Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
136.9 |
145.870626 |
123.645981 |
118.907 |
183.9 |
232.691 |
248.059 |
275.437 |
321.843 |
334.384 |
404.579 |
439.648 |
771.035 |
1 165.139 |
1 256.982 |
2 083.682 |
2 079.571 |
2 185.063 |
2 873.441 |
3 312.957 |
3 853.986 |
6 915.42 |
7 256.871 |
8 402.47 |
8 919.7 |
9 256.8 |
Aktywa trwałe (mln) |
37.5 |
91.759372 |
74.704174 |
67.024 |
80.162 |
105.608 |
101.521 |
96.686 |
116.165 |
121.901 |
157.172 |
200.475 |
187.852 |
965.576 |
948.516 |
1 483.871 |
1 606.838 |
1 557.572 |
1 585.506 |
2 099.659 |
2 654.821 |
3 026.908 |
3 268.746 |
3 216.603 |
3 443.6 |
4 306.6 |
Rzeczowe aktywa trwałe netto |
5.9 |
14.692744 |
11.875713 |
11.048 |
10.254 |
13.489 |
15.144 |
18.407 |
24.045 |
16.876 |
19.162 |
69.921 |
37.571 |
46.308 |
57.719 |
73.753 |
88.311 |
87.568 |
84.496 |
83.303 |
222.613 |
235.065 |
372.111 |
401.642 |
552.0 |
1 117.9 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
26.177 |
37.351 |
41.937 |
43.563 |
46.497 |
61.854 |
54.328 |
80.321 |
79.602 |
91.784 |
718.078 |
718.587 |
1 138.805 |
1 252.945 |
1 254.866 |
1 283.457 |
1 611.535 |
1 882.02 |
2 235.999 |
2 321.015 |
2 314.759 |
2 386.2 |
2 527.6 |
Wartości niematerialne i prawne |
31.2 |
76.658067 |
62.471547 |
55.704 |
68.941 |
69.594 |
66.41 |
23.172 |
25.711 |
70.749 |
103.711 |
18.774 |
20.53 |
170.632 |
144.472 |
241.622 |
238.318 |
195.965 |
182.892 |
288.911 |
421.196 |
426.745 |
435.662 |
329.306 |
313.7 |
433.2 |
Wartość firmy i wartości niematerialne i prawne |
31.2 |
76.658067 |
62.471547 |
55.704 |
68.941 |
69.594 |
66.41 |
69.669 |
87.565 |
70.749 |
103.711 |
98.376 |
112.314 |
888.71 |
863.059 |
1 380.427 |
1 491.263 |
1 450.831 |
1 466.349 |
1 900.446 |
2 303.216 |
2 662.744 |
2 756.677 |
2 644.065 |
2 699.9 |
2 960.8 |
Należności netto |
2.8 |
6.148399 |
5.982896 |
6.786 |
4.308 |
3.921 |
5.673 |
9.202 |
10.875 |
12.294 |
12.855 |
18.034 |
17.439 |
21.749 |
20.761 |
39.721 |
40.706 |
48.666 |
60.9 |
89.192 |
92.24 |
103.949 |
124.817 |
153.945 |
190.0 |
187.9 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
29.34 |
29.724 |
29.189 |
24.584 |
21.662 |
21.99 |
17.151 |
15.507 |
9.952 |
10.07 |
10.07 |
10.07 |
14.986 |
11.283 |
2.005 |
169.7 |
0.0 |
Aktywa obrotowe |
99.4 |
54.111254 |
48.941807 |
51.883 |
103.738 |
127.083 |
146.538 |
178.751 |
205.678 |
212.483 |
247.407 |
239.173 |
583.183 |
199.563 |
308.466 |
599.811 |
472.733 |
627.491 |
1 287.935 |
1 213.298 |
1 199.165 |
3 888.512 |
3 988.125 |
5 185.867 |
5 476.1 |
4 950.2 |
Środki pieniężne i Inwestycje |
94.1 |
47.101242 |
42.002202 |
27.144 |
97.449 |
117.069 |
134.185 |
158.148 |
187.426 |
195.25 |
225.974 |
210.127 |
548.795 |
156.064 |
255.953 |
527.012 |
421.818 |
567.223 |
1 211.463 |
1 100.416 |
1 070.731 |
3 755.912 |
3 827.126 |
4 967.97 |
5 215.9 |
4 681.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
15.11 |
13.374 |
1e-06 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
11.256115 |
1.598 |
61.806 |
80.262 |
106.12 |
119.989 |
129.641 |
35.268 |
20.188 |
3.722 |
3.515 |
0.037 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
94.1 |
47.101242 |
30.746087 |
25.546 |
35.643 |
36.807 |
28.065 |
38.159 |
57.785 |
159.982 |
205.786 |
206.405 |
545.28 |
156.027 |
255.953 |
527.012 |
421.818 |
567.223 |
1 211.463 |
1 100.416 |
1 070.731 |
3 755.912 |
3 827.126 |
4 967.97 |
5 215.9 |
4 681.0 |
Należności krótkoterminowe |
1.8 |
1.417199 |
1.216823 |
1.596 |
1.235 |
1.876 |
1.484 |
1.878 |
3.299 |
1.636 |
3.667 |
3.123 |
6.01 |
51.59 |
4.939 |
8.608 |
9.673 |
11.478 |
9.262 |
6.327 |
7.64 |
15.732 |
22.244 |
28.46 |
23.1 |
47.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.116 |
23.185 |
3.087 |
0.0 |
0.0 |
0.978 |
17.5 |
24.063 |
20.0 |
16.746 |
31.866 |
15.421 |
14.288 |
29.67 |
32.648 |
26.268 |
36.049 |
40.0 |
32.0 |
Zobowiązania krótkoterminowe |
10.2 |
18.509594 |
15.62676 |
14.89 |
15.531 |
19.208 |
22.037 |
24.145 |
38.237 |
29.136 |
43.747 |
54.926 |
61.782 |
101.638 |
111.553 |
119.29 |
135.281 |
154.946 |
146.666 |
154.159 |
207.056 |
330.85 |
338.689 |
372.615 |
455.8 |
552.3 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
4.532285 |
4.766 |
5.886 |
6.292 |
7.638 |
8.817 |
10.374 |
9.442 |
14.84 |
16.895 |
25.338 |
32.548 |
34.362 |
38.003 |
42.138 |
39.164 |
45.686 |
58.135 |
67.274 |
74.851 |
95.471 |
103.567 |
104.2 |
137.1 |
Zobowiązania długoterminowe |
7.0 |
0.987262 |
0.0 |
0.0 |
0.0 |
2.539 |
1.226 |
1.182 |
1.801 |
1.827 |
1.826 |
3.22 |
50.076 |
237.158 |
217.567 |
450.846 |
400.51 |
375.904 |
75.525 |
136.856 |
241.337 |
1 209.211 |
1 206.51 |
1 159.734 |
1 125.3 |
1 151.0 |
Rezerwy z tytułu odroczonego podatku |
7.0 |
0.987262 |
0.0 |
0.0 |
0.0 |
2.539 |
1.226 |
1.182 |
1.801 |
0.132 |
0.0 |
1.45 |
0.0 |
34.071 |
34.582 |
30.349 |
4.585 |
18.386 |
12.07 |
69.857 |
87.096 |
72.991 |
98.656 |
76.202 |
36.7 |
7.6 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
163.39 |
156.871 |
133.682 |
116.37 |
119.9 |
0.0 |
Zobowiązania ogółem |
17.2 |
19.496856 |
15.62676 |
14.89 |
15.531 |
21.747 |
23.263 |
25.327 |
40.038 |
30.963 |
45.573 |
58.146 |
111.858 |
338.796 |
329.12 |
570.136 |
535.791 |
530.85 |
222.191 |
291.015 |
448.393 |
1 540.061 |
1 545.199 |
1 532.349 |
1 581.1 |
1 703.3 |
Kapitał własny |
119.7 |
126.37377 |
108.019221 |
104.017 |
168.369 |
210.944 |
224.796 |
250.11 |
281.805 |
303.421 |
359.006 |
381.502 |
659.177 |
826.343 |
927.862 |
1 513.546 |
1 543.78 |
1 654.213 |
2 651.25 |
3 021.942 |
3 405.593 |
5 375.359 |
5 711.672 |
6 870.121 |
7 338.6 |
7 553.5 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
136.9 |
145.870626 |
123.645981 |
118.907 |
183.9 |
232.691 |
248.059 |
275.437 |
321.843 |
334.384 |
404.579 |
439.648 |
771.035 |
1 165.139 |
1 256.982 |
2 083.682 |
2 079.571 |
2 185.063 |
2 873.441 |
3 312.957 |
3 853.986 |
6 915.42 |
7 256.871 |
8 402.47 |
8 919.7 |
9 256.8 |
Inwestycje |
0.0 |
0.0 |
11.256115 |
1.598 |
61.806 |
80.262 |
106.12 |
119.989 |
129.641 |
64.608 |
49.912 |
32.911 |
28.099 |
21.699 |
21.99 |
17.151 |
15.507 |
9.952 |
10.07 |
10.07 |
10.07 |
14.986 |
11.283 |
2.005 |
169.7 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
170.625 |
153.125 |
385.0 |
355.112 |
338.339 |
0.0 |
0.0 |
163.39 |
1 143.586 |
1 121.626 |
1 105.58 |
1 110.4 |
158.5 |
Środki pieniężne i inne aktywa pieniężne |
94.1 |
47.101242 |
30.746087 |
25.546 |
35.643 |
36.807 |
28.065 |
38.159 |
57.785 |
159.982 |
205.786 |
206.405 |
545.28 |
156.027 |
255.953 |
527.012 |
421.818 |
567.223 |
1 211.463 |
1 100.416 |
1 070.731 |
3 755.912 |
3 827.126 |
4 967.97 |
5 215.9 |
4 681.0 |
Dług netto |
(94.1) |
(47.101242) |
(30.746087) |
(25.546) |
(35.643) |
(36.807) |
(28.065) |
(38.159) |
(57.785) |
(159.982) |
(205.786) |
(206.405) |
(545.28) |
14.598 |
(102.828) |
(142.012) |
(66.706) |
(228.884) |
(1 211.463) |
(1 100.416) |
(907.341) |
(2 612.326) |
(2 705.5) |
(3 862.39) |
(4 105.5) |
(4 522.5) |
Ticker |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
CSGP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |