Daktronics, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 821
EBIT TTM (mln): 71
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 96 123 152 149 178 210 230 309 433 500 582 393 442 490 518 552 616 570 587 611 570 609 482 611 754 818
Przychód Δ r/r 0.0% 28.6% 23.5% -2.3% 19.5% 18.1% 9.7% 34.3% 40.0% 15.3% 16.5% -32.4% 12.3% 10.8% 5.9% 6.5% 11.6% -7.4% 2.9% 4.1% -6.7% 6.9% -20.8% 26.7% 23.4% 8.5%
Marża brutto 29.4% 30.0% 32.0% 30.3% 33.3% 34.5% 31.8% 30.4% 29.2% 29.5% 26.7% 24.0% 25.2% 23.2% 25.8% 25.7% 23.5% 21.2% 23.9% 23.9% 22.9% 22.8% 25.0% 19.1% 20.1% 27.2%
EBIT (mln) 7 10 11 9 20 28 19 32 37 38 43 -7 20 10 31 37 31 2 15 12 -5 0 17 4 31 87
EBIT Δ r/r 0.0% 42.8% 12.2% -16.4% 117.8% 38.9% -29.4% 63.7% 16.0% 3.6% 11.4% -115.8% -390.1% -47.4% 197.8% 19.5% -14.4% -92.0% 518.1% -19.2% -138.4% -102.0% 17537.1% -76.4% 654.8% 185.2%
EBIT (%) 7.1% 7.9% 7.1% 6.1% 11.2% 13.1% 8.4% 10.3% 8.5% 7.7% 7.3% -1.7% 4.4% 2.1% 5.9% 6.6% 5.1% 0.4% 2.6% 2.0% -0.8% 0.0% 3.5% 0.7% 4.0% 10.6%
Koszty finansowe (mln) 0 0 0 0 -1 -0 -0 2 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 5
EBITDA (mln) 8 12 18 15 25 33 26 41 50 62 69 17 41 30 47 52 47 20 34 30 14 18 31 19 48 105
EBITDA(%) 8.7% 9.8% 11.9% 9.8% 13.9% 15.9% 11.3% 13.1% 11.5% 11.7% 11.9% 4.3% 9.3% 6.0% 9.0% 9.4% 7.6% 3.5% 5.9% 5.0% 2.4% 2.9% 6.5% 3.2% 6.3% 12.8%
Podatek (mln) 2 4 5 3 8 11 6 13 12 13 15 -1 8 3 8 15 11 1 5 7 -4 -0 3 1 6 19
Zysk Netto (mln) 4 6 9 5 12 18 16 21 24 26 26 -7 14 8 23 22 21 2 10 6 -1 0 11 1 7 35
Zysk netto Δ r/r 0.0% 48.2% 39.5% -43.7% 154.7% 42.3% -11.7% 33.9% 16.5% 7.3% 0.8% -126.4% -303.8% -40.4% 168.3% -2.5% -6.0% -90.1% 401.8% -46.2% -117.2% -151.3% 2125.3% -94.6% 1049.0% 409.0%
Zysk netto (%) 4.4% 5.0% 5.7% 3.3% 7.0% 8.4% 6.8% 6.8% 5.6% 5.2% 4.5% -1.8% 3.2% 1.7% 4.4% 4.0% 3.4% 0.4% 1.8% 0.9% -0.2% 0.1% 2.3% 0.1% 0.9% 4.2%
EPS 0.12 0.18 0.25 0.14 0.34 0.48 0.41 0.54 0.62 0.66 0.65 -0.17 0.34 0.2 0.54 0.52 0.48 0.05 0.23 0.13 -0.0213 0.0109 0.24 0.0131 0.15 0.75
EPS (rozwodnione) 0.12 0.17 0.23 0.13 0.32 0.44 0.39 0.52 0.59 0.63 0.64 -0.17 0.34 0.2 0.53 0.51 0.47 0.05 0.23 0.12 -0.0213 0.0108 0.24 0.0131 0.15 0.74
Ilośc akcji (mln) 35 35 35 36 37 37 38 39 39 40 41 41 41 42 42 43 44 44 44 44 45 45 45 45 45 46
Ważona ilośc akcji (mln) 36 37 38 39 39 40 40 41 41 41 41 41 42 42 43 44 44 44 44 45 45 45 45 45 46 47
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD