style="color:red">-8.90%</span> 0.3% 9.8% 12.7% 30.9% 37.6% 35.5% 45.8% 46.7% 37.2% 34.4% 0.0% 27.7% 31.5% 27.1% 27.6% 24.3% 21.4%
Przychody fiansowe (mln) 3 2 1 2 1 1 2 2 4 0 5 1 0 3 0 0 0 5 0 0 0 5 2 0 0 1 0 1 0 1 2 19 16 17 15 12 12 13 14 19 16
Koszty finansowe (mln) 167 117 125 136 139 164 163 243 334 127 116 127 79 431 68 75 70 73 66 60 64 65 65 66 70 105 98 93 92 92 93 92 93 93 96 93 87 87 88 98 128
Amortyzacja (mln) 910 930 814 744 641 542 484 394 372 381 381 400 528 537 420 416 423 459 394 402 382 401 299 299 301 467 536 578 577 489 528 581 645 615 638 651 650 722 768 794 971
EBITDA (mln) 1,334 -4,704 -3,688 -4,477 -3,149 -3,143 -1,261 1,733 1,081 981 658 656 610 0 0 636 1,585 0 697 656 463 -1,636 -310 171 261 533 930 1,629 2,325 1,843 3,109 3,132 2,287 1,911 1,628 1,815 2,167 1,567 1,898 1,965 1,939
EBITDA(%) 88.1% 194.6% 141.0% 194.6% 209.6% 169.6% 81.6% <span style="color:red">-7.46%</span> 6.2% 31.2% 27.5% 23.1% 18.6% 6.4% 25.2% 24.7% 42.7% 5.3% 37.8% 36.7% 29.1% 49.1% <span style="color:red">-80.20%</span> 19.1% 23.8% 38.4% 35.7% 47.7% 54.1% 48.3% 55.1% 57.4% 51.8% 50.5% 46.0% 44.7% 48.5% 46.4% 47.6% 52.6% 44.0%
NOPLAT (mln) 291 -5,624 -4,479 -5,623 -5,542 -3,685 -1,745 1,178 375 598 458 272 100 -181 -481 162 1,484 -427 237 194 -21 -2,107 -680 -193 -110 -32 304 964 1,662 1,262 2,495 2,465 1,553 1,224 897 1,072 1,430 768 1,040 1,064 840
Podatek (mln) 670 -2,035 -1,686 -1,714 -630 -217 -182 171 55 19 7 25 -204 -28 -7 -138 335 -110 71 55 -33 -417 -3 -90 -37 -248 43 120 150 267 557 565 349 221 199 152 269 159 185 239 187
Zysk Netto (mln) -408 -3,599 -2,816 -3,507 -4,532 -3,056 -1,570 993 331 565 425 228 183 -197 -425 2,537 1,149 -317 495 109 -642 -1,816 -670 -92 -102 213 256 838 1,506 989 1,932 1,893 1,201 995 690 910 1,152 596 844 812 639
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1010.8% <span style="color:red">-15.09%</span> <span style="color:red">-44.25%</span> <span style="color:red">-128.31%</span> <span style="color:red">-107.30%</span> <span style="color:red">-118.49%</span> <span style="color:red">-127.07%</span> <span style="color:red">-77.04%</span> <span style="color:red">-44.71%</span> <span style="color:red">-134.87%</span> <span style="color:red">-200.00%</span> 1012.7% 527.9% 60.9% <span style="color:red">-216.47%</span> <span style="color:red">-95.70%</span> <span style="color:red">-155.87%</span> 472.9% <span style="color:red">-235.35%</span> <span style="color:red">-184.40%</span> <span style="color:red">-84.11%</span> <span style="color:red">-111.73%</span> <span style="color:red">-138.21%</span> <span style="color:red">-1010.87%</span> <span style="color:red">-1576.47%</span> 364.3% 654.7% 125.9% <span style="color:red">-20.25%</span> 0.6% <span style="color:red">-64.29%</span> <span style="color:red">-51.93%</span> <span style="color:red">-4.08%</span> <span style="color:red">-40.10%</span> 22.3% <span style="color:red">-10.77%</span> <span style="color:red">-44.53%</span>
Zysk netto (%) <span style="color:red">-6.81%</span> <span style="color:red">-110.23%</span> <span style="color:red">-82.99%</span> <span style="color:red">-97.39%</span> <span style="color:red">-157.03%</span> <span style="color:red">-143.74%</span> <span style="color:red">-63.10%</span> 34.5% 11.8% 15.9% 13.0% 7.2% 4.6% <span style="color:red">-5.17%</span> <span style="color:red">-18.90%</span> 98.4% 31.0% <span style="color:red">-21.12%</span> 25.8% 5.9% <span style="color:red">-40.40%</span> <span style="color:red">-87.01%</span> <span style="color:red">-170.05%</span> <span style="color:red">-8.62%</span> <span style="color:red">-7.97%</span> 12.1% 10.6% 24.2% 35.2% 25.9% 34.3% 34.8% 27.9% 26.0% 20.0% 23.7% 30.1% 15.9% 22.0% 21.7% 14.5%
EPS -1.0 -8.87 -6.94 -8.64 -10.99 -6.45 -3.0 1.9 0.63 1.08 0.81 0.43 0.35 -0.38 -0.82 5.17 2.5 -0.74 1.2 0.27 -1.68 -4.82 -1.78 -0.25 -0.27 0.33 0.38 1.24 2.24 1.51 2.96 2.92 1.83 1.53 1.08 1.43 1.81 0.95 1.35 1.31 1.02
EPS (rozwodnione) -1.0 -8.78 -6.85 -8.53 -10.97 -6.38 -3.0 1.89 0.63 1.07 0.8 0.43 0.35 -0.38 -0.81 5.14 2.48 -0.73 1.19 0.27 -1.67 -4.82 -1.78 -0.24 -0.27 0.32 0.38 1.24 2.23 1.49 2.93 2.89 1.82 1.53 1.08 1.42 1.81 0.94 1.34 1.3 1.03
Ilośc akcji (mln) 409 406 406 406 412 474 523 524 524 525 526 526 525 518 521 491 459 427 415 397 383 377 377 369 383 654 677 677 671 656 652 649 653 645 638 637 635 629 626 622 627
Ważona ilośc akcji (mln) 409 410 411 411 413 479 524 527 527 528 529 529 528 518 524 494 462 434 417 399 385 377 377 377 383 656 679 679 673 665 660 656 655 647 639 639 638 632 628 623 623
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD