Cisco Systems, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2015-01-24 2015-04-25 2015-07-25 2015-10-24 2016-01-23 2016-04-30 2016-07-30 2016-10-29 2017-01-28 2017-04-29 2017-07-29 2017-10-28 2018-01-27 2018-04-28 2018-07-28 2018-10-27 2019-01-26 2019-04-27 2019-07-27 2019-10-26 2020-01-25 2020-04-25 2020-07-25 2020-10-24 2021-01-23 2021-05-01 2021-07-31 2021-10-30 2022-01-29 2022-04-30 2022-07-30 2022-10-29 2023-01-28 2023-04-29 2023-07-29 2023-10-28 2024-01-27 2024-04-27 2024-07-27 2024-10-26 2025-01-25 2025-04-26
Przychód (mln) 11,936 12,137 12,843 12,682 11,927 12,000 12,638 12,352 11,580 11,940 12,133 12,136 11,887 12,463 12,844 13,072 12,446 12,958 13,428 13,159 12,005 11,983 12,154 11,929 11,960 12,803 13,126 12,900 12,720 12,835 13,102 13,632 13,592 14,571 15,203 14,668 12,791 12,702 13,642 13,841 13,991 14,149
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -0.08% -1.13% -1.60% -2.60% -2.91% -0.50% -4.00% -1.75% 2.7% 4.4% 5.9% 7.7% 4.7% 4.0% 4.5% 0.7% -3.54% -7.52% -9.49% -9.35% -0.37% 6.8% 8.0% 8.1% 6.4% 0.2% -0.18% 5.7% 6.9% 13.5% 16.0% 7.6% -5.89% -12.83% -10.27% -5.64% 9.4% 11.4%
Marża brutto 59.4% 62.0% 60.2% 61.8% 62.3% 64.3% 63.1% 63.8% 62.8% 63.0% 62.2% 61.2% 63.1% 62.3% 61.7% 62.3% 62.5% 63.1% 63.9% 64.3% 64.7% 64.9% 63.2% 63.6% 65.1% 63.9% 63.6% 62.4% 63.3% 63.3% 60.7% 61.2% 62.0% 63.4% 64.1% 65.2% 65.6% 63.7% 64.4% 65.9% 65.1% 65.6%
Koszty i Wydatki (mln) 9,245 9,188 9,889 9,461 8,537 8,999 9,322 9,064 8,554 8,701 8,957 9,228 8,716 9,247 9,472 9,189 9,049 9,427 9,698 9,396 8,583 8,441 8,780 8,757 8,503 9,296 9,543 9,457 9,230 9,225 9,630 10,094 10,057 10,538 10,747 10,269 9,756 9,936 11,024 11,483 10,878 10,669
EBIT (mln) 2,622 2,925 2,881 3,079 3,294 2,984 3,303 2,877 2,893 3,169 3,034 2,756 3,073 3,134 3,346 3,805 3,211 3,513 3,690 3,579 3,380 3,414 3,247 2,570 3,223 3,465 3,575 3,438 3,487 3,610 3,472 3,540 3,292 3,946 4,253 4,276 3,108 2,766 2,618 2,358 3,113 3,202
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 25.6% 2.0% 14.6% -6.56% -12.17% 6.2% -8.14% -4.21% 6.2% -1.10% 10.3% 38.1% 4.5% 12.1% 10.3% -5.94% 5.3% -2.82% -12.01% -28.19% -4.64% 1.5% 10.1% 33.8% 8.2% 4.2% -2.88% 3.0% -5.59% 9.3% 22.5% 20.8% -5.59% -29.90% -38.44% -44.86% 0.2% 15.8%
EBIT (%) 22.0% 24.1% 22.4% 24.3% 27.6% 24.9% 26.1% 23.3% 25.0% 26.5% 25.0% 22.7% 25.9% 25.1% 26.1% 29.1% 25.8% 27.1% 27.5% 27.2% 28.2% 28.5% 26.7% 21.5% 26.9% 27.1% 27.2% 26.7% 27.4% 28.1% 26.5% 26.0% 24.2% 27.1% 28.0% 29.2% 24.3% 21.8% 19.2% 17.0% 22.3% 22.6%
Przychody fiansowe (mln) 189 190 211 225 237 270 273 295 329 354 360 379 396 380 353 344 328 331 305 273 242 218 187 174 161 153 130 121 111 115 129 169 219 262 312 360 324 411 270 286 238 250
Koszty finansowe (mln) 139 139 149 159 162 175 180 198 222 219 222 235 247 237 224 221 223 211 204 178 158 130 119 112 113 111 98 89 88 90 93 100 107 109 111 111 120 357 418 418 404 -2,047
Amortyzacja (mln) 628 567 651 507 498 541 604 599 549 560 578 566 546 564 516 465 487 481 464 461 457 446 444 451 436 486 489 533 516 478 430 415 438 451 422 401 422 861 823 789 761 -1,550
EBITDA (mln) 3,642 3,744 3,733 3,732 3,966 3,799 4,178 3,750 3,731 3,799 3,980 3,605 3,717 4,054 4,332 3,958 3,884 4,012 4,374 4,229 3,879 3,988 3,869 3,627 3,893 3,993 4,322 3,995 4,006 4,369 3,939 3,990 3,973 4,484 5,004 4,831 3,530 3,453 3,637 3,474 4,052 -650
EBITDA(%) 31.1% 31.0% 29.6% 31.1% 34.1% 31.8% 33.2% 33.7% 33.4% 33.8% 34.0% 32.3% 34.7% 33.2% 33.9% 35.7% 34.1% 33.4% 32.9% 34.3% 34.9% 34.6% 32.9% 32.2% 33.8% 33.0% 33.0% 33.2% 33.1% 34.0% 29.8% 29.3% 30.9% 31.6% 34.2% 34.6% 27.6% 28.6% 26.7% 25.1% 29.0% -4.59%
NOPLAT (mln) 2,873 3,035 2,933 3,137 3,306 3,083 3,394 2,953 2,963 3,191 3,180 2,962 3,232 3,253 3,592 3,909 3,343 3,615 3,704 3,686 3,534 3,444 3,306 2,681 3,255 3,591 3,735 3,657 3,603 3,801 3,416 3,475 3,415 3,957 4,471 4,442 3,161 2,235 2,396 2,267 2,887 2,947
Podatek (mln) 476 598 614 707 159 734 581 631 615 676 756 568 12,010 562 -211 360 521 571 1,498 760 656 670 670 507 710 728 726 677 630 757 601 805 642 745 513 804 527 349 234 -444 459 456
Zysk Netto (mln) 2,397 2,437 2,319 2,430 3,147 2,349 2,813 2,322 2,348 2,515 2,424 2,394 -8,778 2,691 3,803 3,549 2,822 3,044 2,206 2,926 2,878 2,774 2,636 2,174 2,545 2,863 3,009 2,980 2,973 3,044 2,815 2,670 2,773 3,212 3,958 3,638 2,634 1,886 2,162 2,711 2,428 2,491
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 31.3% -3.61% 21.3% -4.44% -25.39% 7.1% -13.83% 3.1% -473.85% 7.0% 56.9% 48.2% 132.1% 13.1% -41.99% -17.55% 2.0% -8.87% 19.5% -25.70% -11.57% 3.2% 14.2% 37.1% 16.8% 6.3% -6.45% -10.40% -6.73% 5.5% 40.6% 36.3% -5.01% -41.28% -45.38% -25.48% -7.82% 32.1%
Zysk netto (%) 20.1% 20.1% 18.1% 19.2% 26.4% 19.6% 22.3% 18.8% 20.3% 21.1% 20.0% 19.7% -73.85% 21.6% 29.6% 27.1% 22.7% 23.5% 16.4% 22.2% 24.0% 23.1% 21.7% 18.2% 21.3% 22.4% 22.9% 23.1% 23.4% 23.7% 21.5% 19.6% 20.4% 22.0% 26.0% 24.8% 20.6% 14.8% 15.8% 19.6% 17.4% 17.6%
EPS 0.47 0.48 0.46 0.48 0.62 0.47 0.56 0.46 0.47 0.5 0.49 0.48 -1.78 0.56 0.81 0.78 0.63 0.7 0.52 0.69 0.68 0.66 0.62 0.51 0.6 0.68 0.71 0.71 0.71 0.73 0.68 0.65 0.68 0.79 0.97 0.9 0.65 0.47 0.54 0.68 0.61 0.63
EPS (rozwodnione) 0.46 0.47 0.45 0.48 0.62 0.46 0.56 0.46 0.47 0.5 0.48 0.48 -1.78 0.56 0.81 0.77 0.63 0.69 0.51 0.68 0.68 0.65 0.62 0.51 0.6 0.68 0.71 0.7 0.71 0.73 0.68 0.65 0.67 0.78 0.97 0.89 0.65 0.46 0.54 0.68 0.61 0.62
Ilośc akcji (mln) 5,117 5,102 5,086 5,080 5,070 5,032 5,032 5,027 5,015 5,005 4,995 4,959 4,924 4,791 4,672 4,565 4,470 4,370 4,272 4,246 4,242 4,230 4,227 4,230 4,223 4,219 4,216 4,218 4,183 4,152 4,128 4,108 4,103 4,089 4,071 4,057 4,055 4,042 4,018 3,990 3,981 3,981
Ważona ilośc akcji (mln) 5,160 5,148 5,122 5,113 5,097 5,065 5,067 5,066 5,040 5,045 5,028 4,994 4,924 4,844 4,848 4,614 4,505 4,415 4,285 4,273 4,260 4,243 4,242 4,244 4,234 4,238 4,233 4,243 4,205 4,170 4,137 4,116 4,116 4,110 4,093 4,087 4,073 4,060 4,035 4,013 4,005 4,004
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD