Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
4 623.2 |
6 860.478 |
13 184.0 |
16 225.0 |
27 162.0 |
29 736.0 |
30 273.0 |
35 063.0 |
41 456.0 |
31 908.0 |
29 686.0 |
32 927.0 |
41 117.0 |
43 326.0 |
42 877.0 |
50 637.0 |
29 532.0 |
25 913.0 |
30 241.0 |
19 566.0 |
13 717.0 |
9 912.0 |
21 025.0 |
23 721.0 |
25 020.0 |
30 489.0 |
Aktywa trwałe (mln) |
4 206.0 |
5 926.341 |
12 103.0 |
15 161.0 |
24 798.0 |
26 153.0 |
26 067.0 |
31 851.0 |
37 542.0 |
29 224.0 |
26 694.0 |
27 372.0 |
31 812.0 |
34 355.0 |
34 872.0 |
44 139.0 |
25 506.0 |
22 141.0 |
25 450.0 |
15 129.0 |
9 866.0 |
6 652.0 |
16 776.0 |
19 830.0 |
21 863.0 |
27 062.0 |
Rzeczowe aktywa trwałe netto |
3 155.9 |
4 909.536 |
9 028.0 |
10 852.0 |
18 334.0 |
19 346.0 |
19 132.0 |
24 595.0 |
28 079.0 |
22 974.0 |
18 767.0 |
19 652.0 |
24 774.0 |
27 316.0 |
28 447.0 |
36 296.0 |
19 068.0 |
16 190.0 |
21 171.0 |
13 935.0 |
8 836.0 |
5 616.0 |
15 243.0 |
18 330.0 |
19 595.0 |
23 501.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
5 477.0 |
5 637.0 |
5 705.0 |
5 706.0 |
6 172.0 |
5 579.0 |
5 930.0 |
6 080.0 |
6 013.0 |
6 079.0 |
5 858.0 |
6 303.0 |
5 032.0 |
3 964.0 |
2 383.0 |
841.0 |
753.0 |
753.0 |
753.0 |
753.0 |
753.0 |
753.0 |
Wartości niematerialne i prawne |
322.8 |
289.489 |
2 206.0 |
3 555.0 |
5 477.0 |
5 637.0 |
5 705.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
533.0 |
690.0 |
1 624.0 |
1 497.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
322.8 |
289.489 |
2 206.0 |
3 555.0 |
5 477.0 |
5 637.0 |
5 705.0 |
5 706.0 |
6 172.0 |
5 579.0 |
5 930.0 |
6 080.0 |
6 013.0 |
6 079.0 |
5 858.0 |
6 303.0 |
5 032.0 |
3 964.0 |
2 383.0 |
841.0 |
753.0 |
753.0 |
753.0 |
753.0 |
753.0 |
753.0 |
Należności netto |
209.4 |
598.248 |
537.0 |
695.0 |
957.0 |
1 320.0 |
1 601.0 |
1 393.0 |
1 779.0 |
1 746.0 |
1 208.0 |
1 202.0 |
1 379.0 |
1 245.0 |
1 520.0 |
2 481.0 |
1 252.0 |
1 356.0 |
1 670.0 |
885.0 |
832.0 |
775.0 |
1 626.0 |
1 767.0 |
1 573.0 |
1 972.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
(4 370.0) |
(4 800.0) |
805.0 |
1 043.0 |
1 324.0 |
(3 679.0) |
1 250.0 |
(2 756.0) |
(4 763.0) |
(4 693.0) |
(4 793.0) |
(730.0) |
(888.0) |
(648.0) |
(835.0) |
(0.877) |
(341.0) |
1.0 |
402.0 |
440.0 |
666.0 |
727.0 |
Aktywa obrotowe |
417.2 |
934.137 |
1 081.0 |
1 064.0 |
2 364.0 |
3 583.0 |
4 206.0 |
3 212.0 |
3 914.0 |
2 684.0 |
2 992.0 |
5 555.0 |
9 305.0 |
8 971.0 |
8 005.0 |
6 498.0 |
4 026.0 |
3 772.0 |
4 791.0 |
4 437.0 |
3 851.0 |
3 260.0 |
4 249.0 |
3 891.0 |
3 157.0 |
3 427.0 |
Środki pieniężne i Inwestycje |
167.2 |
228.05 |
193.0 |
292.0 |
1 273.0 |
2 119.0 |
2 286.0 |
1 313.0 |
1 736.0 |
379.0 |
646.0 |
2 866.0 |
7 058.0 |
6 980.0 |
6 066.0 |
1 480.0 |
2 310.0 |
1 959.0 |
2 673.0 |
2 414.0 |
1 464.0 |
2 237.0 |
2 271.0 |
1 454.0 |
875.0 |
846.0 |
Zapasy |
13.4 |
47.272 |
41.0 |
26.0 |
72.0 |
0.0 |
158.0 |
102.0 |
44.0 |
195.0 |
0.0 |
563.0 |
21.0 |
110.0 |
0.0 |
1 993.0 |
43.0 |
193.0 |
0.0 |
197.0 |
1 276.0 |
0.0 |
114.0 |
201.0 |
249.0 |
294.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
967.0 |
680.0 |
574.0 |
372.0 |
0.0 |
211.0 |
0.0 |
1 503.0 |
2 343.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
167.2 |
228.05 |
193.0 |
292.0 |
1 273.0 |
1 152.0 |
1 606.0 |
739.0 |
1 364.0 |
379.0 |
646.0 |
2 866.0 |
5 555.0 |
4 637.0 |
6 066.0 |
1 480.0 |
2 310.0 |
1 959.0 |
2 673.0 |
2 414.0 |
1 464.0 |
2 237.0 |
2 271.0 |
1 454.0 |
875.0 |
846.0 |
Należności krótkoterminowe |
133.7 |
437.194 |
635.0 |
637.0 |
1 174.0 |
1 202.0 |
1 613.0 |
1 719.0 |
1 360.0 |
1 819.0 |
1 137.0 |
1 411.0 |
1 471.0 |
1 451.0 |
1 229.0 |
1 400.0 |
906.0 |
642.0 |
819.0 |
662.0 |
428.0 |
242.0 |
500.0 |
859.0 |
1 982.0 |
806.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
338.0 |
933.0 |
662.0 |
2 205.0 |
1 004.0 |
180.0 |
1 527.0 |
1 811.0 |
3 811.0 |
3 189.0 |
4 066.0 |
1 432.0 |
976.0 |
0.0 |
115.0 |
162.0 |
17.0 |
9.0 |
26.0 |
251.0 |
516.0 |
485.0 |
Zobowiązania krótkoterminowe |
227.4 |
628.987 |
919.0 |
1 042.0 |
2 071.0 |
3 100.0 |
2 934.0 |
4 645.0 |
3 657.0 |
3 135.0 |
3 802.0 |
4 583.0 |
6 738.0 |
6 003.0 |
6 655.0 |
5 935.0 |
3 295.0 |
2 616.0 |
3 315.0 |
2 226.0 |
1 927.0 |
1 440.0 |
3 087.0 |
3 105.0 |
2 949.0 |
3 309.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
56.0 |
297.0 |
298.0 |
452.0 |
391.0 |
452.0 |
486.0 |
538.0 |
678.0 |
750.0 |
786.0 |
1 923.0 |
763.0 |
0.0 |
1 180.0 |
14.0 |
(17.0) |
(9.0) |
(26.0) |
1 463.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
2 370.3 |
2 953.887 |
9 006.0 |
10 530.0 |
14 035.0 |
12 962.0 |
12 477.0 |
12 976.0 |
15 793.0 |
11 713.0 |
10 314.0 |
9 091.0 |
12 949.0 |
16 045.0 |
15 723.0 |
18 361.0 |
15 248.0 |
12 922.0 |
12 822.0 |
8 154.0 |
5 870.0 |
5 453.0 |
8 539.0 |
9 320.0 |
9 854.0 |
12 476.0 |
Rezerwy z tytułu odroczonego podatku |
390.9 |
626.826 |
2 142.0 |
2 627.0 |
4 370.0 |
4 800.0 |
5 405.0 |
5 650.0 |
6 042.0 |
3 679.0 |
1 899.0 |
2 756.0 |
4 763.0 |
4 693.0 |
4 793.0 |
6 244.0 |
888.0 |
648.0 |
835.0 |
877.0 |
341.0 |
0.0 |
287.0 |
1 463.0 |
2 368.0 |
2 148.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
629.0 |
693.0 |
618.0 |
0.0 |
0.0 |
0.0 |
1513.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
244.0 |
246.0 |
252.0 |
257.0 |
295.0 |
0.0 |
Zobowiązania ogółem |
2 597.7 |
3 582.874 |
9 925.0 |
11 572.0 |
16 106.0 |
16 062.0 |
15 411.0 |
17 621.0 |
19 450.0 |
14 848.0 |
14 116.0 |
13 674.0 |
19 687.0 |
22 048.0 |
22 378.0 |
24 296.0 |
18 543.0 |
15 538.0 |
16 137.0 |
10 380.0 |
7 797.0 |
6 893.0 |
11 626.0 |
12 425.0 |
12 803.0 |
15 785.0 |
Kapitał własny |
2 025.5 |
3 277.604 |
3 259.0 |
4 653.0 |
11 056.0 |
13 674.0 |
14 862.0 |
17 442.0 |
22 006.0 |
17 060.0 |
15 570.0 |
19 253.0 |
21 430.0 |
21 278.0 |
20 499.0 |
21 539.0 |
7 049.0 |
5 927.0 |
9 254.0 |
9 186.0 |
5 920.0 |
3 019.0 |
9 399.0 |
11 296.0 |
12 217.0 |
14 704.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 802.0 |
3 940.0 |
4 448.0 |
4 850.0 |
0.0 |
118.0 |
134.0 |
137.0 |
129.0 |
156.0 |
208.0 |
Pasywa |
4 623.2 |
6 860.478 |
13 184.0 |
16 225.0 |
27 162.0 |
29 736.0 |
30 273.0 |
35 063.0 |
41 456.0 |
31 908.0 |
29 686.0 |
32 927.0 |
41 117.0 |
43 326.0 |
42 877.0 |
50 637.0 |
29 532.0 |
25 913.0 |
30 241.0 |
19 566.0 |
13 717.0 |
9 912.0 |
21 025.0 |
23 721.0 |
25 020.0 |
30 489.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
(4 370.0) |
967.0 |
1 485.0 |
1 617.0 |
1 696.0 |
(3 679.0) |
1 461.0 |
(2 756.0) |
1 503.0 |
2 343.0 |
(4 793.0) |
(730.0) |
(888.0) |
(648.0) |
(835.0) |
(0.877) |
(341.0) |
1.0 |
402.0 |
440.0 |
666.0 |
727.0 |
Dług (mln) |
1 787.1 |
2 048.836 |
6 589.0 |
7 562.0 |
8 241.0 |
7 272.0 |
5 910.0 |
7 773.0 |
7 927.0 |
5 841.0 |
7 374.0 |
5 630.0 |
9 780.0 |
11 644.0 |
12 022.0 |
11 262.0 |
13 113.0 |
10 154.0 |
10 406.0 |
5 947.0 |
4 538.0 |
4 544.0 |
6 734.0 |
6 697.0 |
6 483.0 |
9 203.0 |
Środki pieniężne i inne aktywa pieniężne |
167.2 |
228.05 |
193.0 |
292.0 |
1 273.0 |
1 152.0 |
1 606.0 |
739.0 |
1 364.0 |
379.0 |
646.0 |
2 866.0 |
5 555.0 |
4 637.0 |
6 066.0 |
1 480.0 |
2 310.0 |
1 959.0 |
2 673.0 |
2 414.0 |
1 464.0 |
2 237.0 |
2 271.0 |
1 454.0 |
875.0 |
846.0 |
Dług netto |
1 619.9 |
1 820.786 |
6 396.0 |
7 270.0 |
6 968.0 |
6 120.0 |
4 304.0 |
7 034.0 |
6 563.0 |
5 462.0 |
6 728.0 |
2 764.0 |
4 225.0 |
7 007.0 |
5 956.0 |
9 782.0 |
10 803.0 |
8 195.0 |
7 733.0 |
3 533.0 |
3 074.0 |
2 307.0 |
4 463.0 |
5 243.0 |
5 608.0 |
8 357.0 |
Ticker |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
DVN |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |