Cisco Systems, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 52 976
EBIT TTM (mln): 11 199
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 12,154 18,928 22,293 18,915 18,878 22,045 24,801 28,484 34,922 39,540 36,117 40,040 43,218 46,061 48,607 47,142 49,161 49,247 48,005 49,330 51,904 49,301 49,818 51,557 56,998 53,803
Przychód Δ r/r 0.0% 55.7% 17.8% -15.2% -0.2% 16.8% 12.5% 14.9% 22.6% 13.2% -8.7% 10.9% 7.9% 6.6% 5.5% -3.0% 4.3% 0.2% -2.5% 2.8% 5.2% -5.0% 1.0% 3.5% 10.6% -5.6%
Marża brutto 65.1% 64.4% 49.7% 63.5% 70.1% 68.6% 67.2% 65.8% 64.0% 64.5% 63.9% 64.0% 61.4% 61.2% 60.6% 58.9% 60.4% 62.9% 63.0% 62.0% 62.9% 64.3% 64.0% 62.5% 62.7% 64.7%
EBIT (mln) 2,984 3,235 -2,004 2,919 4,882 6,292 7,416 6,996 8,621 9,442 7,322 9,164 7,674 10,065 11,196 9,345 10,770 12,660 11,973 12,309 14,219 13,620 12,833 13,969 15,031 12,181
EBIT Δ r/r 0.0% 8.4% -161.9% -245.7% 67.2% 28.9% 17.9% -5.7% 23.2% 9.5% -22.5% 25.2% -16.3% 31.2% 11.2% -16.5% 15.2% 17.5% -5.4% 2.8% 15.5% -4.2% -5.8% 8.9% 7.6% -19.0%
EBIT (%) 24.6% 17.1% -9.0% 15.4% 25.9% 28.5% 29.9% 24.6% 24.7% 23.9% 20.3% 22.9% 17.8% 21.9% 23.0% 19.8% 21.9% 25.7% 24.9% 25.0% 27.4% 27.6% 25.8% 27.1% 26.4% 22.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 148 377 319 346 623 628 596 583 564 566 676 861 943 859 585 434 360 427 1,006
EBITDA (mln) 3,470 4,098 2,572 4,876 6,993 7,580 8,330 8,950 11,041 12,215 9,090 12,068 11,738 13,661 14,266 13,129 14,693 16,014 16,190 16,532 17,649 16,844 16,444 16,800 18,002 15,747
EBITDA(%) 28.6% 21.7% 11.5% 25.8% 37.0% 34.4% 33.6% 31.4% 31.6% 30.9% 25.2% 30.1% 27.2% 29.7% 29.3% 27.8% 29.9% 32.5% 33.7% 33.5% 34.0% 34.2% 33.0% 32.6% 31.6% 29.3%
Podatek (mln) 1,220 1,675 140 817 1,435 2,024 2,295 2,053 2,128 2,203 1,559 1,648 1,335 2,118 1,244 1,862 2,220 2,181 2,678 12,929 2,950 2,756 2,671 2,665 2,705 1,914
Zysk Netto (mln) 2,096 2,668 -1,014 1,893 3,578 4,401 5,741 5,580 7,333 8,052 6,134 7,767 6,490 8,041 9,983 7,853 8,981 10,739 9,609 110 11,621 11,214 10,591 11,812 12,613 10,320
Zysk netto Δ r/r 0.0% 27.3% -138.0% -286.7% 89.0% 23.0% 30.4% -2.8% 31.4% 9.8% -23.8% 26.6% -16.4% 23.9% 24.2% -21.3% 14.4% 19.6% -10.5% -98.9% 10464.5% -3.5% -5.6% 11.5% 6.8% -18.2%
Zysk netto (%) 17.2% 14.1% -4.5% 10.0% 19.0% 20.0% 23.1% 19.6% 21.0% 20.4% 17.0% 19.4% 15.0% 17.5% 20.5% 16.7% 18.3% 21.8% 20.0% 0.2% 22.4% 22.7% 21.3% 22.9% 22.1% 19.2%
EPS 0.3 0.39 -0.14 0.26 0.5 0.64 0.88 0.91 1.21 1.35 1.05 1.36 1.17 1.5 1.87 1.5 1.76 2.13 1.92 0.0227 2.63 2.65 2.51 2.83 3.08 2.55
EPS (rozwodnione) 0.29 0.36 -0.14 0.25 0.5 0.62 0.87 0.89 1.17 1.31 1.05 1.33 1.17 1.49 1.86 1.49 1.75 2.11 1.9 0.0225 2.61 2.64 2.5 2.82 3.07 2.54
Ilośc akcji (mln) 6,646 6,917 7,196 7,301 7,124 6,840 6,487 6,158 6,055 5,986 5,828 5,732 5,529 5,370 5,329 5,234 5,104 5,053 5,010 4,837 4,419 4,236 4,222 4,170 4,093 4,043
Ważona ilośc akcji (mln) 7,062 7,438 7,196 7,447 7,223 7,057 6,612 6,272 6,265 6,163 5,857 5,848 5,563 5,404 5,380 5,281 5,146 5,088 5,049 4,881 4,453 4,254 4,236 4,192 4,105 4,062
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD