| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
33 409.0 |
58 176.0 |
48 375.0 |
60 966.0 |
56 203.0 |
55 470.0 |
54 723.0 |
68 700.0 |
49 704.0 |
53 077.0 |
57 040.0 |
59 090.0 |
62 526.0 |
113 856.0 |
114 779.0 |
120 709.0 |
121 156.0 |
132 761.0 |
137 914.0 |
145 392.0 |
158 838.0 |
162 388.0 |
169 587.0 |
178 261.0 |
182 010.0 |
186 343.0 |
| Aktywa trwałe (mln) |
27 238.0 |
36 021.0 |
38 830.0 |
49 113.0 |
48 315.0 |
47 499.0 |
46 766.0 |
61 760.0 |
44 779.0 |
47 804.0 |
51 274.0 |
52 867.0 |
55 646.0 |
103 734.0 |
104 263.0 |
109 134.0 |
112 834.0 |
124 722.0 |
129 461.0 |
135 678.0 |
149 675.0 |
153 706.0 |
159 647.0 |
165 039.0 |
169 241.0 |
173 393.0 |
| Rzeczowe aktywa trwałe netto |
20 995.0 |
24 469.0 |
28 415.0 |
36 219.0 |
34 986.0 |
33 506.0 |
29 200.0 |
41 447.0 |
31 110.0 |
34 036.0 |
37 950.0 |
40 344.0 |
42 661.0 |
68 558.0 |
69 490.0 |
70 046.0 |
75 709.0 |
82 520.0 |
86 391.0 |
91 694.0 |
103 785.0 |
108 306.0 |
112 674.0 |
112 790.0 |
116 407.0 |
124 451.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 350.0 |
3 858.0 |
3 849.0 |
16 365.0 |
16 340.0 |
16 321.0 |
16 343.0 |
19 425.0 |
19 396.0 |
19 303.0 |
19 303.0 |
19 303.0 |
19 303.0 |
19 303.0 |
19 303.0 |
19 303.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
593.0 |
467.0 |
363.0 |
372.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
249.0 |
295.0 |
236.0 |
265.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
844.0 |
1 566.0 |
1 730.0 |
3 747.0 |
3 962.0 |
4 148.0 |
3 775.0 |
9 080.0 |
5 362.0 |
5 400.0 |
4 943.0 |
4 325.0 |
4 212.0 |
16 737.0 |
16 340.0 |
16 321.0 |
16 343.0 |
19 425.0 |
19 396.0 |
19 303.0 |
19 303.0 |
19 303.0 |
19 303.0 |
19 303.0 |
19 303.0 |
19 303.0 |
| Należności netto |
3 248.0 |
8 293.0 |
5 301.0 |
6 766.0 |
2 888.0 |
3 237.0 |
2 580.0 |
2 256.0 |
1 767.0 |
1 653.0 |
1 741.0 |
2 157.0 |
1 941.0 |
2 717.0 |
3 005.0 |
2 764.0 |
2 451.0 |
2 644.0 |
2 774.0 |
3 134.0 |
3 060.0 |
3 153.0 |
3 610.0 |
4 415.0 |
4 131.0 |
2 232.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 305.0 |
696.0 |
473.0 |
9 807.0 |
9 264.0 |
460.0 |
4 725.0 |
5 522.0 |
5 904.0 |
6 324.0 |
7 130.0 |
8 272.0 |
8 129.0 |
10 076.0 |
10 075.0 |
11 371.0 |
9 092.0 |
10 651.0 |
353.0 |
| Aktywa obrotowe |
6 171.0 |
22 155.0 |
9 545.0 |
11 853.0 |
7 888.0 |
7 971.0 |
7 957.0 |
6 940.0 |
4 925.0 |
5 273.0 |
5 766.0 |
6 223.0 |
6 880.0 |
10 122.0 |
10 516.0 |
11 575.0 |
8 322.0 |
8 039.0 |
8 453.0 |
9 714.0 |
9 163.0 |
8 682.0 |
9 940.0 |
13 222.0 |
12 769.0 |
12 950.0 |
| Środki pieniężne i Inwestycje |
613.0 |
622.0 |
290.0 |
857.0 |
1 160.0 |
533.0 |
511.0 |
948.0 |
678.0 |
986.0 |
1 542.0 |
1 670.0 |
2 300.0 |
1 757.0 |
1 545.0 |
2 036.0 |
857.0 |
392.0 |
358.0 |
442.0 |
311.0 |
259.0 |
343.0 |
409.0 |
329.0 |
314.0 |
| Zapasy |
599.0 |
736.0 |
1 017.0 |
1 134.0 |
1 156.0 |
942.0 |
863.0 |
1 358.0 |
1 012.0 |
1 135.0 |
1 515.0 |
1 318.0 |
1 588.0 |
3 223.0 |
3 250.0 |
3 459.0 |
3 810.0 |
3 522.0 |
3 250.0 |
3 084.0 |
3 232.0 |
3 167.0 |
3 199.0 |
3 584.0 |
4 292.0 |
4 509.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
0.0 |
0.0 |
190.0 |
333.0 |
44.0 |
21 971.0 |
19 385.0 |
22 177.0 |
0.0 |
0.0 |
6.0 |
18.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
613.0 |
622.0 |
290.0 |
857.0 |
1 160.0 |
533.0 |
511.0 |
948.0 |
678.0 |
986.0 |
1 542.0 |
1 670.0 |
2 110.0 |
1 424.0 |
1 501.0 |
2 036.0 |
857.0 |
392.0 |
358.0 |
442.0 |
311.0 |
259.0 |
343.0 |
409.0 |
329.0 |
314.0 |
| Należności krótkoterminowe |
2 312.0 |
7 375.0 |
4 231.0 |
5 590.0 |
2 331.0 |
2 414.0 |
2 431.0 |
1 686.0 |
1 585.0 |
1 477.0 |
1 390.0 |
1 587.0 |
1 433.0 |
2 444.0 |
2 391.0 |
2 271.0 |
2 400.0 |
2 994.0 |
3 043.0 |
3 487.0 |
3 487.0 |
3 144.0 |
3 629.0 |
4 754.0 |
4 228.0 |
5 479.0 |
| Dług krótkoterminowy |
782.0 |
2 296.0 |
1 877.0 |
2 246.0 |
1 330.0 |
1 900.0 |
1 483.0 |
2 055.0 |
2 268.0 |
1 189.0 |
902.0 |
491.0 |
2 321.0 |
4 167.0 |
2 943.0 |
5 321.0 |
5 707.0 |
4 806.0 |
5 407.0 |
6 816.0 |
6 276.0 |
7 111.0 |
6 691.0 |
8 106.0 |
7 276.0 |
7 933.0 |
| Zobowiązania krótkoterminowe |
5 876.0 |
22 979.0 |
10 427.0 |
11 990.0 |
7 698.0 |
7 538.0 |
8 418.0 |
6 613.0 |
5 708.0 |
4 345.0 |
4 088.0 |
3 897.0 |
5 528.0 |
10 029.0 |
8 644.0 |
11 233.0 |
11 400.0 |
11 551.0 |
12 482.0 |
15 041.0 |
14 752.0 |
16 305.0 |
15 931.0 |
18 873.0 |
17 283.0 |
19 357.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
650.0 |
649.0 |
683.0 |
907.0 |
991.0 |
987.0 |
778.0 |
887.0 |
1 765.0 |
577.0 |
1 838.0 |
1 737.0 |
1 929.0 |
9 964.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
12 310.0 |
15 081.0 |
16 817.0 |
25 231.0 |
24 907.0 |
22 314.0 |
19 944.0 |
35 985.0 |
22 797.0 |
27 744.0 |
31 066.0 |
32 540.0 |
34 133.0 |
62 793.0 |
64 727.0 |
68 577.0 |
69 985.0 |
80 169.0 |
83 695.0 |
86 517.0 |
96 135.0 |
96 899.0 |
102 520.0 |
107 402.0 |
114 540.0 |
39 390.0 |
| Rezerwy z tytułu odroczonego podatku |
3 627.0 |
4 062.0 |
4 496.0 |
5 010.0 |
4 285.0 |
5 382.0 |
5 397.0 |
7 178.0 |
4 912.0 |
5 265.0 |
5 925.0 |
7 337.0 |
7 965.0 |
10 490.0 |
12 097.0 |
13 423.0 |
12 705.0 |
14 155.0 |
6 621.0 |
7 806.0 |
8 878.0 |
9 244.0 |
9 379.0 |
10 006.0 |
15 673.0 |
11 424.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1317.0 |
1129.0 |
1214.0 |
887.0 |
807.0 |
456.0 |
335.0 |
1432.0 |
1340.0 |
1074.0 |
876.0 |
1441.0 |
957.0 |
| Zobowiązania ogółem |
21 527.0 |
44 032.0 |
31 799.0 |
42 553.0 |
40 620.0 |
37 409.0 |
37 535.0 |
41 793.0 |
28 324.0 |
31 926.0 |
35 154.0 |
36 437.0 |
39 661.0 |
72 822.0 |
73 371.0 |
79 810.0 |
81 385.0 |
91 720.0 |
96 177.0 |
101 558.0 |
110 887.0 |
113 204.0 |
118 451.0 |
126 275.0 |
131 823.0 |
135 087.0 |
| Kapitał własny |
11 882.0 |
14 144.0 |
16 576.0 |
18 413.0 |
15 583.0 |
18 061.0 |
17 188.0 |
26 907.0 |
21 380.0 |
21 151.0 |
22 022.0 |
22 784.0 |
22 865.0 |
41 034.0 |
41 408.0 |
40 899.0 |
39 771.0 |
41 041.0 |
41 737.0 |
43 834.0 |
47 951.0 |
49 184.0 |
51 136.0 |
51 986.0 |
50 187.0 |
51 256.0 |
| Udziały mniejszościowe |
2 604.0 |
3 841.0 |
3 653.0 |
3 312.0 |
1 701.0 |
1 486.0 |
749.0 |
805.0 |
181.0 |
163.0 |
136.0 |
131.0 |
93.0 |
78.0 |
78.0 |
24.0 |
44.0 |
8.0 |
(2.0) |
17.0 |
1 129.0 |
1 220.0 |
1 840.0 |
2 545.0 |
1 075.0 |
1 129.0 |
| Pasywa |
33 409.0 |
58 176.0 |
48 375.0 |
60 966.0 |
56 203.0 |
55 470.0 |
54 723.0 |
68 700.0 |
49 704.0 |
53 077.0 |
57 040.0 |
59 090.0 |
62 526.0 |
113 856.0 |
114 779.0 |
120 709.0 |
121 156.0 |
132 761.0 |
137 914.0 |
145 392.0 |
158 838.0 |
162 388.0 |
169 587.0 |
178 261.0 |
182 010.0 |
186 343.0 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 305.0 |
696.0 |
23 375.0 |
9 807.0 |
9 264.0 |
2 710.0 |
5 058.0 |
5 566.0 |
27 875.0 |
25 709.0 |
29 307.0 |
8 272.0 |
8 129.0 |
10 076.0 |
10 075.0 |
11 371.0 |
9 092.0 |
10 651.0 |
353.0 |
| Dług (mln) |
9 465.0 |
13 315.0 |
14 198.0 |
22 467.0 |
21 952.0 |
18 832.0 |
16 030.0 |
20 173.0 |
11 766.0 |
14 439.0 |
16 113.0 |
17 935.0 |
21 000.0 |
40 518.0 |
41 095.0 |
42 534.0 |
43 202.0 |
50 382.0 |
54 442.0 |
57 939.0 |
62 693.0 |
64 076.0 |
68 213.0 |
76 043.0 |
80 645.0 |
8 890.0 |
| Środki pieniężne i inne aktywa pieniężne |
613.0 |
622.0 |
290.0 |
857.0 |
1 160.0 |
533.0 |
511.0 |
948.0 |
678.0 |
986.0 |
1 542.0 |
1 670.0 |
2 110.0 |
1 424.0 |
1 501.0 |
2 036.0 |
857.0 |
392.0 |
358.0 |
442.0 |
311.0 |
259.0 |
343.0 |
409.0 |
329.0 |
314.0 |
| Dług netto |
8 852.0 |
12 693.0 |
13 908.0 |
21 610.0 |
20 792.0 |
18 299.0 |
15 519.0 |
19 225.0 |
11 088.0 |
13 453.0 |
14 571.0 |
16 265.0 |
18 890.0 |
39 094.0 |
39 594.0 |
40 498.0 |
42 345.0 |
49 990.0 |
54 084.0 |
57 497.0 |
62 382.0 |
63 817.0 |
67 870.0 |
75 634.0 |
80 316.0 |
8 576.0 |
| Ticker |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
DUKB |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |