Wall Street Experts

Devon Energy Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 50 637.0 45 342.0 40 606.0 34 351.0 29 532.0 28 637.0 27 244.0 26 813.0 25 913.0 26 134.0 26 814.0 27 559.0 30 241.0 29 316.0 29 159.0 20 172.0 19 566.0 18 077.0 16 649.0 14 394.0 13 717.0 11 144.0 10 357.0 10 326.0 9 912.0 20 457.0 20 065.0 21 057.0 21 025.0 21 778.0 23 194.0 23 557.0 23 721.0 23 420.0 23 355.0 24 241.0 25 020.0 24 978.0 25 162.0 30 263.0 30 489.0 30 928.0
Aktywa trwałe 44 139.0 39 536.0 35 876.0 30 053.0 25 506.0 25 687.0 23 262.0 22 362.0 22 141.0 22 359.0 22 728.0 22 937.0 25 450.0 25 681.0 15 339.0 15 415.0 15 129.0 15 374.0 11 482.0 11 548.0 9 866.0 7 089.0 6 979.0 6 849.0 6 652.0 16 990.0 16 989.0 16 830.0 16 776.0 16 805.0 16 843.0 19 548.0 19 830.0 20 231.0 20 750.0 21 029.0 21 863.0 21 580.0 21 803.0 27 031.0 27 062.0 27 023.0
Rzeczowe aktywa trwałe netto 36 296.0 31 455.0 27 824.0 22 775.0 19 068.0 19 264.0 16 815.0 16 169.0 16 190.0 16 421.0 16 822.0 17 082.0 21 171.0 21 383.0 14 121.0 14 202.0 13 935.0 14 229.0 10 310.0 10 396.0 8 836.0 6 017.0 5 917.0 5 782.0 5 616.0 15 529.0 15 441.0 15 322.0 15 243.0 15 303.0 15 349.0 18 025.0 18 330.0 18 734.0 19 029.0 19 292.0 19 595.0 19 860.0 20 082.0 25 267.0 25 011.0 25 209.0
Wartość firmy 6 303.0 6 328.0 6 349.0 5 775.0 5 032.0 4 159.0 4 159.0 3 963.0 3 964.0 3 964.0 3 964.0 3 964.0 2 383.0 2 383.0 841.0 841.0 841.0 841.0 841.0 841.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0
Wartości niematerialne i prawne 533.0 878.0 841.0 603.0 690.0 1 697.0 1 667.0 1 651.0 1 624.0 1 595.0 1 565.0 1 594.0 1 497.0 1 466.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (752.2) 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 6 303.0 6 328.0 6 349.0 5 775.0 5 032.0 4 159.0 4 159.0 3 963.0 3 964.0 3 964.0 3 964.0 3 964.0 2 383.0 2 383.0 841.0 841.0 841.0 841.0 841.0 841.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0 753.0
Należności netto 1 959.0 1 663.0 1 602.0 1 318.0 1 105.0 1 023.0 1 167.0 1 092.0 1 356.0 1 320.0 1 248.0 1 462.0 960.0 1 695.0 1 141.0 1 226.0 802.0 1 038.0 842.0 787.0 832.0 594.0 515.0 493.0 775.0 1 255.0 1 225.0 1 597.0 1 505.0 2 002.0 2 348.0 2 061.0 1 767.0 1 615.0 1 519.0 1 853.0 1 573.0 1 670.0 1 589.0 1 779.0 1 972.0 2 036.0
Inwestycje długoterminowe 0.0 (638.0) (346.0) (261.0) 1.0 (731.0) (555.0) (631.0) 0.0 (651.0) (659.0) (665.0) 0.0 (0.8) (0.4) (0.5) 0.0 (0.8) (0.5) (0.5) 0.0 0.0 0.0 0.0 12.0 402.0 398.0 388.0 402.0 416.0 423.0 431.0 440.0 469.0 675.0 671.0 666.0 713.0 704.0 718.0 727.0 713.0
Aktywa obrotowe 6 498.0 5 806.0 4 730.0 4 298.0 4 026.0 2 950.0 3 982.0 4 451.0 3 772.0 3 775.0 4 086.0 4 622.0 4 791.0 3 635.0 13 820.0 4 757.0 4 437.0 2 703.0 5 167.0 2 846.0 3 851.0 4 055.0 3 378.0 3 477.0 3 260.0 3 467.0 3 076.0 4 227.0 4 249.0 4 973.0 6 351.0 4 009.0 3 891.0 3 189.0 2 605.0 3 212.0 3 157.0 3 398.0 3 359.0 3 232.0 3 427.0 3 905.0
Środki pieniężne i Inwestycje 1 480.0 1 858.0 1 725.0 1 787.0 2 310.0 1 635.0 1 723.0 2 385.0 1 959.0 2 119.0 2 369.0 2 781.0 2 673.0 1 424.0 1 460.0 3 102.0 2 414.0 1 327.0 3 470.0 1 375.0 1 464.0 1 527.0 1 474.0 1 707.0 2 237.0 1 878.0 1 539.0 2 321.0 2 271.0 2 625.0 3 457.0 1 310.0 1 454.0 887.0 488.0 761.0 875.0 1 149.0 1 169.0 676.0 811.0 1 234.0
Zapasy 1 993.0 1 706.0 924.0 690.0 43.0 54.0 728.0 717.0 193.0 (1.0) (1.0) (1.0) (1.0) (1.0) 10 764.0 0.0 197.0 0.0 501.0 301.0 1 276.0 936.0 943.0 918.0 0.0 0.0 0.0 0.0 114.0 0.0 0.0 0.0 201.0 212.0 201.0 233.0 249.0 234.0 258.0 293.0 294.0 332.0
Inwestycje krótkoterminowe 1.0 2.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (674.3) (670.3) 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 480.0 1 858.0 1 725.0 1 787.0 2 310.0 1 635.0 1 723.0 2 385.0 1 959.0 2 119.0 2 369.0 2 781.0 2 673.0 1 424.0 1 460.0 3 102.0 2 414.0 1 327.0 3 470.0 1 375.0 1 464.0 1 527.0 1 474.0 1 707.0 2 237.0 1 878.0 1 539.0 2 321.0 2 271.0 2 625.0 3 457.0 1 310.0 1 454.0 887.0 488.0 761.0 875.0 1 149.0 1 169.0 676.0 811.0 1 234.0
Należności krótkoterminowe 1 400.0 1 335.0 1 035.0 940.0 906.0 640.0 545.0 529.0 642.0 638.0 692.0 797.0 633.0 862.0 771.0 777.0 530.0 603.0 522.0 513.0 428.0 444.0 309.0 415.0 242.0 564.0 487.0 537.0 500.0 576.0 668.0 761.0 859.0 935.0 843.0 812.0 760.0 690.0 2 117.0 1.0 806.0 923.0
Dług krótkoterminowy 1 432.0 1 448.0 670.0 500.0 976.0 350.0 350.0 350.0 0.0 0.0 1.0 20.0 115.0 354.0 277.0 257.0 162.0 67.0 46.0 19.0 (15.0) 14.0 11.0 8.0 9.0 257.0 31.0 28.0 (16.0) 23.0 26.0 280.0 272.0 267.0 268.0 517.0 516.0 555.0 569.0 0.0 485.0 485.0
Zobowiązania krótkoterminowe 5 935.0 5 560.0 3 998.0 3 501.0 3 295.0 2 600.0 2 929.0 2 851.0 2 616.0 2 470.0 2 532.0 2 832.0 3 315.0 3 482.0 8 377.0 3 224.0 2 226.0 1 968.0 3 467.0 1 658.0 1 927.0 1 554.0 1 452.0 1 709.0 1 440.0 2 945.0 3 072.0 3 505.0 3 087.0 3 754.0 4 094.0 3 460.0 3 105.0 2 931.0 2 669.0 3 330.0 2 949.0 3 266.0 3 016.0 2 906.0 3 309.0 3 618.0
Rozliczenia międzyokresowe 730.0 1 692.0 1 441.0 1 246.0 888.0 705.0 819.0 860.0 648.0 0.0 (1.0) 1 012.0 1 063.0 1 269.0 959.0 947.0 0.9 783.0 0.0 0.0 341.0 0.0 0.0 0.0 0.0 909.0 (31.0) (28.0) 287.0 (23.0) 0.8 1.2 1 463.0 0.0 1 199.0 1 434.0 0.0 189.0 (82.0) 0.0 0.0 0.0
Zobowiązania długoterminowe 18 361.0 16 763.0 16 457.0 14 928.0 15 248.0 15 529.0 15 396.0 13 901.0 12 922.0 12 742.0 12 952.0 12 793.0 12 822.0 12 109.0 7 934.0 8 050.0 8 154.0 8 252.0 6 188.0 6 194.0 5 870.0 5 550.0 5 552.0 5 469.0 5 453.0 9 026.0 8 458.0 8 491.0 8 539.0 8 589.0 8 874.0 9 090.0 9 320.0 9 386.0 9 536.0 9 132.0 9 854.0 9 371.0 9 417.0 12 879.0 12 476.0 12 537.0
Rezerwy z tytułu odroczonego podatku 6 244.0 4 167.0 2 909.0 1 333.0 888.0 731.0 555.0 631.0 648.0 651.0 659.0 665.0 835.0 773.0 432.0 543.0 877.0 772.0 483.0 523.0 341.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 287.0 450.0 753.0 1 196.0 1 463.0 1 543.0 1 662.0 1 676.0 2 368.0 1 878.0 1 917.0 2 082.0 2 148.0 2 189.0
Zobowiązania długoterminowe 18 361.0 16 763.0 16 457.0 14 928.0 15 248.0 15 529.0 15 396.0 13 901.0 12 922.0 12 742.0 12 952.0 12 793.0 12 822.0 12 109.0 7 934.0 8 050.0 8 154.0 8 252.0 6 188.0 6 194.0 5 870.0 5 550.0 5 552.0 5 469.0 5 453.0 9 026.0 8 458.0 8 491.0 8 539.0 8 589.0 8 874.0 9 090.0 9 320.0 9 386.0 9 536.0 9 132.0 9 854.0 9 371.0 9 417.0 12 879.0 12 476.0 12 537.0
Zobowiązania z tytułu leasingu 0.0 19.0 19.0 0.0 17.0 0.0 0.0 0.0 0.0 5.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 365.0 309.0 263.0 261.0 259.0 256.0 253.0 255.0 291.0 289.0 284.0 278.0 274.0 285.0 284.0 278.0 276.0 323.0 320.0 328.0 339.0 362.0 328.0 320.0 77.0
Zobowiązania ogółem 24 296.0 22 323.0 20 455.0 18 429.0 18 543.0 18 129.0 18 325.0 16 752.0 15 538.0 15 212.0 15 484.0 15 625.0 16 137.0 15 591.0 16 311.0 11 274.0 10 380.0 10 220.0 9 655.0 7 852.0 7 797.0 7 104.0 7 004.0 7 178.0 6 893.0 11 971.0 11 530.0 11 996.0 11 626.0 12 343.0 12 968.0 12 550.0 12 425.0 12 317.0 12 205.0 12 462.0 12 803.0 12 637.0 12 433.0 15 785.0 15 785.0 16 155.0
Kapitał (fundusz) podstawowy 41.0 41.0 41.0 41.0 42.0 52.0 52.0 52.0 52.0 53.0 53.0 53.0 53.0 53.0 51.0 47.0 45.0 42.0 41.0 39.0 38.0 38.0 38.0 38.0 38.0 67.0 68.0 68.0 66.0 66.0 66.0 65.0 65.0 64.0 64.0 64.0 64.0 63.0 63.0 66.0 65.0 64.0
Zyski zatrzymane 16 631.0 12 933.0 10 018.0 6 413.0 1 781.0 (1 400.0) (2 970.0) (1 977.0) (1 646.0) (1 081.0) (656.0) (428.0) 702.0 473.0 6.0 2 505.0 3 650.0 3 280.0 3 738.0 3 812.0 3 148.0 1 298.0 586.0 351.0 208.0 218.0 243.0 750.0 1 692.0 2 013.0 3 107.0 3 981.0 4 297.0 4 712.0 4 940.0 5 535.0 6 195.0 6 509.0 7 132.0 7 670.0 8 166.0 8 506.0
Kapitał własny 26 341.0 23 019.0 20 151.0 15 922.0 10 989.0 10 508.0 8 919.0 10 061.0 10 375.0 10 922.0 11 330.0 11 934.0 14 104.0 13 725.0 12 848.0 8 898.0 9 186.0 7 857.0 6 994.0 6 542.0 5 920.0 4 040.0 3 353.0 3 148.0 3 019.0 8 486.0 8 535.0 9 061.0 9 399.0 9 435.0 10 226.0 11 007.0 11 296.0 11 103.0 11 150.0 11 779.0 12 217.0 12 341.0 12 729.0 14.5 14 704.0 14 773.0
Udziały mniejszościowe 4 802.0 5 022.0 4 828.0 4 374.0 3 940.0 4 098.0 4 072.0 4 221.0 4 448.0 4 456.0 4 431.0 4 805.0 4 850.0 4 820.0 4 834.0 0.0 0.0 0.0 0.0 0.0 118.0 121.0 126.0 125.0 134.0 133.0 136.0 137.0 137.0 135.0 136.0 134.0 129.0 126.0 129.0 140.0 156.0 174.0 178.0 0.2 208.0 228.0
Pasywa 50 637.0 45 342.0 40 606.0 34 351.0 29 532.0 28 637.0 27 244.0 26 813.0 25 913.0 26 134.0 26 814.0 27 559.0 30 241.0 29 316.0 29 159.0 20 172.0 19 566.0 18 077.0 16 649.0 14 394.0 13 717.0 11 144.0 10 357.0 10 326.0 9 912.0 20 457.0 20 065.0 21 057.0 21 025.0 21 778.0 23 194.0 23 557.0 23 721.0 23 420.0 23 355.0 24 241.0 25 020.0 24 978.0 25 162.0 30 263.0 30 489.0 30 928.0
Inwestycje 1.0 (638.0) (346.0) (261.0) 2.0 (731.0) (555.0) (631.0) 1.0 (651.0) (659.0) (665.0) 1.0 (0.8) (0.4) (0.5) 0.0 (0.8) (0.5) (0.5) 0.0 0.0 0.0 0.0 12.0 402.0 398.0 388.0 402.0 416.0 423.0 431.0 440.0 469.0 0.7 0.7 666.0 713.0 704.0 718.0 727.0 713.0
Dług 11 262.0 11 749.0 12 045.0 11 900.0 13 113.0 12 545.0 12 707.0 11 354.0 10 154.0 10 381.0 10 558.0 10 403.0 10 406.0 9 982.0 6 067.0 6 048.0 5 947.0 6 084.0 4 557.0 4 539.0 4 538.0 4 540.0 4 541.0 4 542.0 4 544.0 7 528.0 6 760.0 6 748.0 6 734.0 6 722.0 6 720.0 6 710.0 6 697.0 6 678.0 6 712.0 6 452.0 6 483.0 6 486.0 6 502.0 9 212.0 9 203.0 8 957.0
Środki pieniężne i inne aktywa pieniężne 1 480.0 1 858.0 1 725.0 1 787.0 2 310.0 1 635.0 1 723.0 2 385.0 1 959.0 2 119.0 2 369.0 2 781.0 2 673.0 1 424.0 1 460.0 3 102.0 2 414.0 1 327.0 3 470.0 1 375.0 1 464.0 1 527.0 1 474.0 1 707.0 2 237.0 1 878.0 1 539.0 2 321.0 2 271.0 2 625.0 3 457.0 1 310.0 1 454.0 887.0 488.0 761.0 875.0 1 149.0 1 169.0 676.0 811.0 1 234.0
Dług netto 9 782.0 9 891.0 10 320.0 10 113.0 10 803.0 10 910.0 10 984.0 8 969.0 8 195.0 8 262.0 8 189.0 7 622.0 7 733.0 8 558.0 4 607.0 2 946.0 3 533.0 4 757.0 1 087.0 3 164.0 3 074.0 3 013.0 3 067.0 2 835.0 2 307.0 5 650.0 5 221.0 4 427.0 4 463.0 4 097.0 3 263.0 5 400.0 5 243.0 5 791.0 6 224.0 5 691.0 5 608.0 5 337.0 5 333.0 8 536.0 8 392.0 7 723.0
Ticker DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN DVN
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD