Duke Energy Corporation 5.625%

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 30 209
EBIT TTM (mln): 8 259
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 21,742 49,318 59,503 15,663 22,529 22,503 16,746 15,184 12,720 13,207 12,731 14,272 14,529 19,624 24,598 23,925 23,459 22,743 23,565 24,521 25,079 23,868 25,097 28,768 29,060 30,357
Przychód Δ r/r 0.0% 126.8% 20.7% -73.7% 43.8% -0.1% -25.6% -9.3% -16.2% 3.8% -3.6% 12.1% 1.8% 35.1% 25.3% -2.7% -1.9% -3.1% 3.6% 4.1% 2.3% -4.8% 5.1% 14.6% 1.0% 4.5%
Marża brutto 31.4% 18.0% 16.8% 55.6% 39.4% 40.3% 53.0% 65.5% 64.6% 62.0% 65.1% 65.5% 64.6% 35.9% 38.6% 40.1% 41.5% 42.9% 45.8% 42.9% 46.1% 48.5% 48.2% 45.1% 29.3% 98.1%
EBIT (mln) 1,795 3,813 4,100 2,451 -625 3,047 2,891 2,691 2,498 2,433 2,249 2,461 2,777 3,126 4,982 5,258 5,367 5,341 5,781 4,685 5,709 4,553 5,373 6,187 7,103 7,926
EBIT Δ r/r 0.0% 112.4% 7.5% -40.2% -125.5% -587.5% -5.1% -6.9% -7.2% -2.6% -7.6% 9.4% 12.8% 12.6% 59.4% 5.5% 2.1% -0.5% 8.2% -19.0% 21.9% -20.2% 18.0% 15.1% 14.8% 11.6%
EBIT (%) 8.3% 7.7% 6.9% 15.6% -2.8% 13.5% 17.3% 17.7% 19.6% 18.4% 17.7% 17.2% 19.1% 15.9% 20.3% 22.0% 22.9% 23.5% 24.5% 19.1% 22.8% 19.1% 21.4% 21.5% 24.4% 26.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 1,253 -81,861 741 751 840 859 1,242 1,546 1,622 1,613 1,916 1,986 2,094 2,204 2,162 2,280 2,439 3,014 3,384
EBITDA (mln) 2,698 4,960 5,394 3,725 1,005 4,815 2,250 3,421 3,963 4,068 2,249 2,461 5,078 6,610 8,589 8,870 8,972 8,935 10,033 9,732 10,845 8,680 11,377 12,015 12,356 14,997
EBITDA(%) 12.4% 10.1% 9.1% 23.8% 4.5% 21.4% 13.4% 22.5% 31.2% 30.8% 17.7% 17.2% 35.0% 33.7% 34.9% 37.1% 38.2% 39.3% 42.6% 39.7% 43.2% 36.4% 45.3% 41.8% 42.5% 49.4%
Podatek (mln) 453 1,020 1,150 618 -707 540 1,283 843 712 616 758 890 752 705 1,261 1,669 1,326 1,156 1,196 448 519 -236 192 342 438 590
Zysk Netto (mln) 1,507 1,776 1,898 1,034 -1,323 1,490 1,824 1,863 1,500 1,362 1,075 1,320 1,706 1,768 2,665 1,883 2,816 2,152 3,059 2,666 3,748 1,377 3,908 3,911 4,296 4,524
Zysk netto Δ r/r 0.0% 17.9% 6.9% -45.5% -227.9% -212.6% 22.4% 2.1% -19.5% -9.2% -21.1% 22.8% 29.2% 3.6% 50.7% -29.3% 49.5% -23.6% 42.1% -12.8% 40.6% -63.3% 183.8% 0.1% 9.8% 5.3%
Zysk netto (%) 6.9% 3.6% 3.2% 6.6% -5.9% 6.6% 10.9% 12.3% 11.8% 10.3% 8.4% 9.2% 11.7% 9.0% 10.8% 7.9% 12.0% 9.5% 13.0% 10.9% 14.9% 5.8% 15.6% 13.6% 14.8% 14.9%
EPS 6.2 7.24 7.42 3.71 -4.4 4.8 5.85 4.78 3.57 3.23 2.49 3.01 3.84 3.08 3.77 2.66 4.06 3.11 4.37 3.77 5.09 1.72 4.94 5.08 5.57 6.02
EPS (rozwodnione) 6.17 7.22 7.37 3.71 -4.39 4.65 5.62 4.7 3.55 3.22 2.49 3.0 3.84 3.07 3.77 2.66 4.06 3.11 4.37 3.77 5.09 1.72 4.94 5.08 5.57 6.02
Ilośc akcji (mln) 243 245 256 279 301 310 312 390 420 422 431 439 444 574 706 707 694 691 700 708 729 737 769 770 771 772
Ważona ilośc akcji (mln) 244 246 257 279 301 321 324 396 422 422 431 440 444 575 706 707 694 691 700 708 729 738 769 770 771 772
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD