Daktronics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2015-01-31 |
2015-05-02 |
2015-08-01 |
2015-10-31 |
2016-01-30 |
2016-04-30 |
2016-07-30 |
2016-10-29 |
2017-01-28 |
2017-04-29 |
2017-07-29 |
2017-10-28 |
2018-01-27 |
2018-04-28 |
2018-07-28 |
2018-10-27 |
2019-01-26 |
2019-04-27 |
2019-08-03 |
2019-11-02 |
2020-02-01 |
2020-05-02 |
2020-08-01 |
2020-10-31 |
2021-01-30 |
2021-05-01 |
2021-07-31 |
2021-10-30 |
2022-01-29 |
2022-04-30 |
2022-07-30 |
2022-10-29 |
2023-01-28 |
2023-04-29 |
2023-07-29 |
2023-10-28 |
2024-01-27 |
2024-04-27 |
2024-07-27 |
2024-10-26 |
2025-01-25 |
Przychód (mln) |
118 |
158 |
150 |
158 |
124 |
138 |
157 |
170 |
116 |
144 |
173 |
169 |
130 |
138 |
154 |
173 |
115 |
128 |
180 |
175 |
128 |
126 |
144 |
127 |
94 |
117 |
145 |
164 |
140 |
162 |
172 |
187 |
185 |
210 |
233 |
199 |
170 |
216 |
226 |
208 |
150 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
4.8% |
-12.41% |
4.6% |
7.8% |
-6.54% |
3.8% |
9.9% |
-0.40% |
12.6% |
-3.83% |
-10.73% |
2.0% |
-11.70% |
-7.54% |
16.9% |
1.3% |
10.9% |
-1.29% |
-20.31% |
-27.18% |
-26.26% |
-7.32% |
0.8% |
29.1% |
48.2% |
38.8% |
18.8% |
14.0% |
32.5% |
29.4% |
35.3% |
6.4% |
-7.93% |
2.9% |
-2.77% |
4.5% |
-12.21% |
Marża brutto |
21.2% |
22.3% |
23.6% |
22.5% |
17.8% |
20.2% |
24.9% |
26.1% |
20.1% |
23.5% |
25.8% |
25.2% |
21.9% |
21.6% |
24.8% |
24.8% |
21.6% |
19.1% |
25.2% |
22.9% |
19.2% |
22.7% |
24.9% |
26.2% |
25.4% |
23.6% |
22.2% |
19.6% |
16.0% |
18.5% |
15.0% |
16.9% |
22.6% |
24.8% |
30.6% |
27.2% |
24.5% |
25.7% |
26.4% |
26.8% |
24.6% |
Koszty i Wydatki (mln) |
120 |
151 |
144 |
152 |
129 |
142 |
149 |
157 |
123 |
142 |
161 |
160 |
134 |
144 |
150 |
164 |
123 |
138 |
173 |
170 |
137 |
130 |
134 |
121 |
94 |
116 |
139 |
160 |
145 |
163 |
177 |
186 |
173 |
192 |
192 |
180 |
162 |
196 |
203 |
193 |
153 |
EBIT (mln) |
-2 |
7 |
6 |
6 |
-6 |
-4 |
8 |
13 |
-7 |
2 |
12 |
9 |
-3 |
-5 |
4 |
9 |
-8 |
-10 |
8 |
5 |
-9 |
-3 |
10 |
7 |
-0 |
1 |
6 |
4 |
-6 |
-0 |
-6 |
2 |
16 |
18 |
40 |
19 |
-8 |
19 |
23 |
16 |
-4 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
249.9% |
-152.13% |
30.9% |
126.3% |
25.0% |
146.7% |
46.9% |
-25.49% |
-51.86% |
-414.29% |
-65.54% |
-4.44% |
125.3% |
91.3% |
88.5% |
-46.51% |
21.7% |
-66.35% |
25.4% |
38.0% |
-97.42% |
132.9% |
-40.73% |
-34.15% |
2306.8% |
-128.08% |
-197.51% |
-65.20% |
386.4% |
5825.1% |
828.7% |
1173.7% |
-149.39% |
6.4% |
-43.52% |
-18.86% |
-54.85% |
EBIT (%) |
-1.34% |
4.4% |
4.1% |
3.5% |
-4.48% |
-2.64% |
5.1% |
7.5% |
-5.99% |
1.2% |
6.8% |
5.6% |
-2.56% |
-3.88% |
2.6% |
5.2% |
-6.54% |
-8.03% |
4.2% |
2.8% |
-7.17% |
-2.74% |
6.6% |
5.2% |
-0.25% |
1.0% |
3.9% |
2.7% |
-4.07% |
-0.20% |
-3.21% |
0.8% |
8.8% |
8.7% |
17.3% |
9.7% |
-4.72% |
9.0% |
10.0% |
7.6% |
-2.43% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
1 |
1 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
4 |
4 |
4 |
5 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
3 |
5 |
5 |
0 |
EBITDA (mln) |
3 |
11 |
10 |
10 |
-1 |
1 |
13 |
18 |
-2 |
6 |
17 |
14 |
1 |
-1 |
9 |
14 |
-3 |
-6 |
12 |
9 |
-5 |
1 |
13 |
11 |
4 |
5 |
6 |
8 |
-2 |
4 |
-1 |
6 |
21 |
23 |
45 |
12 |
18 |
23 |
28 |
21 |
-4 |
EBITDA(%) |
2.2% |
6.8% |
6.7% |
6.2% |
-0.87% |
1.0% |
8.1% |
10.4% |
-2.04% |
4.5% |
9.6% |
8.2% |
0.6% |
-0.59% |
5.6% |
8.1% |
-2.30% |
-4.72% |
6.9% |
5.0% |
-7.17% |
1.0% |
9.3% |
7.9% |
3.4% |
4.1% |
6.2% |
4.9% |
-1.38% |
-0.20% |
-0.87% |
2.9% |
11.1% |
10.8% |
15.9% |
6.2% |
10.7% |
10.6% |
12.2% |
9.9% |
-2.43% |
NOPLAT (mln) |
-1 |
7 |
6 |
6 |
-5 |
-3 |
8 |
13 |
-7 |
2 |
12 |
9 |
-4 |
-5 |
4 |
9 |
-7 |
-11 |
8 |
4 |
-9 |
-3 |
9 |
6 |
-1 |
1 |
5 |
3 |
-6 |
-1 |
-6 |
1 |
5 |
13 |
28 |
6 |
13 |
7 |
0 |
25 |
-18 |
Podatek (mln) |
-2 |
3 |
2 |
2 |
-3 |
-0 |
3 |
4 |
-2 |
1 |
4 |
2 |
2 |
-2 |
-1 |
1 |
-4 |
0 |
1 |
-3 |
3 |
-2 |
1 |
2 |
-1 |
0 |
1 |
1 |
-2 |
0 |
-1 |
14 |
2 |
-8 |
9 |
4 |
2 |
5 |
5 |
4 |
-1 |
Zysk Netto (mln) |
1 |
4 |
4 |
3 |
-2 |
-3 |
6 |
9 |
-5 |
1 |
8 |
7 |
-6 |
-4 |
5 |
9 |
-3 |
-11 |
7 |
7 |
-13 |
-1 |
7 |
3 |
-0 |
0 |
4 |
2 |
-4 |
-1 |
-5 |
-13 |
4 |
21 |
19 |
2 |
11 |
3 |
-5 |
21 |
-17 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-448.13% |
-176.32% |
46.7% |
184.8% |
162.5% |
131.0% |
52.2% |
-20.94% |
20.7% |
-519.14% |
-45.73% |
20.7% |
-46.37% |
184.0% |
53.7% |
-15.48% |
283.7% |
-90.03% |
6.2% |
-53.04% |
-98.32% |
123.8% |
-50.65% |
-30.50% |
1932.7% |
-534.63% |
-244.53% |
-646.93% |
185.4% |
2015.8% |
460.4% |
116.7% |
189.3% |
-88.23% |
-125.77% |
888.7% |
-259.71% |
Zysk netto (%) |
0.5% |
2.4% |
2.5% |
2.0% |
-1.58% |
-2.12% |
3.5% |
5.3% |
-4.43% |
0.6% |
4.9% |
4.2% |
-4.75% |
-2.76% |
3.0% |
5.0% |
-2.88% |
-8.47% |
3.9% |
4.2% |
-9.98% |
-0.86% |
5.2% |
2.7% |
-0.23% |
0.2% |
2.5% |
1.4% |
-3.12% |
-0.69% |
-3.10% |
-6.93% |
2.0% |
10.2% |
8.3% |
1.1% |
6.3% |
1.2% |
-2.19% |
10.3% |
-11.48% |
EPS |
0.01 |
0.09 |
0.09 |
0.07 |
-0.0444 |
-0.0664 |
0.13 |
0.21 |
-0.12 |
0.02 |
0.19 |
0.16 |
-0.14 |
-0.0855 |
0.1 |
0.19 |
-0.0737 |
-0.24 |
0.16 |
0.16 |
-0.28 |
-0.0241 |
0.17 |
0.08 |
-0.0047 |
0.01 |
0.08 |
0.05 |
-0.1 |
-0.0248 |
-0.12 |
-0.29 |
0.0818 |
0.47 |
0.42 |
0.047 |
0.23 |
0.0544 |
-0.11 |
0.25 |
-0.36 |
EPS (rozwodnione) |
0.01 |
0.09 |
0.09 |
0.07 |
-0.0444 |
-0.0664 |
0.13 |
0.2 |
-0.12 |
0.02 |
0.19 |
0.16 |
-0.14 |
-0.0855 |
0.1 |
0.19 |
-0.0737 |
-0.24 |
0.16 |
0.16 |
-0.28 |
-0.0241 |
0.17 |
0.08 |
-0.0047 |
0.01 |
0.08 |
0.05 |
-0.0962 |
-0.0248 |
-0.12 |
-0.29 |
0.0817 |
0.47 |
0.42 |
0.0464 |
0.21 |
0.0537 |
-0.11 |
0.22 |
-0.36 |
Ilośc akcji (mln) |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
43 |
44 |
44 |
44 |
44 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
44 |
45 |
45 |
45 |
45 |
46 |
46 |
46 |
46 |
46 |
46 |
47 |
48 |
Ważona ilośc akcji (mln) |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
46 |
46 |
47 |
51 |
47 |
46 |
52 |
48 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |