Wall Street Experts
ver. ZuMIgo(08/25)
CoStar Group, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 667
EBIT TTM (mln): 34
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
30 |
59 |
73 |
79 |
95 |
112 |
134 |
159 |
193 |
212 |
210 |
226 |
252 |
350 |
441 |
576 |
712 |
838 |
965 |
1,192 |
1,400 |
1,659 |
1,944 |
2,182 |
2,455 |
2,736 |
Przychód Δ r/r |
0.0% |
93.7% |
23.9% |
9.4% |
19.8% |
17.9% |
19.9% |
18.3% |
21.3% |
10.2% |
-1.3% |
7.9% |
11.3% |
39.0% |
26.0% |
30.6% |
23.6% |
17.7% |
15.2% |
23.5% |
17.4% |
18.5% |
17.2% |
12.3% |
12.5% |
11.5% |
Marża brutto |
72.5% |
65.3% |
58.2% |
64.7% |
67.7% |
68.4% |
67.0% |
64.7% |
60.2% |
65.4% |
64.8% |
63.1% |
65.0% |
67.2% |
70.7% |
72.7% |
73.5% |
79.2% |
77.2% |
77.4% |
79.3% |
81.4% |
81.6% |
81.0% |
80.0% |
79.6% |
EBIT (mln) |
-15 |
-49 |
-23 |
-6 |
0 |
7 |
7 |
14 |
18 |
40 |
32 |
23 |
22 |
27 |
54 |
81 |
11 |
145 |
174 |
274 |
364 |
289 |
432 |
451 |
282 |
5 |
EBIT Δ r/r |
0.0% |
219.6% |
-53.8% |
-75.6% |
-100.0% |
337200.0% |
8.8% |
91.8% |
26.8% |
122.9% |
-20.0% |
-28.5% |
-4.4% |
26.0% |
97.4% |
49.3% |
-85.8% |
1165.0% |
20.0% |
57.4% |
32.9% |
-20.4% |
49.5% |
4.3% |
-37.4% |
-98.3% |
EBIT (%) |
-51.0% |
-84.1% |
-31.3% |
-7.0% |
0.0% |
6.0% |
5.5% |
8.9% |
9.3% |
18.7% |
15.2% |
10.1% |
8.6% |
7.8% |
12.3% |
14.0% |
1.6% |
17.3% |
18.0% |
23.0% |
26.0% |
17.4% |
22.2% |
20.7% |
11.5% |
0.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
7 |
10 |
9 |
10 |
9 |
3 |
3 |
-17 |
32 |
32 |
214 |
0 |
EBITDA (mln) |
-10 |
-24 |
-3 |
6 |
13 |
20 |
23 |
26 |
26 |
45 |
35 |
36 |
35 |
28 |
54 |
81 |
12 |
147 |
242 |
365 |
475 |
406 |
575 |
589 |
390 |
5 |
EBITDA(%) |
-34.8% |
-41.7% |
-4.7% |
7.9% |
13.8% |
17.6% |
17.5% |
16.3% |
13.7% |
21.0% |
16.8% |
16.1% |
13.8% |
8.0% |
12.4% |
14.1% |
1.7% |
17.5% |
25.0% |
30.6% |
33.9% |
24.5% |
29.6% |
27.0% |
15.9% |
0.2% |
Podatek (mln) |
-3 |
-2 |
-1 |
-1 |
0 |
-17 |
4 |
9 |
10 |
20 |
14 |
10 |
8 |
13 |
18 |
26 |
6 |
52 |
42 |
46 |
76 |
44 |
111 |
117 |
127 |
71 |
Zysk Netto (mln) |
-12 |
-50 |
-20 |
-5 |
0 |
25 |
6 |
12 |
16 |
25 |
19 |
13 |
15 |
10 |
30 |
45 |
-3 |
85 |
123 |
238 |
315 |
227 |
293 |
370 |
375 |
139 |
Zysk netto Δ r/r |
0.0% |
303.7% |
-59.4% |
-76.3% |
-102.1% |
24885.0% |
-74.2% |
92.2% |
28.5% |
54.4% |
-24.1% |
-28.9% |
10.3% |
-32.3% |
199.9% |
50.9% |
-107.7% |
-2555.2% |
44.2% |
94.2% |
32.2% |
-27.9% |
28.8% |
26.3% |
1.4% |
-63.0% |
Zysk netto (%) |
-40.7% |
-84.9% |
-27.8% |
-6.0% |
0.1% |
22.3% |
4.8% |
7.8% |
8.3% |
11.6% |
8.9% |
5.9% |
5.8% |
2.8% |
6.7% |
7.8% |
-0.5% |
10.2% |
12.7% |
20.0% |
22.5% |
13.7% |
15.1% |
16.9% |
15.3% |
5.1% |
EPS |
-0.1 |
-0.33 |
-0.13 |
-0.0304 |
0.001 |
0.14 |
0.035 |
0.066 |
0.084 |
0.13 |
0.095 |
0.065 |
0.063 |
0.037 |
0.11 |
0.15 |
-0.0108 |
0.26 |
0.37 |
0.66 |
0.87 |
0.6 |
0.75 |
0.93 |
0.92 |
0.34 |
EPS (rozwodnione) |
-0.1 |
-0.33 |
-0.13 |
-0.0304 |
0.001 |
0.13 |
0.034 |
0.065 |
0.082 |
0.13 |
0.094 |
0.064 |
0.062 |
0.037 |
0.11 |
0.15 |
-0.0108 |
0.26 |
0.37 |
0.65 |
0.86 |
0.59 |
0.74 |
0.93 |
0.92 |
0.34 |
Ilośc akcji (mln) |
117 |
151 |
156 |
158 |
162 |
182 |
185 |
188 |
190 |
194 |
198 |
203 |
231 |
265 |
277 |
302 |
315 |
322 |
332 |
361 |
363 |
381 |
392 |
396 |
405 |
406 |
Ważona ilośc akcji (mln) |
117 |
151 |
156 |
158 |
167 |
188 |
190 |
192 |
194 |
196 |
199 |
207 |
235 |
269 |
282 |
306 |
320 |
324 |
336 |
364 |
366 |
383 |
394 |
398 |
407 |
408 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |