Wall Street Experts
ver. ZuMIgo(08/25)
Daktronics, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 821
EBIT TTM (mln): 71
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
96 |
123 |
152 |
149 |
178 |
210 |
230 |
309 |
433 |
500 |
582 |
393 |
442 |
490 |
518 |
552 |
616 |
570 |
587 |
611 |
570 |
609 |
482 |
611 |
754 |
818 |
Przychód Δ r/r |
0.0% |
28.6% |
23.5% |
-2.3% |
19.5% |
18.1% |
9.7% |
34.3% |
40.0% |
15.3% |
16.5% |
-32.4% |
12.3% |
10.8% |
5.9% |
6.5% |
11.6% |
-7.4% |
2.9% |
4.1% |
-6.7% |
6.9% |
-20.8% |
26.7% |
23.4% |
8.5% |
Marża brutto |
29.4% |
30.0% |
32.0% |
30.3% |
33.3% |
34.5% |
31.8% |
30.4% |
29.2% |
29.5% |
26.7% |
24.0% |
25.2% |
23.2% |
25.8% |
25.7% |
23.5% |
21.2% |
23.9% |
23.9% |
22.9% |
22.8% |
25.0% |
19.1% |
20.1% |
27.2% |
EBIT (mln) |
7 |
10 |
11 |
9 |
20 |
28 |
19 |
32 |
37 |
38 |
43 |
-7 |
20 |
10 |
31 |
37 |
31 |
2 |
15 |
12 |
-5 |
0 |
17 |
4 |
31 |
87 |
EBIT Δ r/r |
0.0% |
42.8% |
12.2% |
-16.4% |
117.8% |
38.9% |
-29.4% |
63.7% |
16.0% |
3.6% |
11.4% |
-115.8% |
-390.1% |
-47.4% |
197.8% |
19.5% |
-14.4% |
-92.0% |
518.1% |
-19.2% |
-138.4% |
-102.0% |
17537.1% |
-76.4% |
654.8% |
185.2% |
EBIT (%) |
7.1% |
7.9% |
7.1% |
6.1% |
11.2% |
13.1% |
8.4% |
10.3% |
8.5% |
7.7% |
7.3% |
-1.7% |
4.4% |
2.1% |
5.9% |
6.6% |
5.1% |
0.4% |
2.6% |
2.0% |
-0.8% |
0.0% |
3.5% |
0.7% |
4.0% |
10.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-1 |
-0 |
-0 |
2 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
5 |
EBITDA (mln) |
8 |
12 |
18 |
15 |
25 |
33 |
26 |
41 |
50 |
62 |
69 |
17 |
41 |
30 |
47 |
52 |
47 |
20 |
34 |
30 |
14 |
18 |
31 |
19 |
48 |
105 |
EBITDA(%) |
8.7% |
9.8% |
11.9% |
9.8% |
13.9% |
15.9% |
11.3% |
13.1% |
11.5% |
11.7% |
11.9% |
4.3% |
9.3% |
6.0% |
9.0% |
9.4% |
7.6% |
3.5% |
5.9% |
5.0% |
2.4% |
2.9% |
6.5% |
3.2% |
6.3% |
12.8% |
Podatek (mln) |
2 |
4 |
5 |
3 |
8 |
11 |
6 |
13 |
12 |
13 |
15 |
-1 |
8 |
3 |
8 |
15 |
11 |
1 |
5 |
7 |
-4 |
-0 |
3 |
1 |
6 |
19 |
Zysk Netto (mln) |
4 |
6 |
9 |
5 |
12 |
18 |
16 |
21 |
24 |
26 |
26 |
-7 |
14 |
8 |
23 |
22 |
21 |
2 |
10 |
6 |
-1 |
0 |
11 |
1 |
7 |
35 |
Zysk netto Δ r/r |
0.0% |
48.2% |
39.5% |
-43.7% |
154.7% |
42.3% |
-11.7% |
33.9% |
16.5% |
7.3% |
0.8% |
-126.4% |
-303.8% |
-40.4% |
168.3% |
-2.5% |
-6.0% |
-90.1% |
401.8% |
-46.2% |
-117.2% |
-151.3% |
2125.3% |
-94.6% |
1049.0% |
409.0% |
Zysk netto (%) |
4.4% |
5.0% |
5.7% |
3.3% |
7.0% |
8.4% |
6.8% |
6.8% |
5.6% |
5.2% |
4.5% |
-1.8% |
3.2% |
1.7% |
4.4% |
4.0% |
3.4% |
0.4% |
1.8% |
0.9% |
-0.2% |
0.1% |
2.3% |
0.1% |
0.9% |
4.2% |
EPS |
0.12 |
0.18 |
0.25 |
0.14 |
0.34 |
0.48 |
0.41 |
0.54 |
0.62 |
0.66 |
0.65 |
-0.17 |
0.34 |
0.2 |
0.54 |
0.52 |
0.48 |
0.05 |
0.23 |
0.13 |
-0.0213 |
0.0109 |
0.24 |
0.0131 |
0.15 |
0.75 |
EPS (rozwodnione) |
0.12 |
0.17 |
0.23 |
0.13 |
0.32 |
0.44 |
0.39 |
0.52 |
0.59 |
0.63 |
0.64 |
-0.17 |
0.34 |
0.2 |
0.53 |
0.51 |
0.47 |
0.05 |
0.23 |
0.12 |
-0.0213 |
0.0108 |
0.24 |
0.0131 |
0.15 |
0.74 |
Ilośc akcji (mln) |
35 |
35 |
35 |
36 |
37 |
37 |
38 |
39 |
39 |
40 |
41 |
41 |
41 |
42 |
42 |
43 |
44 |
44 |
44 |
44 |
45 |
45 |
45 |
45 |
45 |
46 |
Ważona ilośc akcji (mln) |
36 |
37 |
38 |
39 |
39 |
40 |
40 |
41 |
41 |
41 |
41 |
41 |
42 |
42 |
43 |
44 |
44 |
44 |
44 |
45 |
45 |
45 |
45 |
45 |
46 |
47 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |