Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
19.8827 |
63.563 |
53.4847 |
35.2332 |
31.3051 |
45.8035 |
36.451917 |
61.479542 |
37.648415 |
69.793235 |
140.364 |
109.943 |
97.994 |
125.541 |
347.095 |
248.014 |
337.584 |
383.358 |
315.624 |
155.809 |
122.933 |
235.838 |
444.654 |
352.735 |
465.627 |
792.34 |
Aktywa trwałe (mln) |
5.393 |
11.7564 |
10.1413 |
9.3732 |
8.9961 |
11.2638 |
11.847021 |
19.076048 |
21.235702 |
22.716791 |
56.388 |
46.996 |
43.31 |
40.427 |
41.906 |
43.029 |
42.648 |
187.789 |
170.868 |
56.73 |
56.235 |
37.995 |
33.815 |
35.042 |
33.934 |
45.181 |
Rzeczowe aktywa trwałe netto |
1.2568 |
1.0379 |
0.9878 |
1.1195 |
0.9127 |
4.1643 |
5.743663 |
13.9678 |
16.440677 |
13.56718 |
11.489 |
10.832 |
9.093 |
7.205 |
9.973 |
10.535 |
11.461 |
13.192 |
10.372 |
6.111 |
4.031 |
3.815 |
3.551 |
3.747 |
6.637 |
8.244 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
1 036.3 |
1 036.3 |
1 036.285 |
1.036285 |
1.036285 |
0.0 |
8.965 |
8.965 |
8.965 |
8.965 |
8.965 |
8.965 |
8.965 |
90.976 |
90.976 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
10.7185 |
9.1535 |
8.169 |
7.9986 |
7.0995 |
6.103358 |
3.976982 |
3.111751 |
2.47244 |
29.979 |
36.164 |
34.217 |
33.222 |
22.82 |
32.494 |
31.187 |
174.597 |
67.591 |
50.619 |
52.204 |
34.18 |
30.264 |
31.295 |
27.19 |
27.19 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
10.7185 |
9.1535 |
8.169 |
7.9986 |
7.0995 |
6.103358 |
5.013267 |
4.148036 |
2.47244 |
38.944 |
36.164 |
34.217 |
33.222 |
31.785 |
32.494 |
31.187 |
174.597 |
158.567 |
50.619 |
52.204 |
34.18 |
30.264 |
31.295 |
27.19 |
27.19 |
Należności netto |
0.4317 |
0.1535 |
0.2672 |
0.2309 |
1.4728 |
2.2303 |
0.41838 |
0.320941 |
0.331672 |
1.826685 |
0.544 |
0.324 |
0.17 |
0.044 |
0.489 |
0.427 |
0.97 |
1.784 |
1.88 |
3.162 |
1.015 |
1.802 |
0.172 |
0.347 |
4.528 |
0.7 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
14.4897 |
51.8066 |
43.3434 |
25.86 |
22.309 |
34.5397 |
24.604896 |
42.403494 |
16.412713 |
47.076444 |
83.976 |
62.947 |
54.684 |
85.114 |
305.189 |
204.985 |
294.936 |
195.569 |
144.756 |
99.079 |
66.698 |
197.843 |
410.839 |
317.693 |
431.693 |
747.159 |
Środki pieniężne i Inwestycje |
13.619 |
50.177 |
42.6659 |
25.0707 |
20.251 |
31.7415 |
23.419434 |
40.911539 |
15.65798 |
44.257286 |
82.453 |
61.098 |
53.312 |
83.962 |
302.983 |
201.043 |
289.889 |
189.776 |
139.427 |
94.022 |
64.383 |
194.422 |
408.25 |
304.952 |
421.698 |
725.281 |
Zapasy |
0.0 |
0.0592 |
0.0715 |
71.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.324) |
0.0 |
(0.044) |
0.0 |
(0.427) |
(0.97) |
(1.784) |
0.0 |
(3.162) |
(1.015) |
(1.802) |
(0.172) |
(0.347) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.451 |
39.811 |
41.413 |
59.065 |
133.581 |
173.023 |
217.781 |
147.315 |
99.139 |
69.712 |
53.151 |
150.586 |
369.107 |
275.523 |
386.884 |
696.925 |
Środki pieniężne i inne aktywa pieniężne |
13.619 |
50.177 |
42.6659 |
25.0707 |
20.251 |
31.7415 |
23.419434 |
40.911539 |
15.65798 |
44.257286 |
57.002 |
21.287 |
11.899 |
24.897 |
169.402 |
28.02 |
72.108 |
42.461 |
40.288 |
24.31 |
11.232 |
43.836 |
39.143 |
29.429 |
34.814 |
28.356 |
Należności krótkoterminowe |
0.5753 |
0.9023 |
1.1295 |
0.836 |
0.4758 |
1.7523 |
1.140578 |
2.552089 |
1.261831 |
2.153393 |
1.445 |
0.931 |
0.935 |
0.745 |
2.243 |
2.603 |
1.506 |
1.74 |
1.715 |
1.069 |
1.174 |
1.048 |
1.228 |
3.34 |
3.494 |
3.265 |
Dług krótkoterminowy |
0.2937 |
0.2745 |
0.0 |
0.0 |
0.0 |
3.5004 |
0.217457 |
0.477606 |
0.579629 |
0.161008 |
2.156 |
1.111 |
6.355 |
5.592 |
0.0 |
2.592 |
4.418 |
0.0 |
6.566 |
4.526 |
1.944 |
1.327 |
1.746 |
1.445 |
1.614 |
1.452 |
Zobowiązania krótkoterminowe |
2.2005 |
5.398 |
5.5225 |
3.4326 |
3.3854 |
5.4509 |
3.692743 |
10.084313 |
9.833165 |
14.101586 |
14.407 |
20.208 |
14.298 |
17.685 |
20.35 |
24.491 |
30.24 |
35.223 |
27.736 |
12.602 |
11.643 |
14.206 |
16.528 |
18.61 |
31.125 |
39.501 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
1.6604 |
0.4977 |
1.4562 |
0.0117 |
10 000.0 |
4.380074 |
4.846052 |
4.931327 |
5.191 |
4.936 |
0.0 |
10.96 |
0.0 |
16.704 |
19.898 |
0.0 |
12.889 |
2.481 |
6.499 |
8.459 |
12.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.2692 |
4.233 |
2.6934 |
0.4562 |
1.932 |
1.9449 |
11.870051 |
49.234249 |
46.858861 |
37.55797 |
52.19 |
14.48 |
14.974 |
12.082 |
6.95 |
11.863 |
17.239 |
82.704 |
51.519 |
19.147 |
17.264 |
12.275 |
8.65 |
7.921 |
5.331 |
5.834 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(45 069.123) |
(42 270.431) |
(36 488.713) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.661 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.657 |
3.481 |
3.042 |
4.033 |
0.928 |
0.0 |
Zobowiązania ogółem |
2.4697 |
9.631 |
8.2159 |
3.8888 |
3.3854 |
7.3958 |
15.562794 |
59.318562 |
56.692026 |
51.659556 |
66.597 |
34.688 |
29.272 |
29.767 |
27.3 |
36.354 |
47.479 |
117.927 |
79.255 |
31.749 |
28.907 |
26.481 |
25.178 |
26.531 |
36.456 |
45.335 |
Kapitał własny |
17.413 |
53.932 |
45.2688 |
31.3444 |
27.9197 |
38.4077 |
20.889123 |
2.16098 |
(19.043611) |
18.133679 |
73.767 |
75.255 |
68.722 |
95.774 |
319.795 |
211.66 |
290.105 |
265.431 |
236.369 |
124.06 |
94.026 |
209.357 |
419.476 |
326.204 |
429.171 |
747.005 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
19.8827 |
63.563 |
53.4847 |
35.2332 |
31.3051 |
45.8035 |
36.451917 |
61.479542 |
37.648415 |
69.793235 |
140.364 |
109.943 |
97.994 |
125.541 |
347.095 |
248.014 |
337.584 |
383.358 |
315.624 |
155.809 |
122.933 |
235.838 |
444.654 |
352.735 |
465.627 |
792.34 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.451 |
39.811 |
41.413 |
59.065 |
133.581 |
173.023 |
217.781 |
147.315 |
99.139 |
69.712 |
53.151 |
150.586 |
369.107 |
275.523 |
386.884 |
696.925 |
Dług (mln) |
0.5629 |
0.2745 |
0.0 |
0.0 |
0.0 |
2.1 |
0.217457 |
4.642732 |
5.168059 |
0.986545 |
13.84 |
10.0 |
15.363 |
11.338 |
0.0 |
2.592 |
4.418 |
0.0 |
6.566 |
4.526 |
3.657 |
3.481 |
3.042 |
4.033 |
2.542 |
3.813 |
Środki pieniężne i inne aktywa pieniężne |
13.619 |
50.177 |
42.6659 |
25.0707 |
20.251 |
31.7415 |
23.419434 |
40.911539 |
15.65798 |
44.257286 |
57.002 |
21.287 |
11.899 |
24.897 |
169.402 |
28.02 |
72.108 |
42.461 |
40.288 |
24.31 |
11.232 |
43.836 |
39.143 |
29.429 |
34.814 |
28.356 |
Dług netto |
(13.0561) |
(49.9025) |
(42.6659) |
(25.0707) |
(20.251) |
(29.6415) |
(23.201977) |
(36.268807) |
(10.489921) |
(43.270741) |
(43.162) |
(11.287) |
3.464 |
(13.559) |
(169.402) |
(25.428) |
(67.69) |
(42.461) |
(33.722) |
(19.784) |
(7.575) |
(40.355) |
(36.101) |
(25.396) |
(32.272) |
(24.543) |
Ticker |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
CLDX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |