Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 33 409.0 | 58 176.0 | 48 375.0 | 60 966.0 | 56 203.0 | 55 470.0 | 54 723.0 | 68 700.0 | 49 704.0 | 53 077.0 | 57 040.0 | 59 090.0 | 62 526.0 | 113 856.0 | 114 779.0 | 120 709.0 | 121 156.0 | 132 761.0 | 137 914.0 | 145 392.0 | 158 838.0 | 162 388.0 | 169 587.0 | 178 261.0 | 182 010.0 | 190 736.0 |
| Aktywa trwałe (mln) | 27 238.0 | 36 021.0 | 38 830.0 | 49 113.0 | 48 315.0 | 47 499.0 | 46 766.0 | 61 760.0 | 44 779.0 | 47 804.0 | 51 274.0 | 52 867.0 | 55 646.0 | 103 734.0 | 104 263.0 | 109 134.0 | 112 834.0 | 124 722.0 | 129 461.0 | 135 678.0 | 149 675.0 | 153 706.0 | 159 647.0 | 165 039.0 | 169 241.0 | 177 786.0 |
| Rzeczowe aktywa trwałe netto | 20 995.0 | 24 469.0 | 28 415.0 | 36 219.0 | 34 986.0 | 33 506.0 | 29 200.0 | 41 447.0 | 31 110.0 | 34 036.0 | 37 950.0 | 40 344.0 | 42 661.0 | 68 558.0 | 69 490.0 | 70 046.0 | 75 709.0 | 82 520.0 | 86 391.0 | 91 694.0 | 103 785.0 | 108 306.0 | 112 674.0 | 112 790.0 | 116 407.0 | 124 451.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 350.0 | 3 858.0 | 3 849.0 | 16 365.0 | 16 340.0 | 16 321.0 | 16 343.0 | 19 425.0 | 19 396.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 593.0 | 467.0 | 363.0 | 372.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 249.0 | 295.0 | 236.0 | 265.0 | 0.0 | 277.0 |
| Wartość firmy i wartości niematerialne i prawne | 844.0 | 1 566.0 | 1 730.0 | 3 747.0 | 3 962.0 | 4 148.0 | 3 775.0 | 9 080.0 | 5 362.0 | 5 400.0 | 4 943.0 | 4 325.0 | 4 212.0 | 16 737.0 | 16 340.0 | 16 321.0 | 16 343.0 | 19 425.0 | 19 396.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 580.0 |
| Należności netto | 3 248.0 | 8 293.0 | 5 301.0 | 6 766.0 | 2 888.0 | 3 237.0 | 2 580.0 | 2 256.0 | 1 767.0 | 1 653.0 | 1 741.0 | 2 157.0 | 1 941.0 | 2 717.0 | 3 005.0 | 2 764.0 | 2 451.0 | 2 644.0 | 2 774.0 | 3 134.0 | 3 060.0 | 3 153.0 | 3 610.0 | 4 415.0 | 4 131.0 | 4 672.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 305.0 | 696.0 | 473.0 | 9 807.0 | 9 264.0 | 460.0 | 4 725.0 | 5 522.0 | 5 904.0 | 6 324.0 | 7 130.0 | 8 272.0 | 8 129.0 | 10 076.0 | 10 075.0 | 11 371.0 | 9 092.0 | 10 651.0 | 11 807.0 |
| Aktywa obrotowe | 6 171.0 | 22 155.0 | 9 545.0 | 11 853.0 | 7 888.0 | 7 971.0 | 7 957.0 | 6 940.0 | 4 925.0 | 5 273.0 | 5 766.0 | 6 223.0 | 6 880.0 | 10 122.0 | 10 516.0 | 11 575.0 | 8 322.0 | 8 039.0 | 8 453.0 | 9 714.0 | 9 163.0 | 8 682.0 | 9 940.0 | 13 222.0 | 12 769.0 | 12 950.0 |
| Środki pieniężne i Inwestycje | 613.0 | 622.0 | 290.0 | 857.0 | 1 160.0 | 533.0 | 511.0 | 948.0 | 678.0 | 986.0 | 1 542.0 | 1 670.0 | 2 300.0 | 1 757.0 | 1 545.0 | 2 036.0 | 857.0 | 392.0 | 358.0 | 442.0 | 311.0 | 259.0 | 343.0 | 409.0 | 329.0 | 398.0 |
| Zapasy | 599.0 | 736.0 | 1 017.0 | 1 134.0 | 1 156.0 | 942.0 | 863.0 | 1 358.0 | 1 012.0 | 1 135.0 | 1 515.0 | 1 318.0 | 1 588.0 | 3 223.0 | 3 250.0 | 3 459.0 | 3 810.0 | 3 522.0 | 3 250.0 | 3 084.0 | 3 232.0 | 3 167.0 | 3 199.0 | 3 584.0 | 4 292.0 | 4 509.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 | 190.0 | 333.0 | 44.0 | 21 971.0 | 19 385.0 | 22 177.0 | 0.0 | 0.0 | 6.0 | 18.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 613.0 | 622.0 | 290.0 | 857.0 | 1 160.0 | 533.0 | 511.0 | 948.0 | 678.0 | 986.0 | 1 542.0 | 1 670.0 | 2 110.0 | 1 424.0 | 1 501.0 | 2 036.0 | 857.0 | 392.0 | 358.0 | 442.0 | 311.0 | 259.0 | 343.0 | 409.0 | 329.0 | 398.0 |
| Należności krótkoterminowe | 2 312.0 | 7 375.0 | 4 231.0 | 5 590.0 | 2 331.0 | 2 414.0 | 2 431.0 | 1 686.0 | 1 585.0 | 1 477.0 | 1 390.0 | 1 587.0 | 1 433.0 | 2 444.0 | 2 391.0 | 2 271.0 | 2 400.0 | 2 994.0 | 3 043.0 | 3 487.0 | 3 487.0 | 3 144.0 | 3 629.0 | 4 754.0 | 4 228.0 | 5 479.0 |
| Dług krótkoterminowy | 782.0 | 2 296.0 | 1 877.0 | 2 246.0 | 1 330.0 | 1 900.0 | 1 483.0 | 2 055.0 | 2 268.0 | 1 189.0 | 902.0 | 491.0 | 2 321.0 | 4 167.0 | 2 943.0 | 5 321.0 | 5 707.0 | 4 806.0 | 5 407.0 | 6 816.0 | 6 276.0 | 7 111.0 | 6 691.0 | 8 106.0 | 7 276.0 | 8 141.0 |
| Zobowiązania krótkoterminowe | 5 876.0 | 22 979.0 | 10 427.0 | 11 990.0 | 7 698.0 | 7 538.0 | 8 418.0 | 6 613.0 | 5 708.0 | 4 345.0 | 4 088.0 | 3 897.0 | 5 528.0 | 10 029.0 | 8 644.0 | 11 233.0 | 11 400.0 | 11 551.0 | 12 482.0 | 15 041.0 | 14 752.0 | 16 305.0 | 15 931.0 | 18 873.0 | 17 283.0 | 19 357.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 650.0 | 649.0 | 683.0 | 907.0 | 991.0 | 987.0 | 778.0 | 887.0 | 1 765.0 | 577.0 | 1 838.0 | 1 737.0 | 1 929.0 | 9 964.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 12 310.0 | 15 081.0 | 16 817.0 | 25 231.0 | 24 907.0 | 22 314.0 | 19 944.0 | 35 985.0 | 22 797.0 | 27 744.0 | 31 066.0 | 32 540.0 | 34 133.0 | 62 793.0 | 64 727.0 | 68 577.0 | 69 985.0 | 80 169.0 | 83 695.0 | 86 517.0 | 96 135.0 | 96 899.0 | 102 520.0 | 107 402.0 | 114 540.0 | 120 123.0 |
| Rezerwy z tytułu odroczonego podatku | 3 627.0 | 4 062.0 | 4 496.0 | 5 010.0 | 4 285.0 | 5 382.0 | 5 397.0 | 7 178.0 | 4 912.0 | 5 265.0 | 5 925.0 | 7 337.0 | 7 965.0 | 10 490.0 | 12 097.0 | 13 423.0 | 12 705.0 | 14 155.0 | 6 621.0 | 7 806.0 | 8 878.0 | 9 244.0 | 9 379.0 | 10 006.0 | 15 673.0 | 15 817.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1317.0 | 1129.0 | 1214.0 | 887.0 | 807.0 | 456.0 | 335.0 | 1432.0 | 1340.0 | 1074.0 | 876.0 | 1441.0 | 0.0 |
| Zobowiązania ogółem | 21 527.0 | 44 032.0 | 31 799.0 | 42 553.0 | 40 620.0 | 37 409.0 | 37 535.0 | 41 793.0 | 28 324.0 | 31 926.0 | 35 154.0 | 36 437.0 | 39 661.0 | 72 822.0 | 73 371.0 | 79 810.0 | 81 385.0 | 91 720.0 | 96 177.0 | 101 558.0 | 110 887.0 | 113 204.0 | 118 451.0 | 126 275.0 | 131 823.0 | 139 480.0 |
| Kapitał własny | 11 882.0 | 14 144.0 | 16 576.0 | 18 413.0 | 15 583.0 | 18 061.0 | 17 188.0 | 26 907.0 | 21 380.0 | 21 151.0 | 22 022.0 | 22 784.0 | 22 865.0 | 41 034.0 | 41 408.0 | 40 899.0 | 39 771.0 | 41 041.0 | 41 737.0 | 43 834.0 | 47 951.0 | 49 184.0 | 51 136.0 | 51 986.0 | 50 187.0 | 51 256.0 |
| Udziały mniejszościowe | 2 604.0 | 3 841.0 | 3 653.0 | 3 312.0 | 1 701.0 | 1 486.0 | 749.0 | 805.0 | 181.0 | 163.0 | 136.0 | 131.0 | 93.0 | 78.0 | 78.0 | 24.0 | 44.0 | 8.0 | (2.0) | 17.0 | 1 129.0 | 1 220.0 | 1 840.0 | 2 545.0 | 1 075.0 | 1 129.0 |
| Pasywa | 33 409.0 | 58 176.0 | 48 375.0 | 60 966.0 | 56 203.0 | 55 470.0 | 54 723.0 | 68 700.0 | 49 704.0 | 53 077.0 | 57 040.0 | 59 090.0 | 62 526.0 | 113 856.0 | 114 779.0 | 120 709.0 | 121 156.0 | 132 761.0 | 137 914.0 | 145 392.0 | 158 838.0 | 162 388.0 | 169 587.0 | 178 261.0 | 182 010.0 | 190 736.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 305.0 | 696.0 | 23 375.0 | 9 807.0 | 9 264.0 | 2 710.0 | 5 058.0 | 5 566.0 | 27 875.0 | 25 709.0 | 29 307.0 | 8 272.0 | 8 129.0 | 10 076.0 | 10 075.0 | 11 371.0 | 9 092.0 | 10 651.0 | 11 807.0 |
| Dług (mln) | 9 465.0 | 13 315.0 | 14 198.0 | 22 467.0 | 21 952.0 | 18 832.0 | 16 030.0 | 20 173.0 | 11 766.0 | 14 439.0 | 16 113.0 | 17 935.0 | 21 000.0 | 40 518.0 | 41 095.0 | 42 534.0 | 43 202.0 | 50 382.0 | 54 442.0 | 57 939.0 | 62 693.0 | 64 076.0 | 68 213.0 | 76 043.0 | 80 645.0 | 85 438.0 |
| Środki pieniężne i inne aktywa pieniężne | 613.0 | 622.0 | 290.0 | 857.0 | 1 160.0 | 533.0 | 511.0 | 948.0 | 678.0 | 986.0 | 1 542.0 | 1 670.0 | 2 110.0 | 1 424.0 | 1 501.0 | 2 036.0 | 857.0 | 392.0 | 358.0 | 442.0 | 311.0 | 259.0 | 343.0 | 409.0 | 329.0 | 398.0 |
| Dług netto | 8 852.0 | 12 693.0 | 13 908.0 | 21 610.0 | 20 792.0 | 18 299.0 | 15 519.0 | 19 225.0 | 11 088.0 | 13 453.0 | 14 571.0 | 16 265.0 | 18 890.0 | 39 094.0 | 39 594.0 | 40 498.0 | 42 345.0 | 49 990.0 | 54 084.0 | 57 497.0 | 62 382.0 | 63 817.0 | 67 870.0 | 75 634.0 | 80 316.0 | 85 040.0 |
| Ticker | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB | DUKB |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |